Payment Analysis

271.93CAD/monthin Vancouver, BC
    Before Taxes:
  • 271.93 CAD/month
  • 125.51 CAD/bi-weekly
  • 62.75 CAD/week
  • 3,263.16 CAD/year
Incl. B.C. Taxes (12%):
  • 304.56 CAD/month
  • 140.57 CAD/bi-weekly
  • 70.28 CAD/week
  • 3,654.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,174 CAD

compared to leasing a BRAND NEW:

  • Honda Civc EX CVT 2WD
  • for 24 months
  • in B.C.
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 470
This Contract (CAD/month) 272
Monthly Difference 199 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 5,174 CAD
Total Savings (CAD) = 5,174

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,187 CAD
  • Total Vehicle Debt: 27,906 CAD
  • Paid so Far: 7,719 CAD (27% Paid)
  • Remaining Lease Payments: 7,070 CAD
  • Residual Value: 13,117 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,719 CAD Total Vehicle Value: 27,906 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 7,070 CAD
Term Paid so Far: 2,719 CAD Residual Value: 13,117 CAD
17%
10%
25%
48%
Cost to Own
Already Paid: 7,719 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 20,187 CAD
27% Paid
0%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,187 CAD

  • 4.9%Interest Rate x 48 months
  • 464 CAD/month + tax
  • Total Payable: 22,271 CAD
  • Total Interest: 2,084 CAD
  • 8.9%Interest Rate x 48 months
  • 501 CAD/month + tax
  • Total Payable: 24,067 CAD
  • Total Interest: 3,880 CAD
  • 14.9%Interest Rate x 48 months
  • 561 CAD/month + tax
  • Total Payable: 26,918 CAD
  • Total Interest: 6,731 CAD

At the end of the Lease Contract

Residual Value: 13,117 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 301 CAD/month + tax
  • Total Payable: 14,471 CAD
  • Total Interest: 1,354 CAD
  • 8.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,638 CAD
  • Total Interest: 2,521 CAD
  • 14.9%Interest Rate x 48 months
  • 364 CAD/month + tax
  • Total Payable: 17,491 CAD
  • Total Interest: 4,374 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.81
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 16.32CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
8.94
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
454.44
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Feb, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 20 months
2022 Mazda Mazda MX-30 GT (ID: #52756)
633
Vancouver, BC
2022 Mazda

Mazda MX-30 GT Automatique 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Residual Value: 18,278 CAD
  • Months to End: 20 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,625 km total
  • Available Now: 27,225 km/year (2,269 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 49 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 49 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 28,396 km/year (2,366 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 56 months
2024 BMW I4 (ID: #51838)
1,340
608 Como Lake Ave
2024 BMW

I4 Automatique 2WD

Payment Details
  • Current Payment: 1,340 CAD/month + tax
  • Months to End: 56 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
See all Details
+ 3,000 cash
CAD/month x 42 months
2024 KIA EV WIND (ID: #51347)
448
Vancouver, BC
2024 KIA

EV WIND Automatique 2WD

Payment Details
  • Current Payment: 448 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 519 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Months to End: 42 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,758 km total
  • Available Now: 15,498 km/year (1,291 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 60 months
2022 KIA EV Premium (ID: #51064)
600
New Westminster
2022 KIA

EV Premium Automatique 2WD hitch

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,000 CAD
  • Months to End: 60 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 48,000 km total
  • Available Now: 24,983 km/year (2,082 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 4,000 cash
CAD/month x 13 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD None

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 646 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 54,998 km total
  • Available Now: 13,848 km/year (1,154 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details