Payment Analysis
765.00CAD/monthin Edmonton, AB
- 765.00 CAD/month
- 353.08 CAD/bi-weekly
- 176.54 CAD/week
- 9,180.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 803.25 CAD/month
- 370.73 CAD/bi-weekly
- 185.37 CAD/week
- 9,639.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,179 ~ 12,479 CAD
compared to leasing a BRAND NEW:
- Cadillac XT5 CROSSOVER AWD PREMIUM LUXURY
- for 24 months
- in Ontario
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 908 |
|---|---|
| This Contract (CAD/month) | 765 |
| Monthly Difference | 143 CAD/month |
| Remaining Term | x 53 months |
| Total Monthly Difference | = 7,579 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 11,179 ~ 12,479 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
62,608 CAD
- Total Vehicle Debt: 60,018 CAD
- Paid so Far: -4,590 CAD (-8% Paid)
- Remaining Lease Payments: 40,545 CAD
- Residual Value: 24,063 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: -4,590 CAD Total Vehicle Value: 60,018 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 40,545 CAD
Term Paid so Far: -4,590 CAD Residual Value: 24,063 CAD
Cost to Own
Already Paid: -4,590 CAD (-8%)
Cash Incentive: 2,000 CAD Buyout Price Today: 62,608 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 62,608 CAD
- 4.9%Interest Rate x 48 months
- 1,439 CAD/month + tax
- Total Payable: 69,071 CAD
- Total Interest: 6,463 CAD
- 8.9%Interest Rate x 48 months
- 1,555 CAD/month + tax
- Total Payable: 74,642 CAD
- Total Interest: 12,034 CAD
- 14.9%Interest Rate x 48 months
- 1,739 CAD/month + tax
- Total Payable: 83,484 CAD
- Total Interest: 20,876 CAD
At the end of the Lease Contract
Residual Value: 24,063 CAD (in 53 months)
- 4.9%Interest Rate x 48 months
- 553 CAD/month + tax
- Total Payable: 26,547 CAD
- Total Interest: 2,484 CAD
- 8.9%Interest Rate x 48 months
- 598 CAD/month + tax
- Total Payable: 28,688 CAD
- Total Interest: 4,625 CAD
- 14.9%Interest Rate x 48 months
- 668 CAD/month + tax
- Total Payable: 32,087 CAD
- Total Interest: 8,024 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
163.10
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
23.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
102.90
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2026 KIA
Sportage Ex Hybrid Automatique AWD Appearance protection
Payment Details
- Current Payment: 554 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 517 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,747 CAD
- Months to End: 53 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,755 km total
- Available Now: 17,489 km/year (1,457 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 440 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 4 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 85,872 km/year (7,156 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2024 Chevrolet
Blazer EV Automatique AWD RS
Payment Details
- Current Payment: 670 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 24 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 1,500 km/year (125 per month)
+ 2,000 cash
2024 KIA
EV6 GT Automatique AWD
Payment Details
- Current Payment: 923 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,105 CAD/month + tax
- Original Downpayment: 3,571 CAD
- Residual Value: 41,647 CAD
- Months to End: 11 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 13,818 km/year (1,152 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 3,500 cash
2025 Nissan
NISSAN Kicks S FWD Automatique 2WD
Payment Details
- Current Payment: 424 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 318 CAD/month + tax
- Months to End: 33 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,900 km total
- Available Now: 27,309 km/year (2,276 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Cadillac
OPTIQ AWD 4DR WGN SPORT 1 Automatique AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Residual Value: 45,697 CAD
- Months to End: 10 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,603 km total
- Available Now: 10,876 km/year (906 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
