Payment Analysis

936.16CAD/monthin Barrie, ON
    Before Taxes:
  • 936.16 CAD/month
  • 432.07 CAD/bi-weekly
  • 216.04 CAD/week
  • 11,233.92 CAD/year
Incl. Ontario Taxes (13%):
  • 1,057.86 CAD/month
  • 488.24 CAD/bi-weekly
  • 244.12 CAD/week
  • 12,694.33 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,915 ~ 6,315 CAD

compared to leasing a BRAND NEW:

  • Volvo XC60 Inscription T8
  • for 39 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,091
This Contract (CAD/month) 936
Monthly Difference 155 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 5,115 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 5,915 ~ 6,315

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 59,930 CAD
  • Total Vehicle Debt: 73,973 CAD
  • Paid so Far: 14,042 CAD (18% Paid)
  • Remaining Lease Payments: 30,893 CAD
  • Residual Value: 29,037 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,042 CAD Total Vehicle Value: 73,973 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 30,893 CAD
Term Paid so Far: 14,042 CAD Residual Value: 29,037 CAD
0%
18%
42%
40%
Cost to Own
Already Paid: 14,042 CAD (18%)
Cash Incentive: 0 CAD Buyout Price Today: 59,930 CAD
18% Paid
0%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 59,930 CAD

  • 4.9%Interest Rate x 48 months
  • 1,377 CAD/month + tax
  • Total Payable: 66,117 CAD
  • Total Interest: 6,187 CAD
  • 8.9%Interest Rate x 48 months
  • 1,489 CAD/month + tax
  • Total Payable: 71,449 CAD
  • Total Interest: 11,519 CAD
  • 14.9%Interest Rate x 48 months
  • 1,665 CAD/month + tax
  • Total Payable: 79,914 CAD
  • Total Interest: 19,983 CAD

At the end of the Lease Contract

Residual Value: 29,037 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 32,035 CAD
  • Total Interest: 2,998 CAD
  • 8.9%Interest Rate x 48 months
  • 721 CAD/month + tax
  • Total Payable: 34,618 CAD
  • Total Interest: 5,581 CAD
  • 14.9%Interest Rate x 48 months
  • 807 CAD/month + tax
  • Total Payable: 38,719 CAD
  • Total Interest: 9,682 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.61
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
  • 46.81CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
30.78
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
545.45
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 461.54km/week (Contract Original back in May, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 9 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,749 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 9 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 20,933 km/year (1,744 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 5 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 359 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 5 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 41,360 km/year (3,447 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 29 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 560 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 29 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 23,014 km/year (1,918 per month)
See all Details
+ 2,000 cash
CAD/month x 29 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 749 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 29 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,897 km/year (575 per month)
See all Details
+ 1,500 cash
CAD/month x 11 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 895 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 11 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 39,636 km/year (3,303 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 14 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 637 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 14 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 4,286 km/year (357 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details