Payment Analysis

296.00CAD/monthin Toronto, ON
    Before Taxes:
  • 296.00 CAD/month
  • 136.62 CAD/bi-weekly
  • 68.31 CAD/week
  • 3,552.00 CAD/year
Incl. Ontario Taxes (13%):
  • 334.48 CAD/month
  • 154.38 CAD/bi-weekly
  • 77.19 CAD/week
  • 4,013.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,481 ~ 5,781 CAD

compared to leasing a BRAND NEW:

  • Hyundai Elantra GLS Automatic 2WD
  • for 33 months
  • in Ontario
  • $0 down payment
  • 28,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 363
This Contract (CAD/month) 296
Monthly Difference 67 CAD/month
Remaining Term x 43 months
Total Monthly Difference = 2,881 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,481 ~ 5,781

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,260 CAD
  • Total Vehicle Debt: 24,996 CAD
  • Paid so Far: 4,736 CAD (18% Paid)
  • Remaining Lease Payments: 12,728 CAD
  • Residual Value: 7,532 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,736 CAD Total Vehicle Value: 24,996 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,728 CAD
Term Paid so Far: 4,736 CAD Residual Value: 7,532 CAD
0%
18%
51%
31%
Cost to Own
Already Paid: 4,736 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 20,260 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,260 CAD

  • 4.9%Interest Rate x 48 months
  • 466 CAD/month + tax
  • Total Payable: 22,352 CAD
  • Total Interest: 2,092 CAD
  • 8.9%Interest Rate x 48 months
  • 503 CAD/month + tax
  • Total Payable: 24,154 CAD
  • Total Interest: 3,894 CAD
  • 14.9%Interest Rate x 48 months
  • 563 CAD/month + tax
  • Total Payable: 27,016 CAD
  • Total Interest: 6,756 CAD

At the end of the Lease Contract

Residual Value: 7,532 CAD (in 43 months)

  • 4.9%Interest Rate x 48 months
  • 173 CAD/month + tax
  • Total Payable: 8,310 CAD
  • Total Interest: 778 CAD
  • 8.9%Interest Rate x 48 months
  • 187 CAD/month + tax
  • Total Payable: 8,980 CAD
  • Total Interest: 1,448 CAD
  • 14.9%Interest Rate x 48 months
  • 209 CAD/month + tax
  • Total Payable: 10,044 CAD
  • Total Interest: 2,512 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
19.19
  • + tax
  • + fuel
  • + insurance
(or 0.19CAD per km)
Time Analysis
Cost per day: (CAD)
9.73
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
355.99
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 24 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 613 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 24 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 28,450 km/year (2,371 per month)
See all Details
CAD/month x 12 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 12 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 37,268 km/year (3,106 per month)
See all Details
SAVE ~1,600 CAD
CAD/month x 24 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 24 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 49,000 km/year (4,083 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 6,000 cash
CAD/month x 38 months
2025 Mercedes-Benz C-Class AMG C 43 4MATIC Sedan (ID: #74518)
1,100
Richmond Hill, ON
2025 Mercedes-Benz

C-Class AMG C 43 4MATIC Sedan Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 6,000 CAD
  • Payment After Incentive: 942 CAD/month + tax
  • Residual Value: 39,104 CAD
  • Months to End: 38 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 22,421 km/year (1,868 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 8,000 cash
CAD/month x 4 months
2025 Nissan Sentra SV (ID: #70868)
537
Richmond hill
2025 Nissan

Sentra SV Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 537 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 2,537 CAD/month + tax
  • Residual Value: 11,418 CAD
  • Months to End: 4 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,300 km total
  • Available Now: -9,900 km/year (-825 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,300 cash
CAD/month x 10 months
2023 Tesla Model 3 (ID: #69516)
748
Windsor
2023 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 748 CAD/month + tax
  • Cash Incentive: 2,300 CAD
  • Payment After Incentive: 518 CAD/month + tax
  • Months to End: 10 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 72,538 km total
  • Available Now: 32,954 km/year (2,746 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.14 CAD/km
See all Details