Payment Analysis
575.22CAD/monthin Toronto, ON
- 575.22 CAD/month
- 265.49 CAD/bi-weekly
- 132.74 CAD/week
- 6,902.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 650.00 CAD/month
- 300.00 CAD/bi-weekly
- 150.00 CAD/week
- 7,799.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,490 ~ 5,790 CAD
compared to leasing a BRAND NEW:
- MINI JOHN COOPER WORKS 3 DOOR|PREMIER+ LINE
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 660 |
|---|---|
| This Contract (CAD/month) | 575 |
| Monthly Difference | 85 CAD/month |
| Remaining Term | x 34 months |
| Total Monthly Difference | = 2,890 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,490 ~ 5,790 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,293 CAD
- Total Vehicle Debt: 55,865 CAD
- Paid so Far: 15,571 CAD (27% Paid)
- Remaining Lease Payments: 19,557 CAD
- Residual Value: 20,736 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,571 CAD Total Vehicle Value: 55,865 CAD
Vehicle Debt Breakdown
Downpayment: 7,518 CAD Remaining Term: 19,557 CAD
Term Paid so Far: 8,053 CAD Residual Value: 20,736 CAD
Cost to Own
Already Paid: 15,571 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 40,293 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,293 CAD
- 4.9%Interest Rate x 48 months
- 926 CAD/month + tax
- Total Payable: 44,453 CAD
- Total Interest: 4,160 CAD
- 8.9%Interest Rate x 48 months
- 1,001 CAD/month + tax
- Total Payable: 48,038 CAD
- Total Interest: 7,745 CAD
- 14.9%Interest Rate x 48 months
- 1,119 CAD/month + tax
- Total Payable: 53,729 CAD
- Total Interest: 13,436 CAD
At the end of the Lease Contract
Residual Value: 20,736 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 477 CAD/month + tax
- Total Payable: 22,877 CAD
- Total Interest: 2,141 CAD
- 8.9%Interest Rate x 48 months
- 515 CAD/month + tax
- Total Payable: 24,722 CAD
- Total Interest: 3,986 CAD
- 14.9%Interest Rate x 48 months
- 576 CAD/month + tax
- Total Payable: 27,650 CAD
- Total Interest: 6,914 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
35.57
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
18.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
373.21
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
2023 Hyundai
2.0L essential fwd Automatique 2WD
Payment Details
- Current Payment: 365 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 306 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 22,099 CAD
- Months to End: 17 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 37,412 km/year (3,118 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2025 Hyundai
2025 Hyundai Kona 2.0L Preferred AWD Automatique AWD Trend Package
Payment Details
- Current Payment: 442 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 547 CAD/month + tax
- Original Downpayment: 2,421 CAD
- Residual Value: 24,011 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,250 km total
- Available Now: 28,895 km/year (2,408 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Subaru
limited Automatique AWD
Payment Details
- Current Payment: 568 CAD/month + tax
- Months to End: 18 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 30,667 km/year (2,556 per month)
2024 Mazda
GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 18,008 CAD
- Months to End: 32 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 28,438 km/year (2,370 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Mazda
CX-30 Automatique AWD GS
Payment Details
- Current Payment: 365 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 21,000 CAD
- Months to End: 16 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 30,000 km/year (2,500 per month)
2018 Mercedes-Benz
CLA 250 Automatique AWD Full package
Payment Details
- Current Payment: 588 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 23,959 CAD
- Months to End: 26 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 138,000 km total
- Available Now: -7,538 km/year (-628 per month)
