This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 2,000 cash
SAVE ~13,100 CAD
CAD/month x 71 months
Transferred/Sold
2019 BMW X1 xDrive28i (ID: #12033)
493
Vancouver, BC
2019 BMW
X1 xDrive28i Automatic AWD
Payment Details
- Current Payment: 493 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 465 CAD/month + tax
- Original Downpayment: 990 CAD
- Residual Value: 19,732 CAD
- Months to End: 71 months (Mar, 2020)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,400 km total
- Available Now: 101 km/year (8 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
493.14CAD/monthin Vancouver, BC
- 493.14 CAD/month
- 227.60 CAD/bi-weekly
- 113.80 CAD/week
- 5,917.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 552.32 CAD/month
- 254.92 CAD/bi-weekly
- 127.46 CAD/week
- 6,627.80 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,404 ~ 13,704 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i
- for 42 months
- in British Columbia
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 617 |
|---|---|
| This Contract (CAD/month) | 493 |
| Monthly Difference | 124 CAD/month |
| Remaining Term | x 71 months |
| Total Monthly Difference | = 8,804 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,404 ~ 13,704 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
52,745 CAD
- Total Vehicle Debt: 23,681 CAD
- Paid so Far: -31,064 CAD (-132% Paid)
- Remaining Lease Payments: 35,013 CAD
- Residual Value: 19,732 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: -31,064 CAD Total Vehicle Value: 23,681 CAD
Vehicle Debt Breakdown
Downpayment: 990 CAD Remaining Term: 35,013 CAD
Term Paid so Far: -32,054 CAD Residual Value: 19,732 CAD
Cost to Own
Already Paid: -31,064 CAD (-132%)
Cash Incentive: 2,000 CAD Buyout Price Today: 52,745 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 52,745 CAD
- 4.9%Interest Rate x 48 months
- 1,212 CAD/month + tax
- Total Payable: 58,190 CAD
- Total Interest: 5,445 CAD
- 8.9%Interest Rate x 48 months
- 1,310 CAD/month + tax
- Total Payable: 62,882 CAD
- Total Interest: 10,138 CAD
- 14.9%Interest Rate x 48 months
- 1,465 CAD/month + tax
- Total Payable: 70,332 CAD
- Total Interest: 17,587 CAD
At the end of the Lease Contract
Residual Value: 19,732 CAD (in 71 months)
- 4.9%Interest Rate x 48 months
- 454 CAD/month + tax
- Total Payable: 21,769 CAD
- Total Interest: 2,037 CAD
- 8.9%Interest Rate x 48 months
- 490 CAD/month + tax
- Total Payable: 23,524 CAD
- Total Interest: 3,793 CAD
- 14.9%Interest Rate x 48 months
- 548 CAD/month + tax
- Total Payable: 26,311 CAD
- Total Interest: 6,579 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5,502.16
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.29
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1.95
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 795 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 30,224 km/year (2,519 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,014 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 27 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 584 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 31,637 km/year (2,636 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 41,714 km/year (3,476 per month)
SAVE ~1,300 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Featured in Vancouver
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 795 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 30,224 km/year (2,519 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 31 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 761 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 31 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 17,905 km/year (1,492 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,014 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 27 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,078 km/year (1,507 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 978 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 12 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 38,577 km/year (3,215 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 584 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 31,637 km/year (2,636 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 918 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.16 CAD/km
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 4 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 78,000 km/year (6,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 41,714 km/year (3,476 per month)
Latest Vancouver Listings
2023 Audi
Audi S3 2.0T Technik Quattro Automatic AWD Technik package
Payment Details
- Current Payment: 909 CAD/month + tax
- Original Downpayment: 5,994 CAD
- Residual Value: 31,171 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 42,316 km/year (3,526 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 BMW
230i Xdrive Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,085 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 57,000 CAD
- Months to End: 34 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,406 km total
- Available Now: 16,445 km/year (1,370 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Nissan
Ariya Platinum E4orce Automatic AWD
Payment Details
- Current Payment: 923 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 745 CAD/month + tax
- Residual Value: 32,841 CAD
- Months to End: 28 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 15,429 km/year (1,286 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Tesla
Tesla Model 3 RWD Automatic 2WD
Payment Details
- Current Payment: 996 CAD/month + tax
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,316 km/year (2,026 per month)
2025 Chevrolet
SILVERRADO EV - WT EXTENDED RAGE Automatic AWD
Payment Details
- Current Payment: 1,039 CAD/month + tax
- Original Downpayment: 1,039 CAD
- Residual Value: 46,786 CAD
- Months to End: 35 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,800 km total
- Available Now: 21,097 km/year (1,758 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Nissan
Ariya Platinum+ e-4ORCE Automatic AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 38,000 km total
- Available Now: 23,200 km/year (1,933 per month)
+ 2,000 cash
2025 Toyota
Prius Hybrid Plug-in Automatic 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 515 CAD/month + tax
- Residual Value: 15,620 CAD
- Months to End: 62 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 22,500 km/year
- Current Odometer: 1,485 km total
- Available Now: 22,575 km/year (1,881 per month)
- Excess Km Cost: 0.10 CAD/km
