Vehicle Photos
Transfer Details
+ 2,000 cash
CAD/month x 25 months
2025 BMW X1 (ID: #70131)
1,044
Victoria
2025 BMW
X1 Automatic AWD Sport
Payment Details
- Current Payment: 1,044 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 964 CAD/month + tax
- Residual Value: 29,500 CAD
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 20,160 km/year (1,680 per month)
Payment Analysis
1,044.00CAD/monthin Victoria
- 1,044.00 CAD/month
- 481.85 CAD/bi-weekly
- 240.92 CAD/week
- 12,528.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,169.28 CAD/month
- 539.67 CAD/bi-weekly
- 269.83 CAD/week
- 14,031.36 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
53,600 CAD
- Total Vehicle Debt: 67,084 CAD
- Paid so Far: 11,484 CAD (17% Paid)
- Remaining Lease Payments: 26,100 CAD
- Residual Value: 29,500 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 11,484 CAD Total Vehicle Value: 67,084 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,100 CAD
Term Paid so Far: 11,484 CAD Residual Value: 29,500 CAD
Cost to Own
Already Paid: 11,484 CAD (17%)
Cash Incentive: 2,000 CAD Buyout Price Today: 53,600 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 53,600 CAD
- 4.9%Interest Rate x 48 months
- 1,232 CAD/month + tax
- Total Payable: 59,133 CAD
- Total Interest: 5,533 CAD
- 8.9%Interest Rate x 48 months
- 1,331 CAD/month + tax
- Total Payable: 63,902 CAD
- Total Interest: 10,302 CAD
- 14.9%Interest Rate x 48 months
- 1,489 CAD/month + tax
- Total Payable: 71,473 CAD
- Total Interest: 17,873 CAD
At the end of the Lease Contract
Residual Value: 29,500 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 678 CAD/month + tax
- Total Payable: 32,545 CAD
- Total Interest: 3,045 CAD
- 8.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,170 CAD
- Total Interest: 5,670 CAD
- 14.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,337 CAD
- Total Interest: 9,837 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
57.38
- + tax
- + fuel
- + insurance
- 62.14CAD/100km (TODAY without the Cash Incentive)
- 62.64CAD/100km (Original Contract back in Jul, 2025)
Time Analysis
Cost per day: (CAD)
31.69
- + tax
- + insurance
- + km driven & fuel
- 34.32CAD/day (Original Contract back in Jul, 2025)
Remaining Km
Can be driven up to:
387.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2025)
Seller Contact Info
- Name: Jonathan Carr
- Location: Victoria
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This lease has a rare 0.5% BMW Financial interest rate, far lower than current lease rates.
To make the transfer easy, I will:
*offer $2000 incentive bonus**
• Cover the BMW lease transfer fee
• Include a FREE rooftop tent (~$2,000 value) with the vehicle
Perfect setup for someone who enjoys road trips, camping, and outdoor adventures.
Vehicle Details
• 2025 BMW X1 xDrive28i (AWD)
• Fully loaded
• Excellent condition
• Current KM: 17,562
Lease Details
• Monthly Payment: $1,044.46
• Lease Start: July 28, 2025
• Lease End: July 28, 2028
• Total Kilometres Allowed: 60,000 km
• Residual Value: $29,562
• Interest Rate: 0.5%
Similar Listings in Vancouver
+ 5,107 cash
CAD/month x 16 months
2024 Audi 2024 Audi Q8 e-tron quattro (ID: #71643)
1,486
Vancouver, BC, Canada
2024 Audi
2024 Audi Q8 e-tron quattro Automatic AWD
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 5,107 CAD
- Payment After Incentive: 1,167 CAD/month + tax
- Months to End: 16 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 17,640 km/year
- Current Odometer: 55,000 km total
- Available Now: 11,670 km/year (973 per month)
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 364 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 32 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 15,188 km/year (1,266 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 781 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 25 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 36,268 km/year (3,022 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 26 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 737 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 21,348 km/year (1,779 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 972 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 22 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 22,187 km/year (1,849 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 533 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 11 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 43,141 km/year (3,595 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Featured in Vancouver
+ 5,107 cash
CAD/month x 16 months
2024 Audi 2024 Audi Q8 e-tron quattro (ID: #71643)
1,486
Vancouver, BC, Canada
2024 Audi
2024 Audi Q8 e-tron quattro Automatic AWD
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 5,107 CAD
- Payment After Incentive: 1,167 CAD/month + tax
- Months to End: 16 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 17,640 km/year
- Current Odometer: 55,000 km total
- Available Now: 11,670 km/year (973 per month)
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 923 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 36 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 18,892 km/year (1,574 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 364 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 32 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 15,188 km/year (1,266 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 856 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 26,676 km/year (2,223 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 781 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 25 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 36,268 km/year (3,022 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 26 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 737 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 21,348 km/year (1,779 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 972 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 22 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 22,187 km/year (1,849 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 681 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 7 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 66,132 km/year (5,511 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
2020 Porsche
Porsche taycan turbo Automatic AWD
Payment Details
- Current Payment: 2,500 CAD/month + tax
- Residual Value: 80,000 CAD
- Months to End: 10 months (May, 2027)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 49,800 km/year (4,150 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
2020 Porsche
Porsche taycan turbo Automatic AWD
Payment Details
- Current Payment: 2,500 CAD/month + tax
- Residual Value: 80,000 CAD
- Months to End: 10 months (May, 2027)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 49,800 km/year (4,150 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
+ 800 cash
2024 Mercedes-Benz
GLC 300 Automatic AWD
Payment Details
- Current Payment: 783 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 758 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 32 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,000 cash
2026 Mercedes-Benz
43 AMG Automatic AWD
Payment Details
- Current Payment: 1,230 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,164 CAD/month + tax
- Original Downpayment: 11,500 CAD
- Months to End: 45 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 24,480 km/year (2,040 per month)
+ 5,000 cash
2025 Audi
Q5 technik Automatic AWD technik package
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 986 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 44 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 26,318 km/year (2,193 per month)
2025 Genesis
GV80 T Automatic AWD premium all weather floor liners - front, 2nd & 3rd rows, Tire & Rim protection
Payment Details
- Current Payment: 1,472 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 20 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 24,000 km/year (2,000 per month)
2024 Toyota
Corolla hybrid LE AWD 0040 Automatic AWD Dual pedal
Payment Details
- Current Payment: 641 CAD/month + tax
- Months to End: 68 months (Mar, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 48 km total
- Available Now: 24,403 km/year (2,034 per month)
