Payment Analysis

332.15CAD/monthin Oakville, ON
    Before Taxes:
  • 332.15 CAD/month
  • 153.30 CAD/bi-weekly
  • 76.65 CAD/week
  • 3,985.80 CAD/year
Incl. Ontario Taxes (13%):
  • 375.33 CAD/month
  • 173.23 CAD/bi-weekly
  • 86.61 CAD/week
  • 4,503.95 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,802 ~ 4,702 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan EX CVT
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 411
This Contract (CAD/month) 332
Monthly Difference 79 CAD/month
Remaining Term x 38 months
Total Monthly Difference = 3,002 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,802 ~ 4,702

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,038 CAD
  • Total Vehicle Debt: 27,360 CAD
  • Paid so Far: 3,322 CAD (12% Paid)
  • Remaining Lease Payments: 12,622 CAD
  • Residual Value: 11,416 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,322 CAD Total Vehicle Value: 27,360 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,622 CAD
Term Paid so Far: 3,322 CAD Residual Value: 11,416 CAD
0%
12%
46%
42%
Cost to Own
Already Paid: 3,322 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 24,038 CAD
12% Paid
0%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,038 CAD

  • 4.9%Interest Rate x 48 months
  • 552 CAD/month + tax
  • Total Payable: 26,520 CAD
  • Total Interest: 2,482 CAD
  • 8.9%Interest Rate x 48 months
  • 597 CAD/month + tax
  • Total Payable: 28,658 CAD
  • Total Interest: 4,620 CAD
  • 14.9%Interest Rate x 48 months
  • 668 CAD/month + tax
  • Total Payable: 32,053 CAD
  • Total Interest: 8,015 CAD

At the end of the Lease Contract

Residual Value: 11,416 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 262 CAD/month + tax
  • Total Payable: 12,595 CAD
  • Total Interest: 1,179 CAD
  • 8.9%Interest Rate x 48 months
  • 284 CAD/month + tax
  • Total Payable: 13,611 CAD
  • Total Interest: 2,194 CAD
  • 14.9%Interest Rate x 48 months
  • 317 CAD/month + tax
  • Total Payable: 15,223 CAD
  • Total Interest: 3,807 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.12
  • + tax
  • + fuel
  • + insurance
(or 0.17CAD per km)
  • 19.93CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
10.92
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
447.75
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Apr, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Hamilton

Lease Takeover Temporary Image
CAD/month x 39 months
2018 Mazda 3 (ID: #58619)
400
Brantford
2018 Mazda

3 Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Months to End: 39 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 97,684 km total
  • Available Now: 713 km/year (59 per month)
See all Details
+ More similar deals