Payment Analysis

527.88CAD/monthin St. Albert, AB
    Before Taxes:
  • 527.88 CAD/month
  • 243.64 CAD/bi-weekly
  • 121.82 CAD/week
  • 6,334.56 CAD/year
Incl. Alberta Taxes (5%):
  • 554.27 CAD/month
  • 255.82 CAD/bi-weekly
  • 127.91 CAD/week
  • 6,651.29 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,683 CAD
  • Total Vehicle Debt: 47,133 CAD
  • Paid so Far: 27,450 CAD (58% Paid)
  • Remaining Lease Payments: 3,695 CAD
  • Residual Value: 15,988 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 27,450 CAD Total Vehicle Value: 47,133 CAD
58% Paid
42%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,695 CAD
Term Paid so Far: 27,450 CAD Residual Value: 15,988 CAD
0%
58%
7%
35%
Cost to Own
Already Paid: 27,450 CAD (58%)
Cash Incentive: 0 CAD Buyout Price Today: 19,683 CAD
58% Paid
0%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,683 CAD

  • 4.9%Interest Rate x 48 months
  • 452 CAD/month + tax
  • Total Payable: 21,715 CAD
  • Total Interest: 2,032 CAD
  • 8.9%Interest Rate x 48 months
  • 489 CAD/month + tax
  • Total Payable: 23,466 CAD
  • Total Interest: 3,783 CAD
  • 14.9%Interest Rate x 48 months
  • 547 CAD/month + tax
  • Total Payable: 26,246 CAD
  • Total Interest: 6,563 CAD

At the end of the Lease Contract

Residual Value: 15,988 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 367 CAD/month + tax
  • Total Payable: 17,638 CAD
  • Total Interest: 1,650 CAD
  • 8.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,061 CAD
  • Total Interest: 3,073 CAD
  • 14.9%Interest Rate x 48 months
  • 444 CAD/month + tax
  • Total Payable: 21,319 CAD
  • Total Interest: 5,331 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.55
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 31.67CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
17.35
  • + tax
  • + insurance
  • + km driven & fuel
(0.47CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,677.99
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 31 months
2023 Infiniti QX60 LUXE (ID: #50697)
812
Edmonton, AB
2023 Infiniti

QX60 LUXE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 812 CAD/month + tax
  • Residual Value: 31,967 CAD
  • Months to End: 31 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,220 km total
  • Available Now: 23,141 km/year (1,928 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,500 cash
CAD/month x 62 months
2023 Lexus RX 350H Executive Package (ID: #51857)
1,307
Edmonton
2023 Lexus

RX 350H Executive Package Automatique AWD Executive Package

Payment Details
  • Current Payment: 1,307 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 1,347 CAD/month + tax
  • Months to End: 62 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 13,500 km total
  • Available Now: 72,871 km/year (6,073 per month)
See all Details
CAD/month x 65 months
2020 Land Rover Evoque P250 S (ID: #46622)
958
Edmonton, AB
2020 Land Rover

Evoque P250 S Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 958 CAD/month + tax
  • Months to End: 65 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 57,731 km total
  • Available Now: -10,658 km/year (-888 per month)
See all Details