Vehicle Photos
Transfer Details
pay 7,000 CAD
SAVE ~4,400 CAD
CAD/month x 24 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,871 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 24,500 km/year (2,042 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
1,579.60CAD/monthin Delta, BC
- 1,579.60 CAD/month
- 729.05 CAD/bi-weekly
- 364.52 CAD/week
- 18,955.20 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,769.15 CAD/month
- 816.53 CAD/bi-weekly
- 408.27 CAD/week
- 21,229.82 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,448 CAD
compared to leasing a BRAND NEW:
- 2024 AMG GLE 53 4MATIC+ Coupe
- for 48 months
- in B/c
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 2,056 |
|---|---|
| This Contract (CAD/month) | 1,580 |
| Monthly Difference | 477 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 11,448 CAD |
| - Required Payment** (CAD) | - 7,000 |
| Total Savings (CAD) | = 4,448 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
76,910 CAD
- Total Vehicle Debt: 141,776 CAD
- Paid so Far: 71,866 CAD (50% Paid)
- Remaining Lease Payments: 37,910 CAD
- Residual Value: 32,000 CAD
- Required Payment: 7,000 CAD
Vehicle Debt & Value
Paid so far: 71,866 CAD Total Vehicle Value: 141,776 CAD
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 37,910 CAD
Term Paid so Far: 56,866 CAD Residual Value: 32,000 CAD
Cost to Own
Already Paid: 71,866 CAD (50%)
Required Payment: 7,000 CAD (5%)Buyout Price Today: 76,910 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 76,910 CAD
- 4.9%Interest Rate x 48 months
- 1,768 CAD/month + tax
- Total Payable: 84,850 CAD
- Total Interest: 7,940 CAD
- 8.9%Interest Rate x 48 months
- 1,910 CAD/month + tax
- Total Payable: 91,693 CAD
- Total Interest: 14,782 CAD
- 14.9%Interest Rate x 48 months
- 2,137 CAD/month + tax
- Total Payable: 102,556 CAD
- Total Interest: 25,645 CAD
At the end of the Lease Contract
Residual Value: 32,000 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,303 CAD
- Total Interest: 3,303 CAD
- 8.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,151 CAD
- Total Interest: 6,151 CAD
- 14.9%Interest Rate x 48 months
- 889 CAD/month + tax
- Total Payable: 42,670 CAD
- Total Interest: 10,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
91.65
- + tax
- + fuel
- + insurance
- 77.37CAD/100km (TODAY without the Cash Incentive)
- 92.92CAD/100km (Original Contract back in Apr, 2023)
Time Analysis
Cost per day: (CAD)
61.52
- + tax
- + insurance
- + km driven & fuel
- 51.93CAD/day (Original Contract back in Apr, 2023)
Remaining Km
Can be driven up to:
471.15
- km/week
- without any
- additional costs
- 392.31km/week (Contract Original back in Apr, 2023)
Seller Contact Info
- Name: Abhishek Rana
- Location: Delta, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 366 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 13,886 km/year (1,157 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 790 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 32,382 km/year (2,699 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 29 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 752 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 19,140 km/year (1,595 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,000 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 25 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 19,524 km/year (1,627 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 13 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 36,504 km/year (3,042 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 19 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 46,105 km/year (3,842 per month)
Featured in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 366 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 13,886 km/year (1,157 per month)
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,201 km total
- Available Now: 24,331 km/year (2,028 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 790 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 32,382 km/year (2,699 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 29 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 752 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 19,140 km/year (1,595 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,000 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 25 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 19,524 km/year (1,627 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 895 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 10 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 46,292 km/year (3,858 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 13 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 36,504 km/year (3,042 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 894 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 28 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 35,357 km/year (2,946 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Vancouver Listings
CAD/month x 24 months
2024 Hyundai Santa Fe Ultimate Calligraphy AWD (ID: #70234)
715
North Vancouver, BC
2024 Hyundai
Santa Fe Ultimate Calligraphy AWD Automatic AWD
Payment Details
- Current Payment: 715 CAD/month + tax
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,062 km total
- Available Now: 27,469 km/year (2,289 per month)
+ 1,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 812 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 35,570 CAD
- Months to End: 29 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,074 km total
- Available Now: 16,935 km/year (1,411 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2025 BMW
X1 Automatic AWD Sport
Payment Details
- Current Payment: 1,044 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 970 CAD/month + tax
- Residual Value: 29,500 CAD
- Months to End: 27 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 18,667 km/year (1,556 per month)
2025 Hyundai
Venue Automatic AWD
Payment Details
- Current Payment: 171 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 25,000 km/year (2,083 per month)
pay 1,500 CAD
2020 Porsche
Taycan 4S Automatic AWD Performance Battery Plus
Payment Details
- Current Payment: 1,357 CAD/month + tax
- Required Payment: 1,500 CAD
- Payment Including Incentive: 1,571 CAD/month + tax
- Residual Value: 71,200 CAD
- Months to End: 7 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 91,903 km total
- Available Now: -116,405 km/year (-9,700 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
+ 3,000 cash
2025 Nissan
Sv CVT AWD Moonroof
Payment Details
- Current Payment: 465 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 278 CAD/month + tax
- Residual Value: 27,138 CAD
- Months to End: 16 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,600 km total
- Available Now: 17,550 km/year (1,463 per month)
- Excess Km Cost: 0.20 CAD/km
pay 900 CAD
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Required Payment: 900 CAD
- Payment Including Incentive: 418 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 27,600 km/year (2,300 per month)
