Payment Analysis
347.00CAD/monthin Blainville, QC
- 347.00 CAD/month
- 160.15 CAD/bi-weekly
- 80.08 CAD/week
- 4,164.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 398.98 CAD/month
- 184.14 CAD/bi-weekly
- 92.07 CAD/week
- 4,787.77 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,460 ~ 5,860 CAD
compared to leasing a BRAND NEW:
- Honda LX
- for 30 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 488 |
|---|---|
| This Contract (CAD/month) | 347 |
| Monthly Difference | 140 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 2,660 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,460 ~ 5,860 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,593 CAD
- Total Vehicle Debt: 25,656 CAD
- Paid so Far: 10,063 CAD (39% Paid)
- Remaining Lease Payments: 6,593 CAD
- Residual Value: 9,000 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 10,063 CAD Total Vehicle Value: 25,656 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,593 CAD
Term Paid so Far: 10,063 CAD Residual Value: 9,000 CAD
Cost to Own
Already Paid: 10,063 CAD (39%)
Cash Incentive: 2,000 CAD Buyout Price Today: 13,593 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,593 CAD
- 4.9%Interest Rate x 48 months
- 312 CAD/month + tax
- Total Payable: 14,996 CAD
- Total Interest: 1,403 CAD
- 8.9%Interest Rate x 48 months
- 338 CAD/month + tax
- Total Payable: 16,206 CAD
- Total Interest: 2,613 CAD
- 14.9%Interest Rate x 48 months
- 378 CAD/month + tax
- Total Payable: 18,126 CAD
- Total Interest: 4,533 CAD
At the end of the Lease Contract
Residual Value: 9,000 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 207 CAD/month + tax
- Total Payable: 9,929 CAD
- Total Interest: 929 CAD
- 8.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,730 CAD
- Total Interest: 1,730 CAD
- 14.9%Interest Rate x 48 months
- 250 CAD/month + tax
- Total Payable: 12,001 CAD
- Total Interest: 3,001 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.83
- + tax
- + fuel
- + insurance
- 12.68CAD/100km (TODAY without the Cash Incentive)
- 20.82CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
7.95
- + tax
- + insurance
- + km driven & fuel
- 11.41CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
631.58
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 10,000 cash
SAVE ~6,500 CAD
2019 Mercedes-Benz
C300 Automatique AWD Amg pack
Payment Details
- Current Payment: 837 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 1,182 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 17,000 CAD
- Months to End: 29 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,345 km/year (862 per month)
