Payment Analysis

536.50CAD/monthin Toronto, ON
    Before Taxes:
  • 536.50 CAD/month
  • 247.62 CAD/bi-weekly
  • 123.81 CAD/week
  • 6,438.00 CAD/year
Incl. Ontario Taxes (13%):
  • 606.25 CAD/month
  • 279.81 CAD/bi-weekly
  • 139.90 CAD/week
  • 7,274.94 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,428 ~ 6,328 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz A 220 4MATIC Sedan
  • for 24 months
  • in Ontario
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 714
This Contract (CAD/month) 537
Monthly Difference 178 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 4,628 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,428 ~ 6,328

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 37,449 CAD
  • Total Vehicle Debt: 49,106 CAD
  • Paid so Far: 11,657 CAD (23% Paid)
  • Remaining Lease Payments: 13,949 CAD
  • Residual Value: 23,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,657 CAD Total Vehicle Value: 49,106 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 13,949 CAD
Term Paid so Far: 9,657 CAD Residual Value: 23,500 CAD
3%
20%
28%
49%
Cost to Own
Already Paid: 11,657 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 37,449 CAD
23% Paid
0%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 37,449 CAD

  • 4.9%Interest Rate x 48 months
  • 861 CAD/month + tax
  • Total Payable: 41,315 CAD
  • Total Interest: 3,866 CAD
  • 8.9%Interest Rate x 48 months
  • 930 CAD/month + tax
  • Total Payable: 44,647 CAD
  • Total Interest: 7,198 CAD
  • 14.9%Interest Rate x 48 months
  • 1,040 CAD/month + tax
  • Total Payable: 49,936 CAD
  • Total Interest: 12,487 CAD

At the end of the Lease Contract

Residual Value: 23,500 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 540 CAD/month + tax
  • Total Payable: 25,926 CAD
  • Total Interest: 2,426 CAD
  • 8.9%Interest Rate x 48 months
  • 584 CAD/month + tax
  • Total Payable: 28,017 CAD
  • Total Interest: 4,517 CAD
  • 14.9%Interest Rate x 48 months
  • 653 CAD/month + tax
  • Total Payable: 31,336 CAD
  • Total Interest: 7,836 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.31
  • + tax
  • + fuel
  • + insurance
(or 0.29CAD per km)
  • 32.19CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
17.64
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
422.39
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Aug, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 24 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 24 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 18,634 km/year (1,553 per month)
See all Details
SAVE ~1,300 CAD
CAD/month x 37 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 37 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 31,784 km/year (2,649 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2025 Hyundai Hyundai Sonata Preferred Trend (ID: #63907)
540
Mississauga
2025 Hyundai

Hyundai Sonata Preferred Trend Automatique AWD 2025 Hyundai Sonata Preferred Trend

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 19,174 CAD
  • Months to End: 35 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 15,086 km/year (1,257 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 28 months
2025 Hyundai Sonata (ID: #63515)
287
Vaughan, ON
2025 Hyundai

Sonata Automatique AWD Preferred

Payment Details
  • Current Payment: 287 CAD/month + tax
  • Residual Value: 34 CAD
  • Months to End: 28 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 20,571 km/year (1,714 per month)
See all Details
CAD/month x 18 months
2025 BMW i4 (ID: #63217)
1,269
Pickering Ontario
2025 BMW

i4 Automatique AWD M50 xDrive Gran Coupé

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,269 CAD/month + tax
  • Residual Value: 59,638 CAD
  • Months to End: 18 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 3,699 km total
  • Available Now: 13,534 km/year (1,128 per month)
See all Details
CAD/month x 76 months
2025 Toyota Camry Hybrid Se Upgrade (ID: #62304)
740
Toronto
2025 Toyota

Camry Hybrid Se Upgrade Automatique AWD

Payment Details
  • Current Payment: 740 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 76 months (Jan, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 16,316 km/year (1,360 per month)
See all Details