Vehicle Photos
Transfer Details
+ 2,100 cash
CAD/month x 17 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 600 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 17 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 27,915 km/year (2,326 per month)
- Excess Km Cost: 0.16 CAD/km
Payment Analysis
723.64CAD/monthin Burnaby
- 723.64 CAD/month
- 333.99 CAD/bi-weekly
- 166.99 CAD/week
- 8,683.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 810.48 CAD/month
- 374.07 CAD/bi-weekly
- 187.03 CAD/week
- 9,725.72 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
64,874 CAD
- Total Vehicle Debt: 84,394 CAD
- Paid so Far: 17,420 CAD (20% Paid)
- Remaining Lease Payments: 12,302 CAD
- Residual Value: 54,672 CAD
- Cash Incentive: 2,100 CAD
Vehicle Debt & Value
Paid so far: 17,420 CAD Total Vehicle Value: 84,394 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 12,302 CAD
Term Paid so Far: 15,920 CAD Residual Value: 54,672 CAD
Cost to Own
Already Paid: 17,420 CAD (20%)
Cash Incentive: 2,100 CAD Buyout Price Today: 64,874 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 64,874 CAD
- 4.9%Interest Rate x 48 months
- 1,491 CAD/month + tax
- Total Payable: 71,571 CAD
- Total Interest: 6,697 CAD
- 8.9%Interest Rate x 48 months
- 1,611 CAD/month + tax
- Total Payable: 77,343 CAD
- Total Interest: 12,469 CAD
- 14.9%Interest Rate x 48 months
- 1,802 CAD/month + tax
- Total Payable: 86,506 CAD
- Total Interest: 21,632 CAD
At the end of the Lease Contract
Residual Value: 54,672 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,316 CAD
- Total Interest: 5,644 CAD
- 8.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,180 CAD
- Total Interest: 10,508 CAD
- 14.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,902 CAD
- Total Interest: 18,230 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.80
- + tax
- + fuel
- + insurance
- 31.11CAD/100km (TODAY without the Cash Incentive)
- 48.24CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
19.73
- + tax
- + insurance
- + km driven & fuel
- 23.79CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
536.82
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2024)
Seller Contact Info
- Name: Gaurav Ramchand Tolani
- Location: Burnaby
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
*2024 Jeep Wrangler Willy’s New Model*
Top Trim
Comes loaded with all the new tech like a big screen, wireless CarPlay, Blind Spot detection, Auto emergency breaking , Rear wheel deferential lock.
Smoke free , Pet Free , No Off-roading , Seats always used with covers, Car is in Mint Condition
Lease Details
Start Date : Feb 2024
End Date : May 2027
39 months lease
*23 months left*
Biweekly - $410
Residual Value- $54,672
Monthly Kms Allowed - 1500 kms
Current Odo- 16,894 Kms ( Approx 1100 Kms monthly running)
Total Kms allowed : 58590
Reason to change : Want to upgrade to a bigger family SUV
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~18,800 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 779 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 24 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 21,400 km/year (1,783 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 4,000 cash
CAD/month x 32 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 765 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 32 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,346 km/year (1,445 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,027 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 29 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,831 km/year (1,403 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 21 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 21,886 km/year (1,824 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 38,087 km/year (3,174 per month)
SAVE ~1,600 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 2 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 202,000 km/year (16,833 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Featured in Vancouver
+ 4,000 cash
CAD/month x 32 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 765 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 32 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,346 km/year (1,445 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,027 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 29 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,831 km/year (1,403 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 21 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 21,886 km/year (1,824 per month)
- Excess Km Cost: 0.08 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,010 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 13 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 35,610 km/year (2,967 per month)
- Excess Km Cost: 0.15 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 939 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 32 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 30,938 km/year (2,578 per month)
- Excess Km Cost: 0.16 CAD/km
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 6 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 52,000 km/year (4,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 38,087 km/year (3,174 per month)
+ 2,500 cash
SAVE ~18,800 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 779 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 24 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 21,400 km/year (1,783 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
Latest Vancouver Listings
2025 BMW
x7 Automatic AWD permium
Payment Details
- Current Payment: 2,488 CAD/month + tax
- Months to End: 42 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 19,095 km/year (1,591 per month)
2023 Toyota
4Runner Automatic AWD
Payment Details
- Current Payment: 900 CAD/month + tax
- Residual Value: 29,577 CAD
- Months to End: 16 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,500 km total
- Available Now: 42,375 km/year (3,531 per month)
- Excess Km Cost: 0.80 CAD/km
2024 Nissan
2024 Nissan Kicks Automatic 2WD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,527 CAD
- Months to End: 9 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,300 km total
- Available Now: 24,933 km/year (2,078 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2023 Mercedes-Benz
2023 EQE350 Automatic AWD
Payment Details
- Current Payment: 1,425 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,392 CAD/month + tax
- Residual Value: 43,700 CAD
- Months to End: 30 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 7,200 km/year (600 per month)
2024 Audi
Q4 Automatic AWD
Payment Details
- Current Payment: 852 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 32 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 16,490 km total
- Available Now: 26,129 km/year (2,177 per month)
2025 Mazda
CX30 GX Automatic AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 43 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 17,026 km/year (1,419 per month)
- Excess Km Cost: 0.10 CAD/km
+ 500 cash
2025 BMW
430i Automatic AWD Premium package
Payment Details
- Current Payment: 1,003 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 992 CAD/month + tax
- Residual Value: 31,473 CAD
- Months to End: 45 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,600 km total
- Available Now: 12,373 km/year (1,031 per month)
- Excess Km Cost: 0.15 CAD/km
