This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~4,700 CAD
CAD/month x 18 months
Transferred/Sold
2023 BMW X3 xDrive30i (ID: #51949)
884
Burnaby, BC
2023 BMW
X3 xDrive30i Automatic AWD M Package & Maintenance Package & Excess Wear and Tear Coverage
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 828 CAD/month + tax
- Original Downpayment: 4,555 CAD
- Residual Value: 27,554 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 35,333 km/year (2,944 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
883.82CAD/monthin Burnaby, BC
- 883.82 CAD/month
- 407.92 CAD/bi-weekly
- 203.96 CAD/week
- 10,605.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 989.88 CAD/month
- 456.87 CAD/bi-weekly
- 228.43 CAD/week
- 11,878.54 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,284 ~ 5,184 CAD
compared to leasing a BRAND NEW:
- 2024 BMW X3 xDrive30i
- for 36 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,021 |
|---|---|
| This Contract (CAD/month) | 884 |
| Monthly Difference | 138 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 2,484 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,284 ~ 5,184 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
42,463 CAD
- Total Vehicle Debt: 74,532 CAD
- Paid so Far: 31,070 CAD (41% Paid)
- Remaining Lease Payments: 15,909 CAD
- Residual Value: 27,554 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 31,070 CAD Total Vehicle Value: 74,532 CAD
Vehicle Debt Breakdown
Downpayment: 4,555 CAD Remaining Term: 15,909 CAD
Term Paid so Far: 26,515 CAD Residual Value: 27,554 CAD
Cost to Own
Already Paid: 31,070 CAD (41%)
Cash Incentive: 1,000 CAD Buyout Price Today: 42,463 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 42,463 CAD
- 4.9%Interest Rate x 48 months
- 976 CAD/month + tax
- Total Payable: 46,846 CAD
- Total Interest: 4,384 CAD
- 8.9%Interest Rate x 48 months
- 1,055 CAD/month + tax
- Total Payable: 50,624 CAD
- Total Interest: 8,162 CAD
- 14.9%Interest Rate x 48 months
- 1,180 CAD/month + tax
- Total Payable: 56,622 CAD
- Total Interest: 14,159 CAD
At the end of the Lease Contract
Residual Value: 27,554 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 633 CAD/month + tax
- Total Payable: 30,398 CAD
- Total Interest: 2,844 CAD
- 8.9%Interest Rate x 48 months
- 684 CAD/month + tax
- Total Payable: 32,850 CAD
- Total Interest: 5,296 CAD
- 14.9%Interest Rate x 48 months
- 765 CAD/month + tax
- Total Payable: 36,742 CAD
- Total Interest: 9,188 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.13
- + tax
- + fuel
- + insurance
- 30.02CAD/100km (TODAY without the Cash Incentive)
- 66.29CAD/100km (Original Contract back in May, 2023)
Time Analysis
Cost per day: (CAD)
27.23
- + tax
- + insurance
- + km driven & fuel
- 29.06CAD/day (Original Contract back in May, 2023)
Remaining Km
Can be driven up to:
679.49
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2023)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~20,100 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 787 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,754 km/year (1,646 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
CAD/month x 34 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 34 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 16,325 km/year (1,360 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 30 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,270 km/year (1,356 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 20,891 km/year (1,741 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 607 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 26,364 km/year (2,197 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 36,500 km/year (3,042 per month)
Featured in Vancouver
CAD/month x 34 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 34 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 16,325 km/year (1,360 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 30 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,270 km/year (1,356 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 20,891 km/year (1,741 per month)
- Excess Km Cost: 0.08 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,062 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 15 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 30,862 km/year (2,572 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 607 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 26,364 km/year (2,197 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 948 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 33 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.16 CAD/km
+ 8,000 cash
CAD/month x 17 months
2023 Ford F-150 LARIAT 4WD SuperCrew 5.5' (ID: #56239)
1,167
North Vancouver, BC
2023 Ford
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 17 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 32,671 km/year (2,723 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 7 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 44,571 km/year (3,714 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Latest Vancouver Listings
+ 1,000 cash
2024 Ford
Premium Automatic AWD Extended Range Battery
Payment Details
- Current Payment: 725 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 699 CAD/month + tax
- Residual Value: 25,700 CAD
- Months to End: 38 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 20,211 km/year (1,684 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Hyundai
Kona Preferred CVT AWD Trend Package
Payment Details
- Current Payment: 282 CAD/month + tax
- Original Downpayment: 595 CAD
- Residual Value: 19,002 CAD
- Months to End: 44 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,325 km total
- Available Now: 17,639 km/year (1,470 per month)
- Excess Km Cost: 0.12 CAD/km
CAD/month x 34 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 34 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 16,325 km/year (1,360 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Hyundai
Palisade Ultimate Automatic AWD
Payment Details
- Current Payment: 494 CAD/month + tax
- Residual Value: 52,402 CAD
- Months to End: 12 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 22,000 km/year (1,833 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Nissan
Platinum plus eforce Automatic AWD Top of the line
Payment Details
- Current Payment: 659 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 23,538 km/year (1,962 per month)
+ 2,000 cash
2024 Nissan
leaf EV Automatic AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 485 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 25 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 34,720 km/year (2,893 per month)
- Excess Km Cost: 0.10 CAD/km
pay 6,000 CAD
2025 Honda
EX-L Hybrid CVT AWD Sunroof, Heated Front/Back Seats
Payment Details
- Current Payment: 441 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 655 CAD/month + tax
- Original Downpayment: 8,750 CAD
- Residual Value: 27,922 CAD
- Months to End: 28 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 24,814 km/year (2,068 per month)
- Excess Km Cost: 0.15 CAD/km
