Payment Analysis
416.81CAD/monthin Brampton, ON
- 416.81 CAD/month
- 192.37 CAD/bi-weekly
- 96.19 CAD/week
- 5,001.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 471.00 CAD/month
- 217.38 CAD/bi-weekly
- 108.69 CAD/week
- 5,651.94 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,252 ~ 5,652 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sport 2.0 CVT
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 543 |
|---|---|
| This Contract (CAD/month) | 417 |
| Monthly Difference | 127 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 3,302 CAD |
| + Cash Incentive** (CAD) | + 1,150 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,252 ~ 5,652 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,552 CAD
- Total Vehicle Debt: 37,372 CAD
- Paid so Far: 10,670 CAD (28% Paid)
- Remaining Lease Payments: 10,837 CAD
- Residual Value: 15,865 CAD
- Cash Incentive: 1,150 CAD
Vehicle Debt & Value
Paid so far: 10,670 CAD Total Vehicle Value: 37,372 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 10,837 CAD
Term Paid so Far: 9,170 CAD Residual Value: 15,865 CAD
Cost to Own
Already Paid: 10,670 CAD (28%)
Cash Incentive: 1,150 CAD Buyout Price Today: 25,552 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,552 CAD
- 4.9%Interest Rate x 48 months
- 587 CAD/month + tax
- Total Payable: 28,190 CAD
- Total Interest: 2,638 CAD
- 8.9%Interest Rate x 48 months
- 635 CAD/month + tax
- Total Payable: 30,464 CAD
- Total Interest: 4,911 CAD
- 14.9%Interest Rate x 48 months
- 710 CAD/month + tax
- Total Payable: 34,073 CAD
- Total Interest: 8,520 CAD
At the end of the Lease Contract
Residual Value: 15,865 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 365 CAD/month + tax
- Total Payable: 17,503 CAD
- Total Interest: 1,638 CAD
- 8.9%Interest Rate x 48 months
- 394 CAD/month + tax
- Total Payable: 18,915 CAD
- Total Interest: 3,049 CAD
- 14.9%Interest Rate x 48 months
- 441 CAD/month + tax
- Total Payable: 21,156 CAD
- Total Interest: 5,290 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.49
- + tax
- + fuel
- + insurance
- 12.85CAD/100km (TODAY without the Cash Incentive)
- 20.84CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
12.25
- + tax
- + insurance
- + km driven & fuel
- 13.70CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
748.62
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 947 CAD/month + tax
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 22,154 km/year (1,846 per month)
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 102,696 km/year (8,558 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 3 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 72,000 km/year (6,000 per month)
- Please note that this contract ends in less than a year.
2022 Volvo
S60 Inscription B5 Automatique AWD
Payment Details
- Current Payment: 784 CAD/month + tax
- Original Downpayment: 2,245 CAD
- Residual Value: 33,690 CAD
- Months to End: 4 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 96,000 km/year (8,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
2024 Hyundai
N-Line DCT Ultimate Automatique 2WD
Payment Details
- Current Payment: 377 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 502 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Months to End: 32 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,400 km total
- Available Now: 21,600 km/year (1,800 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2022 Toyota
Camry SE Automatique 2WD
Payment Details
- Current Payment: 482 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 632 CAD/month + tax
- Residual Value: 12,254 CAD
- Months to End: 20 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 34,200 km/year (2,850 per month)
- Excess Km Cost: 0.10 CAD/km
