Payment Analysis
765.00CAD/monthin Edmonton, AB
- 765.00 CAD/month
- 353.08 CAD/bi-weekly
- 176.54 CAD/week
- 9,180.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 803.25 CAD/month
- 370.73 CAD/bi-weekly
- 185.37 CAD/week
- 9,639.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,750 ~ 12,050 CAD
compared to leasing a BRAND NEW:
- Cadillac XT5 CROSSOVER AWD PREMIUM LUXURY
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 908 |
|---|---|
| This Contract (CAD/month) | 765 |
| Monthly Difference | 143 CAD/month |
| Remaining Term | x 50 months |
| Total Monthly Difference | = 7,150 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 10,750 ~ 12,050 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
60,313 CAD
- Total Vehicle Debt: 60,018 CAD
- Paid so Far: -2,295 CAD (-4% Paid)
- Remaining Lease Payments: 38,250 CAD
- Residual Value: 24,063 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: -2,295 CAD Total Vehicle Value: 60,018 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 38,250 CAD
Term Paid so Far: -2,295 CAD Residual Value: 24,063 CAD
Cost to Own
Already Paid: -2,295 CAD (-4%)
Cash Incentive: 2,000 CAD Buyout Price Today: 60,313 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 60,313 CAD
- 4.9%Interest Rate x 48 months
- 1,386 CAD/month + tax
- Total Payable: 66,539 CAD
- Total Interest: 6,226 CAD
- 8.9%Interest Rate x 48 months
- 1,498 CAD/month + tax
- Total Payable: 71,905 CAD
- Total Interest: 11,592 CAD
- 14.9%Interest Rate x 48 months
- 1,676 CAD/month + tax
- Total Payable: 80,424 CAD
- Total Interest: 20,111 CAD
At the end of the Lease Contract
Residual Value: 24,063 CAD (in 50 months)
- 4.9%Interest Rate x 48 months
- 553 CAD/month + tax
- Total Payable: 26,547 CAD
- Total Interest: 2,484 CAD
- 8.9%Interest Rate x 48 months
- 598 CAD/month + tax
- Total Payable: 28,688 CAD
- Total Interest: 4,625 CAD
- 14.9%Interest Rate x 48 months
- 668 CAD/month + tax
- Total Payable: 32,087 CAD
- Total Interest: 8,024 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
153.39
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
23.84
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
109.07
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 654 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 7 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 49,070 km/year (4,089 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2026 KIA
Sportage Ex Hybrid Automatique AWD Appearance protection
Payment Details
- Current Payment: 277 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 241 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,747 CAD
- Months to End: 56 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,614 km total
- Available Now: 16,583 km/year (1,382 per month)
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 30,664 km/year (2,555 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 553 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 14 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 40,857 km/year (3,405 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 12 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 43,500 km/year (3,625 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 30 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 29,000 km/year (2,417 per month)
- Excess Km Cost: 0.20 CAD/km
