Vehicle Photos
Transfer Details
+ 2,100 cash
CAD/month x 12 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 549 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 12 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 39,546 km/year (3,296 per month)
- Excess Km Cost: 0.16 CAD/km
Payment Analysis
723.64CAD/monthin Burnaby
- 723.64 CAD/month
- 333.99 CAD/bi-weekly
- 166.99 CAD/week
- 8,683.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 810.48 CAD/month
- 374.07 CAD/bi-weekly
- 187.03 CAD/week
- 9,725.72 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,256 CAD
- Total Vehicle Debt: 84,394 CAD
- Paid so Far: 21,038 CAD (24% Paid)
- Remaining Lease Payments: 8,684 CAD
- Residual Value: 54,672 CAD
- Cash Incentive: 2,100 CAD
Vehicle Debt & Value
Paid so far: 21,038 CAD Total Vehicle Value: 84,394 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 8,684 CAD
Term Paid so Far: 19,538 CAD Residual Value: 54,672 CAD
Cost to Own
Already Paid: 21,038 CAD (24%)
Cash Incentive: 2,100 CAD Buyout Price Today: 61,256 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,256 CAD
- 4.9%Interest Rate x 48 months
- 1,408 CAD/month + tax
- Total Payable: 67,579 CAD
- Total Interest: 6,324 CAD
- 8.9%Interest Rate x 48 months
- 1,521 CAD/month + tax
- Total Payable: 73,029 CAD
- Total Interest: 11,774 CAD
- 14.9%Interest Rate x 48 months
- 1,702 CAD/month + tax
- Total Payable: 81,681 CAD
- Total Interest: 20,425 CAD
At the end of the Lease Contract
Residual Value: 54,672 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,316 CAD
- Total Interest: 5,644 CAD
- 8.9%Interest Rate x 48 months
- 1,358 CAD/month + tax
- Total Payable: 65,180 CAD
- Total Interest: 10,508 CAD
- 14.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,902 CAD
- Total Interest: 18,230 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.65
- + tax
- + fuel
- + insurance
- 21.96CAD/100km (TODAY without the Cash Incentive)
- 48.24CAD/100km (Original Contract back in Feb, 2024)
Time Analysis
Cost per day: (CAD)
18.04
- + tax
- + insurance
- + km driven & fuel
- 23.79CAD/day (Original Contract back in Feb, 2024)
Remaining Km
Can be driven up to:
760.50
- km/week
- without any
- additional costs
- 346.15km/week (Contract Original back in Feb, 2024)
Seller Contact Info
- Name: Gaurav Ramchand Tolani
- Location: Burnaby
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
*2024 Jeep Wrangler Willy’s New Model*
Top Trim
Comes loaded with all the new tech like a big screen, wireless CarPlay, Blind Spot detection, Auto emergency breaking , Rear wheel deferential lock.
Smoke free , Pet Free , No Off-roading , Seats always used with covers, Car is in Mint Condition
Lease Details
Start Date : Feb 2024
End Date : May 2027
39 months lease
*23 months left*
Biweekly - $410
Residual Value- $54,672
Monthly Kms Allowed - 1500 kms
Current Odo- 16,894 Kms ( Approx 1100 Kms monthly running)
Total Kms allowed : 58590
Reason to change : Want to upgrade to a bigger family SUV
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 365 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 33 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 14,727 km/year (1,227 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 787 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 27 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 33,582 km/year (2,798 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 28 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 748 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 28 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 19,824 km/year (1,652 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 991 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 24 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 20,338 km/year (1,695 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 18 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 48,667 km/year (4,056 per month)
SAVE ~1,600 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 2 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 202,000 km/year (16,833 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Featured in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 925 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 38 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 17,897 km/year (1,491 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 365 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 33 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 14,727 km/year (1,227 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 858 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 25,688 km/year (2,141 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 787 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 27 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 33,582 km/year (2,798 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 28 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 748 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 28 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 19,824 km/year (1,652 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 991 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 24 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 20,338 km/year (1,695 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 839 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 9 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 51,436 km/year (4,286 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 881 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 27 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 36,667 km/year (3,056 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Vancouver Listings
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 925 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 38 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 17,897 km/year (1,491 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Ford
Mustang Mach-E Premium Automatic 2WD Panoramic Glass Roof, Bronze Wheels
Payment Details
- Current Payment: 462 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 22,325 CAD
- Months to End: 49 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,800 km total
- Available Now: 15,722 km/year (1,310 per month)
- Excess Km Cost: 0.16 CAD/km
2025 Mazda
Mazda 3 GT Automatic AWD Lease Protection
Payment Details
- Current Payment: 815 CAD/month + tax
- Residual Value: 17,770 CAD
- Months to End: 45 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,500 km total
- Available Now: 15,067 km/year (1,256 per month)
- Excess Km Cost: 0.07 CAD/km
2024 Subaru
Touring Automatic AWD
Payment Details
- Current Payment: 681 CAD/month + tax
- Residual Value: 23,800 CAD
- Months to End: 26 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 19,154 km/year (1,596 per month)
+ 1,000 cash
2025 Audi
SQ5 Technik Automatic AWD Fully loaded
Payment Details
- Current Payment: 1,202 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,179 CAD/month + tax
- Residual Value: 41,495 CAD
- Months to End: 43 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 17,500 km/year
- Current Odometer: 16,500 km total
- Available Now: 15,744 km/year (1,312 per month)
- Excess Km Cost: 0.30 CAD/km
2024 Nissan
Kicks Play Automatic 2WD
Payment Details
- Current Payment: 385 CAD/month + tax
- Residual Value: 21,605 CAD
- Months to End: 4 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 46,500 km/year (3,875 per month)
- Please note that this contract ends in less than a year.
pay 2,000 CAD
2024 Nissan
Ariya Automatic AWD evolve e 4orce
Payment Details
- Current Payment: 585 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 672 CAD/month + tax
- Original Downpayment: 13,735 CAD
- Residual Value: 33,317 CAD
- Months to End: 23 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 17,391 km/year (1,449 per month)
- Excess Km Cost: 0.10 CAD/km
