Payment Analysis
416.81CAD/monthin Brampton, ON
- 416.81 CAD/month
- 192.37 CAD/bi-weekly
- 96.19 CAD/week
- 5,001.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 471.00 CAD/month
- 217.38 CAD/bi-weekly
- 108.69 CAD/week
- 5,651.94 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,030 ~ 7,430 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sport 2.0 CVT
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 543 |
|---|---|
| This Contract (CAD/month) | 417 |
| Monthly Difference | 127 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 5,080 CAD |
| + Cash Incentive** (CAD) | + 1,150 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 7,030 ~ 7,430 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,388 CAD
- Total Vehicle Debt: 37,372 CAD
- Paid so Far: 4,834 CAD (12% Paid)
- Remaining Lease Payments: 16,672 CAD
- Residual Value: 15,865 CAD
- Cash Incentive: 1,150 CAD
Vehicle Debt & Value
Paid so far: 4,834 CAD Total Vehicle Value: 37,372 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 16,672 CAD
Term Paid so Far: 3,334 CAD Residual Value: 15,865 CAD
Cost to Own
Already Paid: 4,834 CAD (12%)
Cash Incentive: 1,150 CAD Buyout Price Today: 31,388 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,388 CAD
- 4.9%Interest Rate x 48 months
- 721 CAD/month + tax
- Total Payable: 34,628 CAD
- Total Interest: 3,240 CAD
- 8.9%Interest Rate x 48 months
- 780 CAD/month + tax
- Total Payable: 37,421 CAD
- Total Interest: 6,033 CAD
- 14.9%Interest Rate x 48 months
- 872 CAD/month + tax
- Total Payable: 41,854 CAD
- Total Interest: 10,466 CAD
At the end of the Lease Contract
Residual Value: 15,865 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 365 CAD/month + tax
- Total Payable: 17,503 CAD
- Total Interest: 1,638 CAD
- 8.9%Interest Rate x 48 months
- 394 CAD/month + tax
- Total Payable: 18,915 CAD
- Total Interest: 3,049 CAD
- 14.9%Interest Rate x 48 months
- 441 CAD/month + tax
- Total Payable: 21,156 CAD
- Total Interest: 5,290 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.40
- + tax
- + fuel
- + insurance
- 19.77CAD/100km (TODAY without the Cash Incentive)
- 20.84CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
12.76
- + tax
- + insurance
- + km driven & fuel
- 13.70CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
486.60
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
2024 Audi
S5 Cabriolet Technik 3.0 TFSI quattro Automatique AWD
Payment Details
- Current Payment: 1,160 CAD/month + tax
- Residual Value: 53,775 CAD
- Months to End: 16 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,200 km total
- Available Now: 20,850 km/year (1,738 per month)
- Excess Km Cost: 0.25 CAD/km
+ 3,000 cash
2024 Mercedes-Benz
C300 Automatique AWD Amg package
Payment Details
- Current Payment: 846 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 735 CAD/month + tax
- Months to End: 27 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 29,700 km total
- Available Now: 18,133 km/year (1,511 per month)
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 9 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 262,444 km/year (21,870 per month)
- Please note that this contract ends in less than a year.
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 10 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 21,600 km/year (1,800 per month)
- Please note that this contract ends in less than a year.
2025 KIA
GT LINE AWD Automatique AWD
Payment Details
- Current Payment: 1,126 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 34 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,588 km/year (1,382 per month)
2026 KIA
EV9 Land GT-Line Automatique AWD
Payment Details
- Current Payment: 1,177 CAD/month + tax
- Original Downpayment: 999 CAD
- Months to End: 40 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 22,500 km/year (1,875 per month)
