Cadillac Lease Takeover in Edmonton, AB: 2018 Cadillac XT5 Automatique AWD ID:#12337 • LeaseCosts Canada

Payment Analysis

765.00CAD/monthin Edmonton, AB

Before Taxes:

765.00 CAD/month
353.08 CAD/bi-weekly
176.54 CAD/week
9,180.00 CAD/year

Incl. Alberta Taxes (5%):

803.25 CAD/month
370.73 CAD/bi-weekly
185.37 CAD/week
9,639.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,177 ~ 10,477 CAD

compared to leasing a BRAND NEW:

Cadillac XT5 CROSSOVER AWD PREMIUM LUXURY
for 24 months
in Ontario
$0 down payment
16,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	908
This Contract (CAD/month)	765
Monthly Difference	143 CAD/month
Remaining Term	x 39 months
Total Monthly Difference	= 5,577 CAD
+ Cash Incentive** (CAD)	+ 2,000
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 9,177 ~ 10,477
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,898 CAD

Total Vehicle Debt: 60,018 CAD
Paid so Far: 6,120 CAD (10% Paid)
Remaining Lease Payments: 29,835 CAD
Residual Value: 24,063 CAD
Cash Incentive: 2,000 CAD

Vehicle Debt & Value

Paid so far: 6,120 CAD Total Vehicle Value: 60,018 CAD

10% Paid

90%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 29,835 CAD

Term Paid so Far: 6,120 CAD Residual Value: 24,063 CAD

10%

49%

41%

Cost to Own

Already Paid: 6,120 CAD (10%)

Cash Incentive: 2,000 CAD Buyout Price Today: 51,898 CAD

10% Paid

87%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,898 CAD

4.9%Interest Rate x 48 months
1,193 CAD/month + tax
Total Payable: 57,256 CAD
Total Interest: 5,358 CAD

8.9%Interest Rate x 48 months
1,289 CAD/month + tax
Total Payable: 61,873 CAD
Total Interest: 9,975 CAD

14.9%Interest Rate x 48 months
1,442 CAD/month + tax
Total Payable: 69,203 CAD
Total Interest: 17,305 CAD

At the end of the Lease Contract

Residual Value: 24,063 CAD (in 39 months)

4.9%Interest Rate x 48 months
553 CAD/month + tax
Total Payable: 26,547 CAD
Total Interest: 2,484 CAD

8.9%Interest Rate x 48 months
598 CAD/month + tax
Total Payable: 28,688 CAD
Total Interest: 4,625 CAD

14.9%Interest Rate x 48 months
668 CAD/month + tax
Total Payable: 32,087 CAD
Total Interest: 8,024 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)