This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~3,900 CAD
CAD/month x 12 months
Transferred/Sold
2023 BMW X3 xDrive30i (ID: #51949)
884
Burnaby, BC
2023 BMW
X3 xDrive30i Automatic AWD M Package & Maintenance Package & Excess Wear and Tear Coverage
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 800 CAD/month + tax
- Original Downpayment: 4,555 CAD
- Residual Value: 27,554 CAD
- Months to End: 12 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 53,000 km/year (4,417 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
883.82CAD/monthin Burnaby, BC
- 883.82 CAD/month
- 407.92 CAD/bi-weekly
- 203.96 CAD/week
- 10,605.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 989.88 CAD/month
- 456.87 CAD/bi-weekly
- 228.43 CAD/week
- 11,878.54 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,456 ~ 4,356 CAD
compared to leasing a BRAND NEW:
- 2024 BMW X3 xDrive30i
- for 36 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,021 |
|---|---|
| This Contract (CAD/month) | 884 |
| Monthly Difference | 138 CAD/month |
| Remaining Term | x 12 months |
| Total Monthly Difference | = 1,656 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,456 ~ 4,356 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,160 CAD
- Total Vehicle Debt: 74,532 CAD
- Paid so Far: 36,373 CAD (48% Paid)
- Remaining Lease Payments: 10,606 CAD
- Residual Value: 27,554 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 36,373 CAD Total Vehicle Value: 74,532 CAD
Vehicle Debt Breakdown
Downpayment: 4,555 CAD Remaining Term: 10,606 CAD
Term Paid so Far: 31,818 CAD Residual Value: 27,554 CAD
Cost to Own
Already Paid: 36,373 CAD (48%)
Cash Incentive: 1,000 CAD Buyout Price Today: 37,160 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,160 CAD
- 4.9%Interest Rate x 48 months
- 854 CAD/month + tax
- Total Payable: 40,996 CAD
- Total Interest: 3,836 CAD
- 8.9%Interest Rate x 48 months
- 923 CAD/month + tax
- Total Payable: 44,302 CAD
- Total Interest: 7,142 CAD
- 14.9%Interest Rate x 48 months
- 1,032 CAD/month + tax
- Total Payable: 49,551 CAD
- Total Interest: 12,391 CAD
At the end of the Lease Contract
Residual Value: 27,554 CAD (in 12 months)
- 4.9%Interest Rate x 48 months
- 633 CAD/month + tax
- Total Payable: 30,398 CAD
- Total Interest: 2,844 CAD
- 8.9%Interest Rate x 48 months
- 684 CAD/month + tax
- Total Payable: 32,850 CAD
- Total Interest: 5,296 CAD
- 14.9%Interest Rate x 48 months
- 765 CAD/month + tax
- Total Payable: 36,742 CAD
- Total Interest: 9,188 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.12
- + tax
- + fuel
- + insurance
- 20.01CAD/100km (TODAY without the Cash Incentive)
- 66.29CAD/100km (Original Contract back in May, 2023)
Time Analysis
Cost per day: (CAD)
26.32
- + tax
- + insurance
- + km driven & fuel
- 29.06CAD/day (Original Contract back in May, 2023)
Remaining Km
Can be driven up to:
1,019.23
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 365 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 33 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 14,727 km/year (1,227 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 26 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 34,873 km/year (2,906 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 27 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 742 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 20,558 km/year (1,713 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 982 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 23 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 21,222 km/year (1,769 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 549 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 12 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 39,546 km/year (3,296 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 18 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 48,667 km/year (4,056 per month)
Featured in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 925 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 38 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 17,897 km/year (1,491 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 365 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 33 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 14,727 km/year (1,227 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 858 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 25,688 km/year (2,141 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 26 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 34,873 km/year (2,906 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 27 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 742 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 20,558 km/year (1,713 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 982 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 23 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 21,222 km/year (1,769 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 770 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 8 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 57,866 km/year (4,822 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 549 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 12 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 39,546 km/year (3,296 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Vancouver Listings
2024 Toyota
Corolla hybrid LE AWD 0040 Automatic AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 69 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 24,050 km/year (2,004 per month)
2024 Toyota
Corolla hybrid LE AWD 0040 Automatic AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 69 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 24,050 km/year (2,004 per month)
2024 KIA
Land GT-Line 1 Automatic AWD
Payment Details
- Current Payment: 684 CAD/month + tax
- Residual Value: 26,563 CAD
- Months to End: 44 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 29,455 km/year (2,455 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Volkswagen
Atlas Cross Sport Exceline Automatic AWD
Payment Details
- Current Payment: 766 CAD/month + tax
- Original Downpayment: 880 CAD
- Residual Value: 28,918 CAD
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 20,500 km total
- Available Now: 19,263 km/year (1,605 per month)
- Excess Km Cost: 0.18 CAD/km
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 925 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 38 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 17,897 km/year (1,491 per month)
- Excess Km Cost: 0.16 CAD/km
2025 Mazda
Mazda 3 GT Automatic AWD Lease Protection
Payment Details
- Current Payment: 815 CAD/month + tax
- Residual Value: 17,770 CAD
- Months to End: 44 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,500 km total
- Available Now: 15,409 km/year (1,284 per month)
- Excess Km Cost: 0.07 CAD/km
2024 Subaru
Touring Automatic AWD
Payment Details
- Current Payment: 681 CAD/month + tax
- Residual Value: 23,800 CAD
- Months to End: 26 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,500 km total
- Available Now: 19,154 km/year (1,596 per month)
