Payment Analysis
416.81CAD/monthin Brampton, ON
- 416.81 CAD/month
- 192.37 CAD/bi-weekly
- 96.19 CAD/week
- 5,001.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 471.00 CAD/month
- 217.38 CAD/bi-weekly
- 108.69 CAD/week
- 5,651.94 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,093 ~ 3,493 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sport 2.0 CVT
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 543 |
|---|---|
| This Contract (CAD/month) | 417 |
| Monthly Difference | 127 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 1,143 CAD |
| + Cash Incentive** (CAD) | + 1,150 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 3,093 ~ 3,493 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,467 CAD
- Total Vehicle Debt: 37,372 CAD
- Paid so Far: 17,756 CAD (47% Paid)
- Remaining Lease Payments: 3,751 CAD
- Residual Value: 15,865 CAD
- Cash Incentive: 1,150 CAD
Vehicle Debt & Value
Paid so far: 17,756 CAD Total Vehicle Value: 37,372 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 3,751 CAD
Term Paid so Far: 16,256 CAD Residual Value: 15,865 CAD
Cost to Own
Already Paid: 17,756 CAD (47%)
Cash Incentive: 1,150 CAD Buyout Price Today: 18,467 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,467 CAD
- 4.9%Interest Rate x 48 months
- 424 CAD/month + tax
- Total Payable: 20,373 CAD
- Total Interest: 1,906 CAD
- 8.9%Interest Rate x 48 months
- 459 CAD/month + tax
- Total Payable: 22,016 CAD
- Total Interest: 3,549 CAD
- 14.9%Interest Rate x 48 months
- 513 CAD/month + tax
- Total Payable: 24,624 CAD
- Total Interest: 6,158 CAD
At the end of the Lease Contract
Residual Value: 15,865 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 365 CAD/month + tax
- Total Payable: 17,503 CAD
- Total Interest: 1,638 CAD
- 8.9%Interest Rate x 48 months
- 394 CAD/month + tax
- Total Payable: 18,915 CAD
- Total Interest: 3,049 CAD
- 14.9%Interest Rate x 48 months
- 441 CAD/month + tax
- Total Payable: 21,156 CAD
- Total Interest: 5,290 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.08
- + tax
- + fuel
- + insurance
- 4.45CAD/100km (TODAY without the Cash Incentive)
- 20.84CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
9.50
- + tax
- + insurance
- + km driven & fuel
- 13.70CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
2,162.67
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~9,100 CAD
2022 BMW
330e plug-in hybrid Automatique AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 20 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 10,800 km/year (900 per month)
2024 Cadillac
CT5 V series Automatique AWD Platinum package
Payment Details
- Current Payment: 565 CAD/month + tax
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,995 km/year (1,666 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Hyundai
Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Months to End: 26 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,242 km total
- Available Now: 17,888 km/year (1,491 per month)
+ 3,000 cash
2023 Audi
A4 Progressive Automatique AWD S Like
Payment Details
- Current Payment: 984 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 834 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 31,200 km/year (2,600 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats
Payment Details
- Current Payment: 1,061 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,500 km total
- Available Now: 13,400 km/year (1,117 per month)
