This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,200 cash
SAVE ~36,500 CAD
CAD/month x 68 months
Transferred/Sold
2016 BMW X5 xDrive35i (ID: #4174)
1,311
Chilliwack, BC
2016 BMW
X5 xDrive35i Automatic AWD Top of the Line - 10/10 Condition w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires
Payment Details
- Current Payment: 1,311 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 1,293 CAD/month + tax
- Original Downpayment: 3,705 CAD
- Residual Value: 38,226 CAD
- Months to End: 68 months (Nov, 2020)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,500 km total
- Available Now: 2,029 km/year (169 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
1,311.07CAD/monthin Chilliwack, BC
- 1,311.07 CAD/month
- 605.11 CAD/bi-weekly
- 302.55 CAD/week
- 15,732.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,468.40 CAD/month
- 677.72 CAD/bi-weekly
- 338.86 CAD/week
- 17,620.78 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
35,848 ~ 37,148 CAD
compared to leasing a BRAND NEW:
- BMW X5 xDrive50i
- for 24 months
- in B.C.
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,797 |
|---|---|
| This Contract (CAD/month) | 1,311 |
| Monthly Difference | 486 CAD/month |
| Remaining Term | x 68 months |
| Total Monthly Difference | = 33,048 CAD |
| + Cash Incentive** (CAD) | + 1,200 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 35,848 ~ 37,148 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
126,179 CAD
- Total Vehicle Debt: 104,862 CAD
- Paid so Far: -22,516 CAD (-22% Paid)
- Remaining Lease Payments: 89,153 CAD
- Residual Value: 38,226 CAD
- Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: -22,516 CAD Total Vehicle Value: 104,862 CAD
Vehicle Debt Breakdown
Downpayment: 3,705 CAD Remaining Term: 89,153 CAD
Term Paid so Far: -26,221 CAD Residual Value: 38,226 CAD
Cost to Own
Already Paid: -22,516 CAD (-22%)
Cash Incentive: 1,200 CAD Buyout Price Today: 126,179 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 126,179 CAD
- 4.9%Interest Rate x 48 months
- 2,900 CAD/month + tax
- Total Payable: 139,205 CAD
- Total Interest: 13,026 CAD
- 8.9%Interest Rate x 48 months
- 3,134 CAD/month + tax
- Total Payable: 150,431 CAD
- Total Interest: 24,252 CAD
- 14.9%Interest Rate x 48 months
- 3,505 CAD/month + tax
- Total Payable: 168,252 CAD
- Total Interest: 42,074 CAD
At the end of the Lease Contract
Residual Value: 38,226 CAD (in 68 months)
- 4.9%Interest Rate x 48 months
- 879 CAD/month + tax
- Total Payable: 42,172 CAD
- Total Interest: 3,946 CAD
- 8.9%Interest Rate x 48 months
- 949 CAD/month + tax
- Total Payable: 45,573 CAD
- Total Interest: 7,347 CAD
- 14.9%Interest Rate x 48 months
- 1,062 CAD/month + tax
- Total Payable: 50,972 CAD
- Total Interest: 12,746 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
764.81
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
42.52
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
39.03
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 363 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 31 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 15,677 km/year (1,306 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 37,780 km/year (3,148 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 25 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 730 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 22,202 km/year (1,850 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 962 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 21 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 23,243 km/year (1,937 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 514 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 10 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 47,455 km/year (3,955 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
SAVE ~2,200 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 5 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 80,800 km/year (6,733 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Featured in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 923 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 19,431 km/year (1,619 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 363 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 31 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 15,677 km/year (1,306 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 854 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 27,744 km/year (2,312 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 37,780 km/year (3,148 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 25 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 730 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 22,202 km/year (1,850 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 962 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 21 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 23,243 km/year (1,937 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 6 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 77,154 km/year (6,430 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 514 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 10 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 47,455 km/year (3,955 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Latest Vancouver Listings
pay 1,000 CAD
2025 Ford
Mach E Premium AWD Automatic AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 722 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 42 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 9,200 km total
- Available Now: 25,943 km/year (2,162 per month)
- Excess Km Cost: 0.20 CAD/km
+ 600 cash
2021 Jeep
Wrangler Willy's Automatic AWD Lift kit, roof racks
Payment Details
- Current Payment: 537 CAD/month + tax
- Cash Incentive: 600 CAD
- Payment After Incentive: 515 CAD/month + tax
- Original Downpayment: 20,000 CAD
- Residual Value: 26,750 CAD
- Months to End: 27 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 63,000 km total
- Available Now: 15,519 km/year (1,293 per month)
2024 Ford
Bronco Outerbanks Automatic AWD Lux Package
Payment Details
- Current Payment: 610 CAD/month + tax
- Original Downpayment: 9,100 CAD
- Months to End: 29 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 10,207 km/year (851 per month)
- Excess Km Cost: 0.16 CAD/km
2020 BMW
M5 comp Automatic AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Residual Value: 32,346 CAD
- Months to End: 28 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 7,286 km/year (607 per month)
- Excess Km Cost: 0.50 CAD/km
+ 2,000 cash
2025 Hyundai
Kona EV Automatic AWD N-Line Trim
Payment Details
- Current Payment: 667 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 24,686 km/year (2,057 per month)
2025 Hyundai
N-Line HYB Automatic AWD
Payment Details
- Current Payment: 528 CAD/month + tax
- Months to End: 40 months (Dec, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,075 km total
- Available Now: 15,578 km/year (1,298 per month)
2022 Mercedes-Benz
Gle 350 Automatic AWD
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 17,000 CAD
- Residual Value: 46,000 CAD
- Months to End: 1 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 63,000 km total
- Available Now: 108,000 km/year (9,000 per month)
- Please note that this contract ends in less than a year.
