Payment Analysis

616.00CAD/monthin Brockville, ON
    Before Taxes:
  • 616.00 CAD/month
  • 284.31 CAD/bi-weekly
  • 142.15 CAD/week
  • 7,392.00 CAD/year
Incl. Ontario Taxes (13%):
  • 696.08 CAD/month
  • 321.27 CAD/bi-weekly
  • 160.63 CAD/week
  • 8,352.96 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,850 CAD

compared to leasing a BRAND NEW:

  • Ford F250 Superduty XLT CrewCab
  • for 36 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 926
This Contract (CAD/month) 616
Monthly Difference 310 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 10,850 CAD
Total Savings (CAD) = 10,850

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,482 CAD
  • Total Vehicle Debt: 54,990 CAD
  • Paid so Far: 9,508 CAD (17% Paid)
  • Remaining Lease Payments: 21,560 CAD
  • Residual Value: 23,922 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,508 CAD Total Vehicle Value: 54,990 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 21,560 CAD
Term Paid so Far: 8,008 CAD Residual Value: 23,922 CAD
2%
15%
39%
44%
Cost to Own
Already Paid: 9,508 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 45,482 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,482 CAD

  • 4.9%Interest Rate x 48 months
  • 1,045 CAD/month + tax
  • Total Payable: 50,177 CAD
  • Total Interest: 4,695 CAD
  • 8.9%Interest Rate x 48 months
  • 1,130 CAD/month + tax
  • Total Payable: 54,224 CAD
  • Total Interest: 8,742 CAD
  • 14.9%Interest Rate x 48 months
  • 1,263 CAD/month + tax
  • Total Payable: 60,648 CAD
  • Total Interest: 15,166 CAD

At the end of the Lease Contract

Residual Value: 23,922 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 550 CAD/month + tax
  • Total Payable: 26,392 CAD
  • Total Interest: 2,470 CAD
  • 8.9%Interest Rate x 48 months
  • 594 CAD/month + tax
  • Total Payable: 28,520 CAD
  • Total Interest: 4,598 CAD
  • 14.9%Interest Rate x 48 months
  • 665 CAD/month + tax
  • Total Payable: 31,899 CAD
  • Total Interest: 7,977 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
38.16
  • + tax
  • + fuel
  • + insurance
(or 0.38CAD per km)
Time Analysis
Cost per day: (CAD)
20.25
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
372.53
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

Ford Lease Takeover in Ottawa, ON: 2023 Ford Lightning Lariat Automatic AWD ID:#46846
CAD/month x 6 months
2023 Ford Lightning Lariat (ID: #46846)
1,550
Ottawa, ON
2023 Ford

Lightning Lariat Automatique AWD Extended Battery, 302a fully loaded package, leather, sunroof, 80A charger included

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,550 CAD/month + tax
  • Months to End: 6 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 106,000 km/year (8,833 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
Lease Takeover Temporary Image
CAD/month x 27 months
2024 Ford F-150 Tremor 402A (ID: #58925)
1,286
Ottawa
2024 Ford

F-150 Tremor 402A Automatique AWD moonroof

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,286 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,175 CAD/month + tax
  • Residual Value: 45,000 CAD
  • Months to End: 27 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 17,778 km/year (1,481 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 14 months
2020 Ford F150 (ID: #43208)
1,100
Ottawa
2020 Ford

F150 Automatique AWD Lift kit and monster exhaust , cat skin

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 36,000 CAD
  • Months to End: 14 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 47,143 km/year (3,929 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ More similar deals