Payment Analysis

1,705.00CAD/monthin Montreal, QC
    Before Taxes:
  • 1,705.00 CAD/month
  • 786.92 CAD/bi-weekly
  • 393.46 CAD/week
  • 20,460.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,960.41 CAD/month
  • 904.80 CAD/bi-weekly
  • 452.40 CAD/week
  • 23,524.91 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 18,820 ~ 20,120 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz S 560 4MATIC Long Wheel Base
  • for 24 months (note this contract is shorter)
  • in Québec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,197
This Contract (CAD/month) 1,705
Monthly Difference 492 CAD/month
Remaining Term x 35 months
Total Monthly Difference = 17,220 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 18,820 ~ 20,120

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 111,675 CAD
  • Total Vehicle Debt: 127,020 CAD
  • Paid so Far: 15,345 CAD (12% Paid)
  • Remaining Lease Payments: 59,675 CAD
  • Residual Value: 52,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,345 CAD Total Vehicle Value: 127,020 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 59,675 CAD
Term Paid so Far: 15,345 CAD Residual Value: 52,000 CAD
0%
12%
47%
41%
Cost to Own
Already Paid: 15,345 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 111,675 CAD
12% Paid
0%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 111,675 CAD

  • 4.9%Interest Rate x 48 months
  • 2,567 CAD/month + tax
  • Total Payable: 123,204 CAD
  • Total Interest: 11,529 CAD
  • 8.9%Interest Rate x 48 months
  • 2,774 CAD/month + tax
  • Total Payable: 133,139 CAD
  • Total Interest: 21,464 CAD
  • 14.9%Interest Rate x 48 months
  • 3,102 CAD/month + tax
  • Total Payable: 148,912 CAD
  • Total Interest: 37,237 CAD

At the end of the Lease Contract

Residual Value: 52,000 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 1,195 CAD/month + tax
  • Total Payable: 57,368 CAD
  • Total Interest: 5,368 CAD
  • 8.9%Interest Rate x 48 months
  • 1,292 CAD/month + tax
  • Total Payable: 61,995 CAD
  • Total Interest: 9,995 CAD
  • 14.9%Interest Rate x 48 months
  • 1,445 CAD/month + tax
  • Total Payable: 69,339 CAD
  • Total Interest: 17,339 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
248.65
  • + tax
  • + fuel
  • + insurance
(or 2.49CAD per km)
Time Analysis
Cost per day: (CAD)
56.05
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
158.24
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 40 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 412 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
See all Details
+ 1,000 cash
CAD/month x 29 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,173 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 29 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 26,897 km/year (2,241 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details