Payment Analysis

527.88CAD/monthin St. Albert, AB
    Before Taxes:
  • 527.88 CAD/month
  • 243.64 CAD/bi-weekly
  • 121.82 CAD/week
  • 6,334.56 CAD/year
Incl. Alberta Taxes (5%):
  • 554.27 CAD/month
  • 255.82 CAD/bi-weekly
  • 127.91 CAD/week
  • 6,651.29 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,018 CAD
  • Total Vehicle Debt: 47,133 CAD
  • Paid so Far: 21,115 CAD (44% Paid)
  • Remaining Lease Payments: 10,030 CAD
  • Residual Value: 15,988 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,115 CAD Total Vehicle Value: 47,133 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,030 CAD
Term Paid so Far: 21,115 CAD Residual Value: 15,988 CAD
0%
44%
21%
35%
Cost to Own
Already Paid: 21,115 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 26,018 CAD
44% Paid
0%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,018 CAD

  • 4.9%Interest Rate x 48 months
  • 598 CAD/month + tax
  • Total Payable: 28,704 CAD
  • Total Interest: 2,686 CAD
  • 8.9%Interest Rate x 48 months
  • 646 CAD/month + tax
  • Total Payable: 31,018 CAD
  • Total Interest: 5,001 CAD
  • 14.9%Interest Rate x 48 months
  • 723 CAD/month + tax
  • Total Payable: 34,693 CAD
  • Total Interest: 8,675 CAD

At the end of the Lease Contract

Residual Value: 15,988 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 367 CAD/month + tax
  • Total Payable: 17,638 CAD
  • Total Interest: 1,650 CAD
  • 8.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,061 CAD
  • Total Interest: 3,073 CAD
  • 14.9%Interest Rate x 48 months
  • 444 CAD/month + tax
  • Total Payable: 21,319 CAD
  • Total Interest: 5,331 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
12.35
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 31.67CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
17.35
  • + tax
  • + insurance
  • + km driven & fuel
(0.17CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
986.63
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

CAD/month x 34 months
2024 Audi Q5 45 TFSI Quattro Progressive (ID: #61330)
1,014
Edmonton
2024 Audi

Q5 45 TFSI Quattro Progressive Automatique AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,014 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 32,378 CAD
  • Months to End: 34 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,717 km total
  • Available Now: 14,335 km/year (1,195 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 45 months
2025 Ford EXPLORER (ID: #59374)
800
EDMONTON
2025 Ford

EXPLORER Automatique AWD PLATINUM

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 35,000 CAD
  • Months to End: 45 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,100 km total
  • Available Now: 21,040 km/year (1,753 per month)
See all Details
CAD/month x 21 months
2024 Mitsubishi Outlander se S -Awc (ID: #58158)
672
Edmonton, Alberta
2024 Mitsubishi

Outlander se S -Awc Automatique AWD

Payment Details
  • Current Payment: 672 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 25,511 CAD
  • Months to End: 21 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 21,429 km/year (1,786 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 42 months
2020 Jeep Cherokee sport (ID: #57711)
620
Edmonton
2020 Jeep

Cherokee sport Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 620 CAD/month + tax
  • Months to End: 42 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,000 km total
  • Available Now: 16,571 km/year (1,381 per month)
See all Details
+ 500 cash
CAD/month x 17 months
2019 Mercedes-Benz GLC 63S AMG (ID: #56467)
1,358
Edmonton
2019 Mercedes-Benz

GLC 63S AMG Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,358 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,329 CAD/month + tax
  • Months to End: 17 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 102,181 km total
  • Available Now: -16,834 km/year (-1,403 per month)
See all Details
CAD/month x 40 months
2024 Jeep Wrangler Sahara (ID: #54960)
472
Leduc
2024 Jeep

Wrangler Sahara Automatique AWD PHEV

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 472 CAD/month + tax
  • Original Downpayment: 9,881 CAD
  • Residual Value: 50,400 CAD
  • Months to End: 40 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,400 km total
  • Available Now: 30,480 km/year (2,540 per month)
See all Details