Payment Analysis

483.48CAD/monthin Prince George, BC
    Before Taxes:
  • 483.48 CAD/month
  • 223.14 CAD/bi-weekly
  • 111.57 CAD/week
  • 5,801.76 CAD/year
Incl. B.C. Taxes (12%):
  • 541.50 CAD/month
  • 249.92 CAD/bi-weekly
  • 124.96 CAD/week
  • 6,497.97 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,070 ~ 1,970 CAD

compared to leasing a BRAND NEW:

  • Jetta GLI Autobahn edition Automatic 2WD
  • for 42 months
  • in BC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 513
This Contract (CAD/month) 483
Monthly Difference 30 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 270 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,070 ~ 1,970

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,965 CAD
  • Total Vehicle Debt: 47,451 CAD
  • Paid so Far: 30,486 CAD (64% Paid)
  • Remaining Lease Payments: 4,351 CAD
  • Residual Value: 12,613 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,486 CAD Total Vehicle Value: 47,451 CAD
64% Paid
36%
Vehicle Debt Breakdown
Downpayment: 5,829 CAD Remaining Term: 4,351 CAD
Term Paid so Far: 24,657 CAD Residual Value: 12,613 CAD
12%
52%
9%
27%
Cost to Own
Already Paid: 30,486 CAD (64%)
Cash Incentive: 0 CAD Buyout Price Today: 16,965 CAD
64% Paid
0%
36%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,965 CAD

  • 4.9%Interest Rate x 48 months
  • 390 CAD/month + tax
  • Total Payable: 18,716 CAD
  • Total Interest: 1,751 CAD
  • 8.9%Interest Rate x 48 months
  • 421 CAD/month + tax
  • Total Payable: 20,225 CAD
  • Total Interest: 3,261 CAD
  • 14.9%Interest Rate x 48 months
  • 471 CAD/month + tax
  • Total Payable: 22,621 CAD
  • Total Interest: 5,657 CAD

At the end of the Lease Contract

Residual Value: 12,613 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 290 CAD/month + tax
  • Total Payable: 13,915 CAD
  • Total Interest: 1,302 CAD
  • 8.9%Interest Rate x 48 months
  • 313 CAD/month + tax
  • Total Payable: 15,038 CAD
  • Total Interest: 2,424 CAD
  • 14.9%Interest Rate x 48 months
  • 350 CAD/month + tax
  • Total Payable: 16,819 CAD
  • Total Interest: 4,206 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.49
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 29.01CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
15.90
  • + tax
  • + insurance
  • + km driven & fuel
(0.37CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,484.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.