Payment Analysis
600.00CAD/monthin Toronto, ON
- 600.00 CAD/month
- 276.92 CAD/bi-weekly
- 138.46 CAD/week
- 7,200.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 678.00 CAD/month
- 312.92 CAD/bi-weekly
- 156.46 CAD/week
- 8,136.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
69,470 ~ 69,870 CAD
compared to leasing a BRAND NEW:
- Audi S5 Coupé TFSI quattro Progressiv (MSRP1: $62,300.00)
- for 12 months (note this contract is shorter)
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,581 |
|---|---|
| This Contract (CAD/month) | 600 |
| Monthly Difference | 981 CAD/month |
| Remaining Term | x 70 months |
| Total Monthly Difference | = 68,670 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 69,470 ~ 69,870 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
68,413 CAD
- Total Vehicle Debt: 59,713 CAD
- Paid so Far: -8,700 CAD (-15% Paid)
- Remaining Lease Payments: 42,000 CAD
- Residual Value: 26,413 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -8,700 CAD Total Vehicle Value: 59,713 CAD
Vehicle Debt Breakdown
Downpayment: 4,500 CAD Remaining Term: 42,000 CAD
Term Paid so Far: -13,200 CAD Residual Value: 26,413 CAD
Cost to Own
Already Paid: -8,700 CAD (-15%)
Cash Incentive: 0 CAD Buyout Price Today: 68,413 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 68,413 CAD
- 4.9%Interest Rate x 48 months
- 1,572 CAD/month + tax
- Total Payable: 75,475 CAD
- Total Interest: 7,062 CAD
- 8.9%Interest Rate x 48 months
- 1,699 CAD/month + tax
- Total Payable: 81,562 CAD
- Total Interest: 13,149 CAD
- 14.9%Interest Rate x 48 months
- 1,901 CAD/month + tax
- Total Payable: 91,225 CAD
- Total Interest: 22,812 CAD
At the end of the Lease Contract
Residual Value: 26,413 CAD (in 70 months)
- 4.9%Interest Rate x 48 months
- 607 CAD/month + tax
- Total Payable: 29,140 CAD
- Total Interest: 2,727 CAD
- 8.9%Interest Rate x 48 months
- 656 CAD/month + tax
- Total Payable: 31,490 CAD
- Total Interest: 5,077 CAD
- 14.9%Interest Rate x 48 months
- 734 CAD/month + tax
- Total Payable: 35,220 CAD
- Total Interest: 8,807 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
258.46
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
53.57
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 5,000 cash
2025 BMW
430i xDrive Gran Coupe Legacy Edition Automatique AWD
Payment Details
- Current Payment: 1,118 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 957 CAD/month + tax
- Residual Value: 27,000 CAD
- Months to End: 31 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,733 km total
- Available Now: 29,910 km/year (2,492 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 623 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 18 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 28,467 km/year (2,372 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,056 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 11 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 80,182 km/year (6,682 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2025 KIA
KIA K4 EX CVT 2WD
Payment Details
- Current Payment: 439 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 428 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 47 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 15,064 km/year (1,255 per month)
- Excess Km Cost: 0.80 CAD/km
+ 1,500 cash
2023 Mercedes-Benz
CLS53 Automatique AWD
Payment Details
- Current Payment: 1,629 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,541 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 53,879 CAD
- Months to End: 17 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 35,500 km total
- Available Now: 25,765 km/year (2,147 per month)
2026 BMW
M440i Automatique AWD
Payment Details
- Current Payment: 1,051 CAD/month + tax
- Residual Value: 33,000 CAD
- Months to End: 38 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 11,368 km/year (947 per month)
