Payment Analysis
527.88CAD/monthin St. Albert, AB
- 527.88 CAD/month
- 243.64 CAD/bi-weekly
- 121.82 CAD/week
- 6,334.56 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 554.27 CAD/month
- 255.82 CAD/bi-weekly
- 127.91 CAD/week
- 6,651.29 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,824 CAD
- Total Vehicle Debt: 47,133 CAD
- Paid so Far: 15,309 CAD (32% Paid)
- Remaining Lease Payments: 15,836 CAD
- Residual Value: 15,988 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,309 CAD Total Vehicle Value: 47,133 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,836 CAD
Term Paid so Far: 15,309 CAD Residual Value: 15,988 CAD
Cost to Own
Already Paid: 15,309 CAD (32%)
Cash Incentive: 0 CAD Buyout Price Today: 31,824 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,824 CAD
- 4.9%Interest Rate x 48 months
- 731 CAD/month + tax
- Total Payable: 35,110 CAD
- Total Interest: 3,285 CAD
- 8.9%Interest Rate x 48 months
- 790 CAD/month + tax
- Total Payable: 37,941 CAD
- Total Interest: 6,117 CAD
- 14.9%Interest Rate x 48 months
- 884 CAD/month + tax
- Total Payable: 42,436 CAD
- Total Interest: 10,612 CAD
At the end of the Lease Contract
Residual Value: 15,988 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 367 CAD/month + tax
- Total Payable: 17,638 CAD
- Total Interest: 1,650 CAD
- 8.9%Interest Rate x 48 months
- 397 CAD/month + tax
- Total Payable: 19,061 CAD
- Total Interest: 3,073 CAD
- 14.9%Interest Rate x 48 months
- 444 CAD/month + tax
- Total Payable: 21,319 CAD
- Total Interest: 5,331 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.50
- + tax
- + fuel
- + insurance
- 31.67CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
17.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
624.86
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 758 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 11 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 31,226 km/year (2,602 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 497 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 18 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 31,778 km/year (2,648 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 17 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 30,706 km/year (2,559 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 34 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 25,588 km/year (2,132 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 50 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 20,959 km/year (1,747 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 37 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 25,622 km/year (2,135 per month)
