Payment Analysis
477.73CAD/monthin Ottawa, ON
- 477.73 CAD/month
- 220.49 CAD/bi-weekly
- 110.25 CAD/week
- 5,732.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 539.83 CAD/month
- 249.15 CAD/bi-weekly
- 124.58 CAD/week
- 6,478.02 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,817 ~ 8,117 CAD
compared to leasing a BRAND NEW:
- Toyota CH-R XLE Premium
- for 24 months
- in Ontario
- $0 down payment
- 29,000 km/year
| Leasing New (CAD/month) | 618 |
|---|---|
| This Contract (CAD/month) | 478 |
| Monthly Difference | 141 CAD/month |
| Remaining Term | x 37 months |
| Total Monthly Difference | = 5,217 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,817 ~ 8,117 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,593 CAD
- Total Vehicle Debt: 41,581 CAD
- Paid so Far: 11,988 CAD (28% Paid)
- Remaining Lease Payments: 17,676 CAD
- Residual Value: 11,917 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,988 CAD Total Vehicle Value: 41,581 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 17,676 CAD
Term Paid so Far: 10,988 CAD Residual Value: 11,917 CAD
Cost to Own
Already Paid: 11,988 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 29,593 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,593 CAD
- 4.9%Interest Rate x 48 months
- 680 CAD/month + tax
- Total Payable: 32,648 CAD
- Total Interest: 3,055 CAD
- 8.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,281 CAD
- Total Interest: 5,688 CAD
- 14.9%Interest Rate x 48 months
- 822 CAD/month + tax
- Total Payable: 39,461 CAD
- Total Interest: 9,868 CAD
At the end of the Lease Contract
Residual Value: 11,917 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 274 CAD/month + tax
- Total Payable: 13,147 CAD
- Total Interest: 1,230 CAD
- 8.9%Interest Rate x 48 months
- 296 CAD/month + tax
- Total Payable: 14,207 CAD
- Total Interest: 2,290 CAD
- 14.9%Interest Rate x 48 months
- 331 CAD/month + tax
- Total Payable: 15,891 CAD
- Total Interest: 3,974 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.51
- + tax
- + fuel
- + insurance
- 28.66CAD/100km (Original Contract back in May, 2017)
Time Analysis
Cost per day: (CAD)
15.71
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
386.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2017)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2023 BMW
X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 20,544 km/year (1,712 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 8 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 43,961 km/year (3,663 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 17 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 20,503 km/year (1,709 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 517 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 8 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -1,500 km/year (-125 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 28 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 39,429 km/year (3,286 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Sport Automatique AWD
Payment Details
- Current Payment: 689 CAD/month + tax
- Residual Value: 17,500 CAD
- Months to End: 33 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 16,364 km/year (1,364 per month)
