Payment Analysis
518.90CAD/monthin Oakville, ON
- 518.90 CAD/month
- 239.49 CAD/bi-weekly
- 119.75 CAD/week
- 6,226.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 586.36 CAD/month
- 270.63 CAD/bi-weekly
- 135.31 CAD/week
- 7,036.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,789 CAD
compared to leasing a BRAND NEW:
- Lexus IS 300 F Sport
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 805 |
|---|---|
| This Contract (CAD/month) | 519 |
| Monthly Difference | 287 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 6,314 CAD |
| + Cash Incentive** (CAD) | + 1,475 |
| Total Savings (CAD) | = 7,789 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,589 CAD
- Total Vehicle Debt: 45,636 CAD
- Paid so Far: 9,572 CAD (20% Paid)
- Remaining Lease Payments: 11,416 CAD
- Residual Value: 24,648 CAD
- Cash Incentive: 1,475 CAD
Vehicle Debt & Value
Paid so far: 9,572 CAD Total Vehicle Value: 45,636 CAD
Vehicle Debt Breakdown
Downpayment: 1,270 CAD Remaining Term: 11,416 CAD
Term Paid so Far: 8,302 CAD Residual Value: 24,648 CAD
Cost to Own
Already Paid: 9,572 CAD (20%)
Cash Incentive: 1,475 CAD Buyout Price Today: 34,589 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,589 CAD
- 4.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,160 CAD
- Total Interest: 3,571 CAD
- 8.9%Interest Rate x 48 months
- 859 CAD/month + tax
- Total Payable: 41,237 CAD
- Total Interest: 6,648 CAD
- 14.9%Interest Rate x 48 months
- 961 CAD/month + tax
- Total Payable: 46,122 CAD
- Total Interest: 11,533 CAD
At the end of the Lease Contract
Residual Value: 24,648 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 567 CAD/month + tax
- Total Payable: 27,192 CAD
- Total Interest: 2,544 CAD
- 8.9%Interest Rate x 48 months
- 612 CAD/month + tax
- Total Payable: 29,385 CAD
- Total Interest: 4,737 CAD
- 14.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,867 CAD
- Total Interest: 8,219 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.27
- + tax
- + fuel
- + insurance
- 26.72CAD/100km (TODAY without the Cash Incentive)
- 31.13CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
14.86
- + tax
- + insurance
- + km driven & fuel
- 17.06CAD/day (Original Contract back in Mar, 2019)
Remaining Km
Can be driven up to:
448.12
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~9,100 CAD
2022 BMW
330e plug-in hybrid Automatique AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 20 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 10,800 km/year (900 per month)
2023 Hyundai
Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Months to End: 26 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,242 km total
- Available Now: 17,888 km/year (1,491 per month)
+ 3,000 cash
2023 Audi
A4 Progressive Automatique AWD S Like
Payment Details
- Current Payment: 984 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 841 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 21 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 29,714 km/year (2,476 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats
Payment Details
- Current Payment: 1,061 CAD/month + tax
- Months to End: 31 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,500 km total
- Available Now: 12,968 km/year (1,081 per month)
+ 3,000 cash
2021 Genesis
3.5 Prestige Automatique AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 782 CAD/month + tax
- Residual Value: 32,000 CAD
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,000 km/year (1,000 per month)
