Payment Analysis
765.00CAD/monthin Edmonton, AB
- 765.00 CAD/month
- 353.08 CAD/bi-weekly
- 176.54 CAD/week
- 9,180.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 803.25 CAD/month
- 370.73 CAD/bi-weekly
- 185.37 CAD/week
- 9,639.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,746 ~ 8,046 CAD
compared to leasing a BRAND NEW:
- Cadillac XT5 CROSSOVER AWD PREMIUM LUXURY
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 908 |
|---|---|
| This Contract (CAD/month) | 765 |
| Monthly Difference | 143 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 3,146 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,746 ~ 8,046 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,893 CAD
- Total Vehicle Debt: 60,018 CAD
- Paid so Far: 19,125 CAD (31% Paid)
- Remaining Lease Payments: 16,830 CAD
- Residual Value: 24,063 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 19,125 CAD Total Vehicle Value: 60,018 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,830 CAD
Term Paid so Far: 19,125 CAD Residual Value: 24,063 CAD
Cost to Own
Already Paid: 19,125 CAD (31%)
Cash Incentive: 2,000 CAD Buyout Price Today: 38,893 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,893 CAD
- 4.9%Interest Rate x 48 months
- 894 CAD/month + tax
- Total Payable: 42,908 CAD
- Total Interest: 4,015 CAD
- 8.9%Interest Rate x 48 months
- 966 CAD/month + tax
- Total Payable: 46,368 CAD
- Total Interest: 7,475 CAD
- 14.9%Interest Rate x 48 months
- 1,080 CAD/month + tax
- Total Payable: 51,862 CAD
- Total Interest: 12,969 CAD
At the end of the Lease Contract
Residual Value: 24,063 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 553 CAD/month + tax
- Total Payable: 26,547 CAD
- Total Interest: 2,484 CAD
- 8.9%Interest Rate x 48 months
- 598 CAD/month + tax
- Total Payable: 28,688 CAD
- Total Interest: 4,625 CAD
- 14.9%Interest Rate x 48 months
- 668 CAD/month + tax
- Total Payable: 32,087 CAD
- Total Interest: 8,024 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
62.75
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
22.16
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
247.89
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2023 Infiniti
QX60 LUXE Automatique AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Residual Value: 31,967 CAD
- Months to End: 32 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,220 km total
- Available Now: 22,418 km/year (1,868 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 Lexus
RX 350H Executive Package Automatique AWD Executive Package
Payment Details
- Current Payment: 1,307 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Months to End: 62 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 72,871 km/year (6,073 per month)
2020 Land Rover
Evoque P250 S Automatique AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Months to End: 65 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 57,731 km total
- Available Now: -10,658 km/year (-888 per month)
