Payment Analysis
332.15CAD/monthin Oakville, ON
- 332.15 CAD/month
- 153.30 CAD/bi-weekly
- 76.65 CAD/week
- 3,985.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 375.33 CAD/month
- 173.23 CAD/bi-weekly
- 86.61 CAD/week
- 4,503.95 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,748 ~ 2,648 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan EX CVT
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 411 |
|---|---|
| This Contract (CAD/month) | 332 |
| Monthly Difference | 79 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 948 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,748 ~ 2,648 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,402 CAD
- Total Vehicle Debt: 27,360 CAD
- Paid so Far: 11,957 CAD (43% Paid)
- Remaining Lease Payments: 3,986 CAD
- Residual Value: 11,416 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,957 CAD Total Vehicle Value: 27,360 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,986 CAD
Term Paid so Far: 11,957 CAD Residual Value: 11,416 CAD
Cost to Own
Already Paid: 11,957 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 15,402 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,402 CAD
- 4.9%Interest Rate x 48 months
- 354 CAD/month + tax
- Total Payable: 16,992 CAD
- Total Interest: 1,590 CAD
- 8.9%Interest Rate x 48 months
- 383 CAD/month + tax
- Total Payable: 18,362 CAD
- Total Interest: 2,960 CAD
- 14.9%Interest Rate x 48 months
- 428 CAD/month + tax
- Total Payable: 20,538 CAD
- Total Interest: 5,136 CAD
At the end of the Lease Contract
Residual Value: 11,416 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 262 CAD/month + tax
- Total Payable: 12,595 CAD
- Total Interest: 1,179 CAD
- 8.9%Interest Rate x 48 months
- 284 CAD/month + tax
- Total Payable: 13,611 CAD
- Total Interest: 2,194 CAD
- 14.9%Interest Rate x 48 months
- 317 CAD/month + tax
- Total Payable: 15,223 CAD
- Total Interest: 3,807 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.41
- + tax
- + fuel
- + insurance
- 19.93CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
10.92
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,417.88
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2019)
