Transfer Details
Model 3 Automatic 2WD
Payment Details
- Current Payment: 581 CAD/month + tax
- Residual Value: 26,053 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,799 km total
- Available Now: 25,148 km/year (2,096 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
- 580.89 CAD/month
- 268.10 CAD/bi-weekly
- 134.05 CAD/week
- 6,970.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 650.60 CAD/month
- 300.28 CAD/bi-weekly
- 150.14 CAD/week
- 7,807.16 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- 2023 EQB 350 4MATIC SUV
- for 36 months
- in B.C.
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,510 |
|---|---|
| This Contract (CAD/month) | 581 |
| Monthly Difference | 930 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 21,390 CAD |
| Total Savings (CAD) | = 21,390 |
For Buyout Purposes
- Total Vehicle Debt: 53,936 CAD
- Paid so Far: 14,522 CAD (26% Paid)
- Remaining Lease Payments: 13,360 CAD
- Residual Value: 26,053 CAD
- Cash Incentive: 0 CAD
Paid so far: 14,522 CAD Total Vehicle Value: 53,936 CAD
Downpayment: 0 CAD Remaining Term: 13,360 CAD
Term Paid so Far: 14,522 CAD Residual Value: 26,053 CAD
Already Paid: 14,522 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 39,414 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,414 CAD
- 4.9%Interest Rate x 48 months
- 906 CAD/month + tax
- Total Payable: 43,483 CAD
- Total Interest: 4,069 CAD
- 8.9%Interest Rate x 48 months
- 979 CAD/month + tax
- Total Payable: 46,989 CAD
- Total Interest: 7,575 CAD
- 14.9%Interest Rate x 48 months
- 1,095 CAD/month + tax
- Total Payable: 52,556 CAD
- Total Interest: 13,142 CAD
At the end of the Lease Contract
Residual Value: 26,053 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 599 CAD/month + tax
- Total Payable: 28,743 CAD
- Total Interest: 2,690 CAD
- 8.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,061 CAD
- Total Interest: 5,008 CAD
- 14.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,741 CAD
- Total Interest: 8,687 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 43.57CAD/100km (Original Contract back in Sep, 2024)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Sep, 2024)
Seller Contact Info
- Name: Justin Paysan
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
White Interior. Asking for buyer to split lease transfer cost: $650+tax.
Can provide pictures for serious inquiries
Similar Listings in Vancouver
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 846 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 31,527 km/year (2,627 per month)
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: -272 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 3 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 154,308 km/year (12,859 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 3 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 104,000 km/year (8,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Dual motor long range Automatic AWD Nappa Leather Pilot and plus 20inch rims
Payment Details
- Current Payment: 1,092 CAD/month + tax
- Original Downpayment: 4,347 CAD
- Residual Value: 33,880 CAD
- Months to End: 4 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 77,000 km total
- Available Now: 57,000 km/year (4,750 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.02 CAD/km
k4 Automatic 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 41 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 28,683 km/year (2,390 per month)
CX-5 Automatic AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: -168 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 4 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 149,000 km/year (12,417 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.08 CAD/km
Featured in Vancouver
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 326 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 35 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 24,229 km/year (2,019 per month)
- Excess Km Cost: 0.12 CAD/km
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 921 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 20,609 km/year (1,717 per month)
- Excess Km Cost: 0.16 CAD/km
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 360 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 17,357 km/year (1,446 per month)
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 846 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 31,527 km/year (2,627 per month)
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 709 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 25,230 km/year (2,103 per month)
- Excess Km Cost: 0.10 CAD/km
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 922 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 18 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 27,117 km/year (2,260 per month)
- Excess Km Cost: 0.40 CAD/km
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: -272 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 3 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 154,308 km/year (12,859 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
Mustang Mach E Automatic 2WD
Payment Details
- Current Payment: 879 CAD/month + tax
- Residual Value: 25,017 CAD
- Months to End: 20 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 25,800 km/year (2,150 per month)
- Excess Km Cost: 0.16 CAD/km
Mustang Mach E Automatic 2WD
Payment Details
- Current Payment: 879 CAD/month + tax
- Residual Value: 25,017 CAD
- Months to End: 20 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 25,800 km/year (2,150 per month)
- Excess Km Cost: 0.16 CAD/km
GLE53C 4M - GLE53 4MATIC+ Coupe Automatic AWD Maintenance service, twice
Payment Details
- Current Payment: 2,235 CAD/month + tax
- Months to End: 31 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 34,345 km total
- Available Now: 23,866 km/year (1,989 per month)
- Excess Km Cost: 0.25 CAD/km
i7 xDrive60 Automatic AWD Premium, Rear Comfort, Entertainment, Executive Lounge and Active Comfort Drive packages
Payment Details
- Current Payment: 3,317 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 2,317 CAD/month + tax
- Residual Value: 72,189 CAD
- Months to End: 10 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 21,333 km/year
- Current Odometer: 32,727 km total
- Available Now: 35,393 km/year (2,949 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
GLC 300 Trim: Exclusive Trim, and the AMG Line with Night Package. Automatic AWD Extensive Mercedes safety feature package, panoramic sunroof and Heated seats and wheel.Diamond Pattern trim and centre console, heated front seats, all-season tires. Prepaid Mercedes maintenance plan till the contract ends (worth $2,000)
Payment Details
- Current Payment: 951 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 32,400 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 25,263 km/year (2,105 per month)
Q5 Progressiv 45 TFSI quattro Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 32,003 CAD
- Months to End: 24 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 38,900 km total
- Available Now: 12,550 km/year (1,046 per month)
Sport 2.0 turbo Automatic AWD Ultra
Payment Details
- Current Payment: 840 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 30 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 40,000 km/year
- Current Odometer: 88,000 km total
- Available Now: 44,800 km/year (3,733 per month)


