Payment Analysis
477.73CAD/monthin Ottawa, ON
- 477.73 CAD/month
- 220.49 CAD/bi-weekly
- 110.25 CAD/week
- 5,732.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 539.83 CAD/month
- 249.15 CAD/bi-weekly
- 124.58 CAD/week
- 6,478.02 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,843 ~ 6,143 CAD
compared to leasing a BRAND NEW:
- Toyota CH-R XLE Premium
- for 24 months
- in Ontario
- $0 down payment
- 29,000 km/year
Leasing New (CAD/month) | 618 |
---|---|
This Contract (CAD/month) | 478 |
Monthly Difference | 141 CAD/month |
Remaining Term | x 23 months |
Total Monthly Difference | = 3,243 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 4,843 ~ 6,143 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,905 CAD
- Total Vehicle Debt: 41,581 CAD
- Paid so Far: 18,676 CAD (44% Paid)
- Remaining Lease Payments: 10,988 CAD
- Residual Value: 11,917 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,676 CAD Total Vehicle Value: 41,581 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 10,988 CAD
Term Paid so Far: 17,676 CAD Residual Value: 11,917 CAD
Cost to Own
Already Paid: 18,676 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 22,905 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,905 CAD
- 4.9%Interest Rate x 48 months
- 526 CAD/month + tax
- Total Payable: 25,269 CAD
- Total Interest: 2,365 CAD
- 8.9%Interest Rate x 48 months
- 569 CAD/month + tax
- Total Payable: 27,307 CAD
- Total Interest: 4,402 CAD
- 14.9%Interest Rate x 48 months
- 636 CAD/month + tax
- Total Payable: 30,542 CAD
- Total Interest: 7,637 CAD
At the end of the Lease Contract
Residual Value: 11,917 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 274 CAD/month + tax
- Total Payable: 13,147 CAD
- Total Interest: 1,230 CAD
- 8.9%Interest Rate x 48 months
- 296 CAD/month + tax
- Total Payable: 14,207 CAD
- Total Interest: 2,290 CAD
- 14.9%Interest Rate x 48 months
- 331 CAD/month + tax
- Total Payable: 15,891 CAD
- Total Interest: 3,974 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.72
- + tax
- + fuel
- + insurance
- 28.66CAD/100km (Original Contract back in May, 2017)
Time Analysis
Cost per day: (CAD)
15.71
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
622.07
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2017)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
SAVE ~3,800 CAD
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive , AMG Sport, First class protection plan (Tire/Rim, Interior/Exterior, Windshield)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 43 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 442 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 5 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -2,400 km/year (-200 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 43 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 25,674 km/year (2,140 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2022 Ford
Explorer ST 4WD Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 794 CAD/month + tax
- Original Downpayment: 14,300 CAD
- Residual Value: 34,343 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 11,704 km/year (975 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Ford
Limted Automatique AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 97,000 km total
- Available Now: 42,621 km/year (3,552 per month)
2023 Audi
Q7 45 2.0T Komfort Automatique AWD VSE - Vorsprung Edition , Driver Assistance package, Audi Care New Included, Excess Wear Waiver
Payment Details
- Current Payment: 1,159 CAD/month + tax
- Original Downpayment: 2,655 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 18,286 km/year (1,524 per month)