This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~4,300 CAD
CAD/month x 15 months
Transferred/Sold
2023 BMW X3 xDrive30i (ID: #51949)
884
Burnaby, BC
2023 BMW
X3 xDrive30i Automatic AWD M Package & Maintenance Package & Excess Wear and Tear Coverage
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 817 CAD/month + tax
- Original Downpayment: 4,555 CAD
- Residual Value: 27,554 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 42,400 km/year (3,533 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
883.82CAD/monthin Burnaby, BC
- 883.82 CAD/month
- 407.92 CAD/bi-weekly
- 203.96 CAD/week
- 10,605.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 989.88 CAD/month
- 456.87 CAD/bi-weekly
- 228.43 CAD/week
- 11,878.54 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,870 ~ 4,770 CAD
compared to leasing a BRAND NEW:
- 2024 BMW X3 xDrive30i
- for 36 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,021 |
|---|---|
| This Contract (CAD/month) | 884 |
| Monthly Difference | 138 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 2,070 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,870 ~ 4,770 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,811 CAD
- Total Vehicle Debt: 74,532 CAD
- Paid so Far: 33,721 CAD (45% Paid)
- Remaining Lease Payments: 13,257 CAD
- Residual Value: 27,554 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 33,721 CAD Total Vehicle Value: 74,532 CAD
Vehicle Debt Breakdown
Downpayment: 4,555 CAD Remaining Term: 13,257 CAD
Term Paid so Far: 29,166 CAD Residual Value: 27,554 CAD
Cost to Own
Already Paid: 33,721 CAD (45%)
Cash Incentive: 1,000 CAD Buyout Price Today: 39,811 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,811 CAD
- 4.9%Interest Rate x 48 months
- 915 CAD/month + tax
- Total Payable: 43,921 CAD
- Total Interest: 4,110 CAD
- 8.9%Interest Rate x 48 months
- 989 CAD/month + tax
- Total Payable: 47,463 CAD
- Total Interest: 7,652 CAD
- 14.9%Interest Rate x 48 months
- 1,106 CAD/month + tax
- Total Payable: 53,086 CAD
- Total Interest: 13,275 CAD
At the end of the Lease Contract
Residual Value: 27,554 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 633 CAD/month + tax
- Total Payable: 30,398 CAD
- Total Interest: 2,844 CAD
- 8.9%Interest Rate x 48 months
- 684 CAD/month + tax
- Total Payable: 32,850 CAD
- Total Interest: 5,296 CAD
- 14.9%Interest Rate x 48 months
- 765 CAD/month + tax
- Total Payable: 36,742 CAD
- Total Interest: 9,188 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.13
- + tax
- + fuel
- + insurance
- 25.01CAD/100km (TODAY without the Cash Incentive)
- 66.29CAD/100km (Original Contract back in May, 2023)
Time Analysis
Cost per day: (CAD)
26.87
- + tax
- + insurance
- + km driven & fuel
- 29.06CAD/day (Original Contract back in May, 2023)
Remaining Km
Can be driven up to:
815.38
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 795 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 30,224 km/year (2,519 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,014 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 27 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 584 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 31,637 km/year (2,636 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 41,714 km/year (3,476 per month)
SAVE ~1,300 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Featured in Vancouver
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 795 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 30,224 km/year (2,519 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,014 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 27 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 978 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 12 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 38,577 km/year (3,215 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 584 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 31,637 km/year (2,636 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 918 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.16 CAD/km
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 4 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 78,000 km/year (6,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 41,714 km/year (3,476 per month)
Latest Vancouver Listings
+ 5,000 cash
2024 Nissan
Ariya Platinum E4orce Automatic AWD
Payment Details
- Current Payment: 923 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 745 CAD/month + tax
- Residual Value: 32,841 CAD
- Months to End: 28 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 15,429 km/year (1,286 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Tesla
Tesla Model 3 RWD Automatic 2WD
Payment Details
- Current Payment: 996 CAD/month + tax
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,316 km/year (2,026 per month)
2025 Chevrolet
SILVERRADO EV - WT EXTENDED RAGE Automatic AWD
Payment Details
- Current Payment: 1,039 CAD/month + tax
- Original Downpayment: 1,039 CAD
- Residual Value: 46,786 CAD
- Months to End: 36 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,800 km total
- Available Now: 20,511 km/year (1,709 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Nissan
Ariya Platinum+ e-4ORCE Automatic AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 38,000 km total
- Available Now: 23,200 km/year (1,933 per month)
+ 2,000 cash
2025 Toyota
Prius Hybrid Plug-in Automatic 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 515 CAD/month + tax
- Residual Value: 15,620 CAD
- Months to End: 62 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 22,500 km/year
- Current Odometer: 1,485 km total
- Available Now: 22,575 km/year (1,881 per month)
- Excess Km Cost: 0.10 CAD/km
2024 BMW
i7 Automatic AWD Tire Rim protection, excess wear protection
Payment Details
- Current Payment: 2,356 CAD/month + tax
- Residual Value: 62,748 CAD
- Months to End: 26 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 15,231 km/year (1,269 per month)
2025 Lexus
IS 300 AWD Automatic AWD F - Sport 2
Payment Details
- Current Payment: 752 CAD/month + tax
- Original Downpayment: 6,500 CAD
- Residual Value: 34,000 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,200 km total
- Available Now: 15,019 km/year (1,252 per month)
- Excess Km Cost: 0.02 CAD/km
