Payment Analysis

518.90CAD/monthin Oakville, ON
    Before Taxes:
  • 518.90 CAD/month
  • 239.49 CAD/bi-weekly
  • 119.75 CAD/week
  • 6,226.80 CAD/year
Incl. Ontario Taxes (13%):
  • 586.36 CAD/month
  • 270.63 CAD/bi-weekly
  • 135.31 CAD/week
  • 7,036.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,381 CAD

compared to leasing a BRAND NEW:

  • Lexus IS 300 F Sport
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 805
This Contract (CAD/month) 519
Monthly Difference 287 CAD/month
Remaining Term x 38 months
Total Monthly Difference = 10,906 CAD
+ Cash Incentive** (CAD) + 1,475
Total Savings (CAD) = 12,381
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,891 CAD
  • Total Vehicle Debt: 45,636 CAD
  • Paid so Far: 1,270 CAD (2% Paid)
  • Remaining Lease Payments: 19,718 CAD
  • Residual Value: 24,648 CAD
  • Cash Incentive: 1,475 CAD
Vehicle Debt & Value
Paid so far: 1,270 CAD Total Vehicle Value: 45,636 CAD
2% Paid
98%
Vehicle Debt Breakdown
Downpayment: 1,270 CAD Remaining Term: 19,718 CAD
Term Paid so Far: 0 CAD Residual Value: 24,648 CAD
2%
0%
43%
55%
Cost to Own
Already Paid: 1,270 CAD (2%)
Cash Incentive: 1,475 CAD Buyout Price Today: 42,891 CAD
2% Paid
3%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,891 CAD

  • 4.9%Interest Rate x 48 months
  • 986 CAD/month + tax
  • Total Payable: 47,319 CAD
  • Total Interest: 4,428 CAD
  • 8.9%Interest Rate x 48 months
  • 1,065 CAD/month + tax
  • Total Payable: 51,135 CAD
  • Total Interest: 8,244 CAD
  • 14.9%Interest Rate x 48 months
  • 1,192 CAD/month + tax
  • Total Payable: 57,193 CAD
  • Total Interest: 14,302 CAD

At the end of the Lease Contract

Residual Value: 24,648 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 567 CAD/month + tax
  • Total Payable: 27,192 CAD
  • Total Interest: 2,544 CAD
  • 8.9%Interest Rate x 48 months
  • 612 CAD/month + tax
  • Total Payable: 29,385 CAD
  • Total Interest: 4,737 CAD
  • 14.9%Interest Rate x 48 months
  • 685 CAD/month + tax
  • Total Payable: 32,867 CAD
  • Total Interest: 8,219 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
42.70
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,475CAD incentive)
Time Analysis
Cost per day: (CAD)
15.78
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,475CAD incentive)
Remaining Km
Can be driven up to:
259.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 26 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 947 CAD/month + tax
  • Months to End: 26 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 22,154 km/year (1,846 per month)
See all Details
CAD/month x 23 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 102,696 km/year (8,558 per month)
See all Details
CAD/month x 3 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 3 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 72,000 km/year (6,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 4 months
2022 Volvo S60 Inscription B5 (ID: #63342)
784
Toronto
2022 Volvo

S60 Inscription B5 Automatique AWD

Payment Details
  • Current Payment: 784 CAD/month + tax
  • Original Downpayment: 2,245 CAD
  • Residual Value: 33,690 CAD
  • Months to End: 4 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 96,000 km/year (8,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 4,000 cash
CAD/month x 32 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 502 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 32 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 21,600 km/year (1,800 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 20 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 632 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 34,200 km/year (2,850 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details