Payment Analysis
748.00CAD/monthin Markham, ON
- 748.00 CAD/month
- 345.23 CAD/bi-weekly
- 172.62 CAD/week
- 8,976.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 845.24 CAD/month
- 390.11 CAD/bi-weekly
- 195.06 CAD/week
- 10,142.88 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-11,915 ~ -11,015 CAD
compared to leasing a BRAND NEW:
- Toyota CH-R XLE
- for 60 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 333 |
---|---|
This Contract (CAD/month) | 748 |
Monthly Difference | -415 CAD/month |
Remaining Term | x 21 months |
Total Monthly Difference | = -8,715 CAD |
- Required Payment** (CAD) | - 4,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = -11,915 ~ -11,015 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,708 CAD
- Total Vehicle Debt: 97,612 CAD
- Paid so Far: 39,904 CAD (40% Paid)
- Remaining Lease Payments: 15,708 CAD
- Residual Value: 42,000 CAD
- Required Payment: 4,000 CAD
Vehicle Debt & Value
Paid so far: 39,904 CAD Total Vehicle Value: 97,612 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 15,708 CAD
Term Paid so Far: 35,904 CAD Residual Value: 42,000 CAD
Cost to Own
Already Paid: 39,904 CAD (40%)
Required Payment: 4,000 CAD (4%)Buyout Price Today: 61,708 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,708 CAD
- 4.9%Interest Rate x 48 months
- 1,418 CAD/month + tax
- Total Payable: 68,078 CAD
- Total Interest: 6,370 CAD
- 8.9%Interest Rate x 48 months
- 1,533 CAD/month + tax
- Total Payable: 73,569 CAD
- Total Interest: 11,861 CAD
- 14.9%Interest Rate x 48 months
- 1,714 CAD/month + tax
- Total Payable: 82,284 CAD
- Total Interest: 20,576 CAD
At the end of the Lease Contract
Residual Value: 42,000 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 965 CAD/month + tax
- Total Payable: 46,336 CAD
- Total Interest: 4,336 CAD
- 8.9%Interest Rate x 48 months
- 1,043 CAD/month + tax
- Total Payable: 50,073 CAD
- Total Interest: 8,073 CAD
- 14.9%Interest Rate x 48 months
- 1,167 CAD/month + tax
- Total Payable: 56,005 CAD
- Total Interest: 14,005 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.63
- + tax
- + fuel
- + insurance
- 13.26CAD/100km (TODAY without the Cash Incentive)
- 29.92CAD/100km (Original Contract back in Mar, 2020)
Time Analysis
Cost per day: (CAD)
30.85
- + tax
- + insurance
- + km driven & fuel
- 24.59CAD/day (Original Contract back in Mar, 2020)
Remaining Km
Can be driven up to:
1,302.20
- km/week
- without any
- additional costs
- 576.92km/week (Contract Original back in Mar, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
SAVE ~6,700 CAD
2020 Jeep
Wrangler Unlimited Sahara Automatique AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 601 CAD/month + tax
- Residual Value: 34,450 CAD
- Months to End: 13 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 20,308 km/year (1,692 per month)
Deal Special Perks
+ 6,000 cash
2022 BMW
X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,843 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 15 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 29,090 km/year (2,424 per month)
- Excess Km Cost: 0.25 CAD/km
+ 3,000 cash
SAVE ~6,300 CAD
2023 BMW
X3 xDrive 30i Automatique AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 877 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,493 km total
- Available Now: 15,152 km/year (1,263 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~23,300 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,750 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 23 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 27,130 km/year (2,261 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,900 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 24,100 km/year (2,008 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-5,000 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,678 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 25 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 34,251 km/year (2,854 per month)