This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,200 cash
SAVE ~35,500 CAD
CAD/month x 66 months
Transferred/Sold
2016 BMW X5 xDrive35i (ID: #4174)
1,311
Chilliwack, BC
2016 BMW
X5 xDrive35i Automatic AWD Top of the Line - 10/10 Condition w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires
Payment Details
- Current Payment: 1,311 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 1,293 CAD/month + tax
- Original Downpayment: 3,705 CAD
- Residual Value: 38,226 CAD
- Months to End: 66 months (Nov, 2020)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,500 km total
- Available Now: 2,091 km/year (174 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
1,311.07CAD/monthin Chilliwack, BC
- 1,311.07 CAD/month
- 605.11 CAD/bi-weekly
- 302.55 CAD/week
- 15,732.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,468.40 CAD/month
- 677.72 CAD/bi-weekly
- 338.86 CAD/week
- 17,620.78 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
34,876 ~ 36,176 CAD
compared to leasing a BRAND NEW:
- BMW X5 xDrive50i
- for 24 months
- in B.C.
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,797 |
|---|---|
| This Contract (CAD/month) | 1,311 |
| Monthly Difference | 486 CAD/month |
| Remaining Term | x 66 months |
| Total Monthly Difference | = 32,076 CAD |
| + Cash Incentive** (CAD) | + 1,200 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 34,876 ~ 36,176 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
123,557 CAD
- Total Vehicle Debt: 104,862 CAD
- Paid so Far: -19,894 CAD (-19% Paid)
- Remaining Lease Payments: 86,531 CAD
- Residual Value: 38,226 CAD
- Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: -19,894 CAD Total Vehicle Value: 104,862 CAD
Vehicle Debt Breakdown
Downpayment: 3,705 CAD Remaining Term: 86,531 CAD
Term Paid so Far: -23,599 CAD Residual Value: 38,226 CAD
Cost to Own
Already Paid: -19,894 CAD (-19%)
Cash Incentive: 1,200 CAD Buyout Price Today: 123,557 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 123,557 CAD
- 4.9%Interest Rate x 48 months
- 2,840 CAD/month + tax
- Total Payable: 136,312 CAD
- Total Interest: 12,755 CAD
- 8.9%Interest Rate x 48 months
- 3,069 CAD/month + tax
- Total Payable: 147,305 CAD
- Total Interest: 23,748 CAD
- 14.9%Interest Rate x 48 months
- 3,432 CAD/month + tax
- Total Payable: 164,756 CAD
- Total Interest: 41,199 CAD
At the end of the Lease Contract
Residual Value: 38,226 CAD (in 66 months)
- 4.9%Interest Rate x 48 months
- 879 CAD/month + tax
- Total Payable: 42,172 CAD
- Total Interest: 3,946 CAD
- 8.9%Interest Rate x 48 months
- 949 CAD/month + tax
- Total Payable: 45,573 CAD
- Total Interest: 7,347 CAD
- 14.9%Interest Rate x 48 months
- 1,062 CAD/month + tax
- Total Payable: 50,972 CAD
- Total Interest: 12,746 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
742.01
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
42.51
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
40.21
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,107 cash
CAD/month x 17 months
2024 Audi 2024 Audi Q8 e-tron quattro (ID: #71643)
1,486
Vancouver, BC, Canada
2024 Audi
2024 Audi Q8 e-tron quattro Automatic AWD
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 5,107 CAD
- Payment After Incentive: 1,185 CAD/month + tax
- Months to End: 17 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 17,640 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,984 km/year (915 per month)
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 365 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 33 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 14,727 km/year (1,227 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 26 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 34,873 km/year (2,906 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 27 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 742 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 20,558 km/year (1,713 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 982 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 23 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 21,222 km/year (1,769 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 549 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 12 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 39,546 km/year (3,296 per month)
- Excess Km Cost: 0.16 CAD/km
Featured in Vancouver
+ 5,107 cash
CAD/month x 17 months
2024 Audi 2024 Audi Q8 e-tron quattro (ID: #71643)
1,486
Vancouver, BC, Canada
2024 Audi
2024 Audi Q8 e-tron quattro Automatic AWD
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 5,107 CAD
- Payment After Incentive: 1,185 CAD/month + tax
- Months to End: 17 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 17,640 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,984 km/year (915 per month)
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 924 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 37 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 18,381 km/year (1,532 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 365 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 33 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 14,727 km/year (1,227 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 858 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 25,688 km/year (2,141 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 26 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 34,873 km/year (2,906 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 27 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 742 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 20,558 km/year (1,713 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 982 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 23 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 21,222 km/year (1,769 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 770 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 8 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 57,866 km/year (4,822 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
2024 Toyota
Corolla hybrid LE AWD 0040 Automatic AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 69 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 24,050 km/year (2,004 per month)
2024 Toyota
Corolla hybrid LE AWD 0040 Automatic AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 69 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 24,050 km/year (2,004 per month)
+ 5,107 cash
CAD/month x 17 months
2024 Audi 2024 Audi Q8 e-tron quattro (ID: #71643)
1,486
Vancouver, BC, Canada
2024 Audi
2024 Audi Q8 e-tron quattro Automatic AWD
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 5,107 CAD
- Payment After Incentive: 1,185 CAD/month + tax
- Months to End: 17 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 17,640 km/year
- Current Odometer: 55,000 km total
- Available Now: 10,984 km/year (915 per month)
2024 KIA
Land GT-Line 1 Automatic AWD
Payment Details
- Current Payment: 684 CAD/month + tax
- Residual Value: 26,563 CAD
- Months to End: 43 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 30,140 km/year (2,512 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Volkswagen
Atlas Cross Sport Exceline Automatic AWD
Payment Details
- Current Payment: 766 CAD/month + tax
- Original Downpayment: 880 CAD
- Residual Value: 28,918 CAD
- Months to End: 19 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 20,500 km total
- Available Now: 19,263 km/year (1,605 per month)
- Excess Km Cost: 0.18 CAD/km
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 924 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 37 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 18,381 km/year (1,532 per month)
- Excess Km Cost: 0.16 CAD/km
2025 Mazda
Mazda 3 GT Automatic AWD Lease Protection
Payment Details
- Current Payment: 815 CAD/month + tax
- Residual Value: 17,770 CAD
- Months to End: 44 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,500 km total
- Available Now: 15,409 km/year (1,284 per month)
- Excess Km Cost: 0.07 CAD/km
