Payment Analysis

296.00CAD/monthin Toronto, ON
    Before Taxes:
  • 296.00 CAD/month
  • 136.62 CAD/bi-weekly
  • 68.31 CAD/week
  • 3,552.00 CAD/year
Incl. Ontario Taxes (13%):
  • 334.48 CAD/month
  • 154.38 CAD/bi-weekly
  • 77.19 CAD/week
  • 4,013.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,610 ~ 4,910 CAD

compared to leasing a BRAND NEW:

  • Hyundai Elantra GLS Automatic 2WD
  • for 33 months
  • in Ontario
  • $0 down payment
  • 28,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 363
This Contract (CAD/month) 296
Monthly Difference 67 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 2,010 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,610 ~ 4,910

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,412 CAD
  • Total Vehicle Debt: 24,996 CAD
  • Paid so Far: 8,584 CAD (34% Paid)
  • Remaining Lease Payments: 8,880 CAD
  • Residual Value: 7,532 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,584 CAD Total Vehicle Value: 24,996 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,880 CAD
Term Paid so Far: 8,584 CAD Residual Value: 7,532 CAD
0%
34%
35%
31%
Cost to Own
Already Paid: 8,584 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 16,412 CAD
34% Paid
0%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,412 CAD

  • 4.9%Interest Rate x 48 months
  • 377 CAD/month + tax
  • Total Payable: 18,107 CAD
  • Total Interest: 1,694 CAD
  • 8.9%Interest Rate x 48 months
  • 408 CAD/month + tax
  • Total Payable: 19,567 CAD
  • Total Interest: 3,155 CAD
  • 14.9%Interest Rate x 48 months
  • 456 CAD/month + tax
  • Total Payable: 21,885 CAD
  • Total Interest: 5,473 CAD

At the end of the Lease Contract

Residual Value: 7,532 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 173 CAD/month + tax
  • Total Payable: 8,310 CAD
  • Total Interest: 778 CAD
  • 8.9%Interest Rate x 48 months
  • 187 CAD/month + tax
  • Total Payable: 8,980 CAD
  • Total Interest: 1,448 CAD
  • 14.9%Interest Rate x 48 months
  • 209 CAD/month + tax
  • Total Payable: 10,044 CAD
  • Total Interest: 2,512 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.39
  • + tax
  • + fuel
  • + insurance
(or 0.13CAD per km)
  • 17.76CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
9.73
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
510.26
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Jan, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 24 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 24 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 18,634 km/year (1,553 per month)
See all Details
SAVE ~1,300 CAD
CAD/month x 37 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 37 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 31,784 km/year (2,649 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2025 Hyundai Hyundai Sonata Preferred Trend (ID: #63907)
540
Mississauga
2025 Hyundai

Hyundai Sonata Preferred Trend Automatique AWD 2025 Hyundai Sonata Preferred Trend

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 19,174 CAD
  • Months to End: 35 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 15,086 km/year (1,257 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 28 months
2025 Hyundai Sonata (ID: #63515)
287
Vaughan, ON
2025 Hyundai

Sonata Automatique AWD Preferred

Payment Details
  • Current Payment: 287 CAD/month + tax
  • Residual Value: 34 CAD
  • Months to End: 28 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 20,571 km/year (1,714 per month)
See all Details
CAD/month x 18 months
2025 BMW i4 (ID: #63217)
1,269
Pickering Ontario
2025 BMW

i4 Automatique AWD M50 xDrive Gran Coupé

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,269 CAD/month + tax
  • Residual Value: 59,638 CAD
  • Months to End: 18 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 3,699 km total
  • Available Now: 13,534 km/year (1,128 per month)
See all Details
CAD/month x 76 months
2025 Toyota Camry Hybrid Se Upgrade (ID: #62304)
740
Toronto
2025 Toyota

Camry Hybrid Se Upgrade Automatique AWD

Payment Details
  • Current Payment: 740 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 76 months (Jan, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 16,316 km/year (1,360 per month)
See all Details