Payment Analysis

271.93CAD/monthin Vancouver, BC
    Before Taxes:
  • 271.93 CAD/month
  • 125.51 CAD/bi-weekly
  • 62.75 CAD/week
  • 3,263.16 CAD/year
Incl. B.C. Taxes (12%):
  • 304.56 CAD/month
  • 140.57 CAD/bi-weekly
  • 70.28 CAD/week
  • 3,654.74 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,557 CAD

compared to leasing a BRAND NEW:

  • Honda Civc EX CVT 2WD
  • for 24 months
  • in B.C.
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 470
This Contract (CAD/month) 272
Monthly Difference 199 CAD/month
Remaining Term x 43 months
Total Monthly Difference = 8,557 CAD
Total Savings (CAD) = 8,557

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,810 CAD
  • Total Vehicle Debt: 27,906 CAD
  • Paid so Far: 3,096 CAD (11% Paid)
  • Remaining Lease Payments: 11,693 CAD
  • Residual Value: 13,117 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,096 CAD Total Vehicle Value: 27,906 CAD
11% Paid
89%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 11,693 CAD
Term Paid so Far: -1,904 CAD Residual Value: 13,117 CAD
17%
-6%
41%
48%
Cost to Own
Already Paid: 3,096 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 24,810 CAD
11% Paid
0%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,810 CAD

  • 4.9%Interest Rate x 48 months
  • 570 CAD/month + tax
  • Total Payable: 27,371 CAD
  • Total Interest: 2,561 CAD
  • 8.9%Interest Rate x 48 months
  • 616 CAD/month + tax
  • Total Payable: 29,579 CAD
  • Total Interest: 4,769 CAD
  • 14.9%Interest Rate x 48 months
  • 689 CAD/month + tax
  • Total Payable: 33,083 CAD
  • Total Interest: 8,273 CAD

At the end of the Lease Contract

Residual Value: 13,117 CAD (in 43 months)

  • 4.9%Interest Rate x 48 months
  • 301 CAD/month + tax
  • Total Payable: 14,471 CAD
  • Total Interest: 1,354 CAD
  • 8.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,638 CAD
  • Total Interest: 2,521 CAD
  • 14.9%Interest Rate x 48 months
  • 364 CAD/month + tax
  • Total Payable: 17,491 CAD
  • Total Interest: 4,374 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.84
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
Time Analysis
Cost per day: (CAD)
8.94
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
274.78
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 2 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 302,754 km/year (25,230 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 40 months
2025 Audi S3 Progressiv (ID: #58332)
841
Vancouver, BC
2025 Audi

S3 Progressiv Automatique AWD Advanced Handling Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 841 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,693 CAD
  • Months to End: 40 months (Jan, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 22,950 km/year (1,913 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,500 cash
CAD/month x 3 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,505 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 3 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 33 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 42,164 km/year (3,514 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 36 months
2023 KIA Kia Rio LX Plus (ID: #64192)
457
Vancouver
2023 KIA

Kia Rio LX Plus Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Months to End: 36 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,603 km total
  • Available Now: 29,466 km/year (2,455 per month)
See all Details
CAD/month x 10 months
2023 Infiniti Q50 (ID: #61826)
720
Langley, BC
2023 Infiniti

Q50 Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 720 CAD/month + tax
  • Months to End: 10 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
  • Please note that this contract ends in less than a year.
See all Details