Payment Analysis
369.16CAD/monthin Calgary, AB
- 369.16 CAD/month
- 170.38 CAD/bi-weekly
- 85.19 CAD/week
- 4,429.92 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 387.62 CAD/month
- 178.90 CAD/bi-weekly
- 89.45 CAD/week
- 4,651.42 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,585 ~ 3,985 CAD
compared to leasing a BRAND NEW:
- Ford Fusion Plug-in Hybrid Titanium
- for 48 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 624 |
|---|---|
| This Contract (CAD/month) | 369 |
| Monthly Difference | 255 CAD/month |
| Remaining Term | x 7 months |
| Total Monthly Difference | = 1,785 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 3,585 ~ 3,985 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,286 CAD
- Total Vehicle Debt: 34,482 CAD
- Paid so Far: 19,196 CAD (55% Paid)
- Remaining Lease Payments: 2,584 CAD
- Residual Value: 12,702 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 19,196 CAD Total Vehicle Value: 34,482 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,584 CAD
Term Paid so Far: 19,196 CAD Residual Value: 12,702 CAD
Cost to Own
Already Paid: 19,196 CAD (55%)
Cash Incentive: 1,000 CAD Buyout Price Today: 14,286 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,286 CAD
- 4.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,761 CAD
- Total Interest: 1,475 CAD
- 8.9%Interest Rate x 48 months
- 355 CAD/month + tax
- Total Payable: 17,032 CAD
- Total Interest: 2,746 CAD
- 14.9%Interest Rate x 48 months
- 397 CAD/month + tax
- Total Payable: 19,050 CAD
- Total Interest: 4,764 CAD
At the end of the Lease Contract
Residual Value: 12,702 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 292 CAD/month + tax
- Total Payable: 14,013 CAD
- Total Interest: 1,311 CAD
- 8.9%Interest Rate x 48 months
- 315 CAD/month + tax
- Total Payable: 15,143 CAD
- Total Interest: 2,441 CAD
- 14.9%Interest Rate x 48 months
- 353 CAD/month + tax
- Total Payable: 16,937 CAD
- Total Interest: 4,235 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.62
- + tax
- + fuel
- + insurance
- 4.27CAD/100km (TODAY without the Cash Incentive)
- 22.15CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
7.44
- + tax
- + insurance
- + km driven & fuel
- 12.14CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
1,993.89
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 500 cash
SAVE ~9,700 CAD
2023 Tesla
ModelY Preformance Automatique AWD
Payment Details
- Current Payment: 949 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 934 CAD/month + tax
- Original Downpayment: 8,250 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 12,706 km/year (1,059 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 32,156 km/year (2,680 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 702 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 35 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,114 km/year (1,343 per month)
- Excess Km Cost: 0.15 CAD/km
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 771 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 27 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 15,704 km/year (1,309 per month)
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,241 km/year (1,520 per month)
