Payment Analysis

527.88CAD/monthin St. Albert, AB
    Before Taxes:
  • 527.88 CAD/month
  • 243.64 CAD/bi-weekly
  • 121.82 CAD/week
  • 6,334.56 CAD/year
Incl. Alberta Taxes (5%):
  • 554.27 CAD/month
  • 255.82 CAD/bi-weekly
  • 127.91 CAD/week
  • 6,651.29 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,992 CAD
  • Total Vehicle Debt: 47,133 CAD
  • Paid so Far: 12,141 CAD (25% Paid)
  • Remaining Lease Payments: 19,004 CAD
  • Residual Value: 15,988 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,141 CAD Total Vehicle Value: 47,133 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,004 CAD
Term Paid so Far: 12,141 CAD Residual Value: 15,988 CAD
0%
25%
40%
35%
Cost to Own
Already Paid: 12,141 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 34,992 CAD
25% Paid
0%
75%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,992 CAD

  • 4.9%Interest Rate x 48 months
  • 804 CAD/month + tax
  • Total Payable: 38,604 CAD
  • Total Interest: 3,612 CAD
  • 8.9%Interest Rate x 48 months
  • 869 CAD/month + tax
  • Total Payable: 41,717 CAD
  • Total Interest: 6,726 CAD
  • 14.9%Interest Rate x 48 months
  • 972 CAD/month + tax
  • Total Payable: 46,659 CAD
  • Total Interest: 11,668 CAD

At the end of the Lease Contract

Residual Value: 15,988 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 367 CAD/month + tax
  • Total Payable: 17,638 CAD
  • Total Interest: 1,650 CAD
  • 8.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,061 CAD
  • Total Interest: 3,073 CAD
  • 14.9%Interest Rate x 48 months
  • 444 CAD/month + tax
  • Total Payable: 21,319 CAD
  • Total Interest: 5,331 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
23.39
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
  • 31.67CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
17.35
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
520.72
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

+ 2,000 cash
CAD/month x 6 months
2024 Jeep Wrangler Unlimited 4xe (ID: #61763)
940
Edmonton, AB
2024 Jeep

Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top

Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 607 CAD/month + tax
  • Original Downpayment: 1,875 CAD
  • Residual Value: 64,436 CAD
  • Months to End: 6 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,376 km total
  • Available Now: 57,248 km/year (4,771 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 11 months
2025 Cadillac OPTIQ AWD 4DR WGN SPORT 1 (ID: #74876)
915
Edmonton
2025 Cadillac

OPTIQ AWD 4DR WGN SPORT 1 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 915 CAD/month + tax
  • Residual Value: 45,697 CAD
  • Months to End: 11 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,603 km total
  • Available Now: 9,888 km/year (824 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,000 cash
CAD/month x 55 months
2026 KIA Sportage Ex Hybrid (ID: #73844)
277
Edmonton
2026 KIA

Sportage Ex Hybrid Automatique AWD Appearance protection

  • Warranty Complete Term
Payment Details
  • Current Payment: 277 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 241 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 22,747 CAD
  • Months to End: 55 months (Apr, 2031)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,614 km total
  • Available Now: 16,884 km/year (1,407 per month)
See all Details
CAD/month x 23 months
2025 Ford Explorer Platinum 4WD (ID: #72625)
1,334
Edmonton
2025 Ford

Explorer Platinum 4WD Automatique AWD Platinum

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,334 CAD/month + tax
  • Residual Value: 47,049 CAD
  • Months to End: 23 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 36,588 km total
  • Available Now: 31,998 km/year (2,666 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 12 months
2024 Hyundai Urban (ID: #70230)
303
edmonton
2024 Hyundai

Urban Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 303 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 595 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 40,100 CAD
  • Months to End: 12 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 24,000 km total
  • Available Now: 47,667 km/year (3,972 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 11 months
2025 Hyundai Palisade Calligraphy (ID: #68523)
992
Spruce Grove, AB
2025 Hyundai

Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 992 CAD/month + tax
  • Months to End: 11 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,500 km total
  • Available Now: 47,455 km/year (3,955 per month)
  • Please note that this contract ends in less than a year.
See all Details