Payment Analysis

536.50CAD/monthin Toronto, ON
    Before Taxes:
  • 536.50 CAD/month
  • 247.62 CAD/bi-weekly
  • 123.81 CAD/week
  • 6,438.00 CAD/year
Incl. Ontario Taxes (13%):
  • 606.25 CAD/month
  • 279.81 CAD/bi-weekly
  • 139.90 CAD/week
  • 7,274.94 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,250 ~ 6,150 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz A 220 4MATIC Sedan
  • for 24 months
  • in Ontario
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 714
This Contract (CAD/month) 537
Monthly Difference 178 CAD/month
Remaining Term x 25 months
Total Monthly Difference = 4,450 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,250 ~ 6,150

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,913 CAD
  • Total Vehicle Debt: 49,106 CAD
  • Paid so Far: 12,194 CAD (24% Paid)
  • Remaining Lease Payments: 13,413 CAD
  • Residual Value: 23,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,194 CAD Total Vehicle Value: 49,106 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 13,413 CAD
Term Paid so Far: 10,194 CAD Residual Value: 23,500 CAD
3%
21%
27%
49%
Cost to Own
Already Paid: 12,194 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 36,913 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,913 CAD

  • 4.9%Interest Rate x 48 months
  • 848 CAD/month + tax
  • Total Payable: 40,723 CAD
  • Total Interest: 3,811 CAD
  • 8.9%Interest Rate x 48 months
  • 917 CAD/month + tax
  • Total Payable: 44,007 CAD
  • Total Interest: 7,095 CAD
  • 14.9%Interest Rate x 48 months
  • 1,025 CAD/month + tax
  • Total Payable: 49,221 CAD
  • Total Interest: 12,308 CAD

At the end of the Lease Contract

Residual Value: 23,500 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 540 CAD/month + tax
  • Total Payable: 25,926 CAD
  • Total Interest: 2,426 CAD
  • 8.9%Interest Rate x 48 months
  • 584 CAD/month + tax
  • Total Payable: 28,017 CAD
  • Total Interest: 4,517 CAD
  • 14.9%Interest Rate x 48 months
  • 653 CAD/month + tax
  • Total Payable: 31,336 CAD
  • Total Interest: 7,836 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
28.18
  • + tax
  • + fuel
  • + insurance
(or 0.28CAD per km)
  • 32.19CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
17.64
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
439.29
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Aug, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 26 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 17,201 km/year (1,433 per month)
See all Details
SAVE ~1,200 CAD
CAD/month x 38 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 38 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 30,947 km/year (2,579 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 78 months
2025 Toyota Camry Hybrid Se Upgrade (ID: #62304)
740
Toronto
2025 Toyota

Camry Hybrid Se Upgrade Automatique AWD

Payment Details
  • Current Payment: 740 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 78 months (Jan, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 15,897 km/year (1,325 per month)
See all Details
+ 500 cash
CAD/month x 34 months
2024 Audi A4 45TFSI Progressive S-Line (ID: #62171)
793
Toronto
2024 Audi

A4 45TFSI Progressive S-Line Automatique AWD Black Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 778 CAD/month + tax
  • Original Downpayment: 38 CAD
  • Residual Value: 26 CAD
  • Months to End: 34 months (May, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 16,941 km/year (1,412 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 59 months
2024 Ford Mustangs Mache Preminum AWD (ID: #61048)
914
Toronto
2024 Ford

Mustangs Mache Preminum AWD Manuelle AWD

Payment Details
  • Current Payment: 914 CAD/month + tax
  • Original Downpayment: 4,900 CAD
  • Residual Value: 67,000 CAD
  • Months to End: 59 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 24,193 km/year (2,016 per month)
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 889 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 31 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,806 km/year (-484 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details