Payment Analysis

527.88CAD/monthin St. Albert, AB
    Before Taxes:
  • 527.88 CAD/month
  • 243.64 CAD/bi-weekly
  • 121.82 CAD/week
  • 6,334.56 CAD/year
Incl. Alberta Taxes (5%):
  • 554.27 CAD/month
  • 255.82 CAD/bi-weekly
  • 127.91 CAD/week
  • 6,651.29 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,073 CAD
  • Total Vehicle Debt: 47,133 CAD
  • Paid so Far: 20,059 CAD (42% Paid)
  • Remaining Lease Payments: 11,085 CAD
  • Residual Value: 15,988 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,059 CAD Total Vehicle Value: 47,133 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,085 CAD
Term Paid so Far: 20,059 CAD Residual Value: 15,988 CAD
0%
42%
23%
35%
Cost to Own
Already Paid: 20,059 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 27,073 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,073 CAD

  • 4.9%Interest Rate x 48 months
  • 622 CAD/month + tax
  • Total Payable: 29,868 CAD
  • Total Interest: 2,795 CAD
  • 8.9%Interest Rate x 48 months
  • 672 CAD/month + tax
  • Total Payable: 32,277 CAD
  • Total Interest: 5,204 CAD
  • 14.9%Interest Rate x 48 months
  • 752 CAD/month + tax
  • Total Payable: 36,101 CAD
  • Total Interest: 9,027 CAD

At the end of the Lease Contract

Residual Value: 15,988 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 367 CAD/month + tax
  • Total Payable: 17,638 CAD
  • Total Interest: 1,650 CAD
  • 8.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,061 CAD
  • Total Interest: 3,073 CAD
  • 14.9%Interest Rate x 48 months
  • 444 CAD/month + tax
  • Total Payable: 21,319 CAD
  • Total Interest: 5,331 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.65
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 31.67CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
17.35
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
892.66
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

+ 2,000 cash
CAD/month x 20 months
2024 Jeep Wrangler Unlimited 4xe (ID: #61763)
940
Edmonton, AB
2024 Jeep

Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top

Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 840 CAD/month + tax
  • Original Downpayment: 1,875 CAD
  • Residual Value: 64,436 CAD
  • Months to End: 20 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,376 km total
  • Available Now: 17,174 km/year (1,431 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 32 months
2024 Audi Q5 45 TFSI Quattro Progressive (ID: #61330)
1,014
Edmonton
2024 Audi

Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,014 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 32,378 CAD
  • Months to End: 32 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,717 km total
  • Available Now: 15,231 km/year (1,269 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 43 months
2025 Ford EXPLORER (ID: #59374)
800
EDMONTON
2025 Ford

EXPLORER Automatique AWD PLATINUM

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 35,000 CAD
  • Months to End: 43 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,100 km total
  • Available Now: 22,019 km/year (1,835 per month)
See all Details
CAD/month x 19 months
2024 Mitsubishi Outlander se S -Awc (ID: #58158)
672
Edmonton, Alberta
2024 Mitsubishi

Outlander se S -Awc Automatique AWD

Payment Details
  • Current Payment: 672 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 25,511 CAD
  • Months to End: 19 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 23,684 km/year (1,974 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 40 months
2020 Jeep Cherokee sport (ID: #57711)
620
Edmonton
2020 Jeep

Cherokee sport Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 620 CAD/month + tax
  • Months to End: 40 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,000 km total
  • Available Now: 17,400 km/year (1,450 per month)
See all Details
+ 500 cash
CAD/month x 15 months
2019 Mercedes-Benz GLC 63S AMG (ID: #56467)
1,358
Edmonton
2019 Mercedes-Benz

GLC 63S AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,358 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,325 CAD/month + tax
  • Months to End: 15 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,181 km total
  • Available Now: -19,078 km/year (-1,590 per month)
See all Details