Payment Analysis

271.93CAD/monthin Vancouver, BC
    Before Taxes:
  • 271.93 CAD/month
  • 125.51 CAD/bi-weekly
  • 62.75 CAD/week
  • 3,263.16 CAD/year
Incl. B.C. Taxes (12%):
  • 304.56 CAD/month
  • 140.57 CAD/bi-weekly
  • 70.28 CAD/week
  • 3,654.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,149 CAD

compared to leasing a BRAND NEW:

  • Honda Civc EX CVT 2WD
  • for 24 months
  • in B.C.
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 470
This Contract (CAD/month) 272
Monthly Difference 199 CAD/month
Remaining Term x 51 months
Total Monthly Difference = 10,149 CAD
Total Savings (CAD) = 10,149

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,985 CAD
  • Total Vehicle Debt: 27,906 CAD
  • Paid so Far: 921 CAD (3% Paid)
  • Remaining Lease Payments: 13,868 CAD
  • Residual Value: 13,117 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 921 CAD Total Vehicle Value: 27,906 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 13,868 CAD
Term Paid so Far: -4,079 CAD Residual Value: 13,117 CAD
16%
-13%
49%
48%
Cost to Own
Already Paid: 921 CAD (3%)
Cash Incentive: 0 CAD Buyout Price Today: 26,985 CAD
3% Paid
0%
97%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,985 CAD

  • 4.9%Interest Rate x 48 months
  • 620 CAD/month + tax
  • Total Payable: 29,771 CAD
  • Total Interest: 2,786 CAD
  • 8.9%Interest Rate x 48 months
  • 670 CAD/month + tax
  • Total Payable: 32,172 CAD
  • Total Interest: 5,187 CAD
  • 14.9%Interest Rate x 48 months
  • 750 CAD/month + tax
  • Total Payable: 35,984 CAD
  • Total Interest: 8,998 CAD

At the end of the Lease Contract

Residual Value: 13,117 CAD (in 51 months)

  • 4.9%Interest Rate x 48 months
  • 301 CAD/month + tax
  • Total Payable: 14,471 CAD
  • Total Interest: 1,354 CAD
  • 8.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,638 CAD
  • Total Interest: 2,521 CAD
  • 14.9%Interest Rate x 48 months
  • 364 CAD/month + tax
  • Total Payable: 17,491 CAD
  • Total Interest: 4,374 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.09
  • + tax
  • + fuel
  • + insurance
(or 0.27CAD per km)
Time Analysis
Cost per day: (CAD)
8.94
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
231.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 49 months
2025 Toyota Prius Prime SE (ID: #70870)
448
Maple Ridge
2025 Toyota

Prius Prime SE Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 448 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 15,316 CAD
  • Months to End: 49 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 21,143 km/year (1,762 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 5 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 121,102 km/year (10,092 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 11 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 656 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 11 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 69 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71632)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 69 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 24,050 km/year (2,004 per month)
See all Details
CAD/month x 69 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71631)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 69 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 24,050 km/year (2,004 per month)
See all Details
+ 1,000 cash
CAD/month x 42 months
2025 Subaru Crosstrek Limited (ID: #69355)
632
Vancouver, BC
2025 Subaru

Crosstrek Limited Automatique AWD

Payment Details
  • Current Payment: 632 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Months to End: 42 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 23,143 km/year (1,929 per month)
See all Details