Payment Analysis
333.90CAD/monthin Kitchener, ON
- 333.90 CAD/month
- 154.11 CAD/bi-weekly
- 77.05 CAD/week
- 4,006.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 377.31 CAD/month
- 174.14 CAD/bi-weekly
- 87.07 CAD/week
- 4,527.68 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,516 ~ 4,916 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue SV
- for 39 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 467 |
|---|---|
| This Contract (CAD/month) | 334 |
| Monthly Difference | 134 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 3,216 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 4,516 ~ 4,916 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,335 CAD
- Total Vehicle Debt: 34,388 CAD
- Paid so Far: 13,553 CAD (39% Paid)
- Remaining Lease Payments: 8,014 CAD
- Residual Value: 12,822 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 13,553 CAD Total Vehicle Value: 34,388 CAD
Vehicle Debt Breakdown
Downpayment: 531 CAD Remaining Term: 8,014 CAD
Term Paid so Far: 13,022 CAD Residual Value: 12,822 CAD
Cost to Own
Already Paid: 13,553 CAD (39%)
Cash Incentive: 500 CAD Buyout Price Today: 20,335 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,335 CAD
- 4.9%Interest Rate x 48 months
- 467 CAD/month + tax
- Total Payable: 22,435 CAD
- Total Interest: 2,099 CAD
- 8.9%Interest Rate x 48 months
- 505 CAD/month + tax
- Total Payable: 24,244 CAD
- Total Interest: 3,909 CAD
- 14.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,116 CAD
- Total Interest: 6,781 CAD
At the end of the Lease Contract
Residual Value: 12,822 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 295 CAD/month + tax
- Total Payable: 14,145 CAD
- Total Interest: 1,324 CAD
- 8.9%Interest Rate x 48 months
- 318 CAD/month + tax
- Total Payable: 15,286 CAD
- Total Interest: 2,464 CAD
- 14.9%Interest Rate x 48 months
- 356 CAD/month + tax
- Total Payable: 17,097 CAD
- Total Interest: 4,275 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.39
- + tax
- + fuel
- + insurance
- 10.02CAD/100km (TODAY without the Cash Incentive)
- 20.03CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
10.29
- + tax
- + insurance
- + km driven & fuel
- 10.98CAD/day (Original Contract back in May, 2018)
Remaining Km
Can be driven up to:
769.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,483 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 5 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 37,680 km/year (3,140 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 567 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 33 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 20,224 km/year (1,685 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 755 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 32 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 6,250 km/year (521 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 931 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 15 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 29,067 km/year (2,422 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 694 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 10 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 6,000 km/year (500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~2,600 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 21 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 45,905 km/year (3,825 per month)
