Vehicle Photos
Transfer Details
+ 2,000 cash
CAD/month x 20 months
2025 BMW X1 (ID: #70131)
1,044
Victoria
2025 BMW
X1 Automatic AWD Sport
Payment Details
- Current Payment: 1,044 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 944 CAD/month + tax
- Residual Value: 29,500 CAD
- Months to End: 20 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 25,200 km/year (2,100 per month)
Payment Analysis
1,044.00CAD/monthin Victoria
- 1,044.00 CAD/month
- 481.85 CAD/bi-weekly
- 240.92 CAD/week
- 12,528.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,169.28 CAD/month
- 539.67 CAD/bi-weekly
- 269.83 CAD/week
- 14,031.36 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,380 CAD
- Total Vehicle Debt: 67,084 CAD
- Paid so Far: 16,704 CAD (24% Paid)
- Remaining Lease Payments: 20,880 CAD
- Residual Value: 29,500 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 16,704 CAD Total Vehicle Value: 67,084 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,880 CAD
Term Paid so Far: 16,704 CAD Residual Value: 29,500 CAD
Cost to Own
Already Paid: 16,704 CAD (24%)
Cash Incentive: 2,000 CAD Buyout Price Today: 48,380 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,380 CAD
- 4.9%Interest Rate x 48 months
- 1,112 CAD/month + tax
- Total Payable: 53,374 CAD
- Total Interest: 4,994 CAD
- 8.9%Interest Rate x 48 months
- 1,202 CAD/month + tax
- Total Payable: 57,679 CAD
- Total Interest: 9,299 CAD
- 14.9%Interest Rate x 48 months
- 1,344 CAD/month + tax
- Total Payable: 64,512 CAD
- Total Interest: 16,132 CAD
At the end of the Lease Contract
Residual Value: 29,500 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 678 CAD/month + tax
- Total Payable: 32,545 CAD
- Total Interest: 3,045 CAD
- 8.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,170 CAD
- Total Interest: 5,670 CAD
- 14.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,337 CAD
- Total Interest: 9,837 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
44.95
- + tax
- + fuel
- + insurance
- 49.71CAD/100km (TODAY without the Cash Incentive)
- 62.64CAD/100km (Original Contract back in Jul, 2025)
Time Analysis
Cost per day: (CAD)
31.04
- + tax
- + insurance
- + km driven & fuel
- 34.32CAD/day (Original Contract back in Jul, 2025)
Remaining Km
Can be driven up to:
484.62
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2025)
Seller Contact Info
- Name: Jonathan Carr
- Location: Victoria
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This lease has a rare 0.5% BMW Financial interest rate, far lower than current lease rates.
To make the transfer easy, I will:
*offer $2000 incentive bonus**
• Cover the BMW lease transfer fee
• Include a FREE rooftop tent (~$2,000 value) with the vehicle
Perfect setup for someone who enjoys road trips, camping, and outdoor adventures.
Vehicle Details
• 2025 BMW X1 xDrive28i (AWD)
• Fully loaded
• Excellent condition
• Current KM: 17,562
Lease Details
• Monthly Payment: $1,044.46
• Lease Start: July 28, 2025
• Lease End: July 28, 2028
• Total Kilometres Allowed: 60,000 km
• Residual Value: $29,562
• Interest Rate: 0.5%
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 359 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 27 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 18,000 km/year (1,500 per month)
+ 4,000 cash
CAD/month x 22 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 709 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 25,230 km/year (2,103 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 922 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 18 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 27,117 km/year (2,260 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 40 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,576 km/year (1,465 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 374 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 6 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 79,092 km/year (6,591 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
pay 2,000 CAD
2026 Toyota
Rav4 XSE Technology Pkg. Automatic AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 898 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 32 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 22,875 km/year (1,906 per month)
Featured in Vancouver
+ 2,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 296 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 34 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 24,941 km/year (2,078 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 920 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 32 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 21,253 km/year (1,771 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 359 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 27 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 18,000 km/year (1,500 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 843 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 21 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 33,028 km/year (2,752 per month)
+ 4,000 cash
CAD/month x 22 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 709 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 25,230 km/year (2,103 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 922 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 18 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 27,117 km/year (2,260 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 40 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,576 km/year (1,465 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: -272 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 3 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 154,308 km/year (12,859 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
2026 Hyundai
Nlinle hybrid Automatic AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Residual Value: 26,660 CAD
- Months to End: 51 months (Mar, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,500 km total
- Available Now: 17,216 km/year (1,435 per month)
2026 Ford
Maverick Lariat Hybrid AWD Automatic AWD Black Appearance Package
Payment Details
- Current Payment: 419 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 35,136 CAD
- Months to End: 17 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 18,500 km total
- Available Now: 20,765 km/year (1,730 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,000 cash
2026 Volvo
2026 Volvo XC60 B5 Plus AWD Automatic AWD
Payment Details
- Current Payment: 795 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 737 CAD/month + tax
- Original Downpayment: 6,675 CAD
- Residual Value: 39,640 CAD
- Months to End: 34 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2 km total
- Available Now: 17,882 km/year (1,490 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Audi
s5 progressive Automatic AWD Carbon Inlay
Payment Details
- Current Payment: 705 CAD/month + tax
- Residual Value: 40,294 CAD
- Months to End: 32 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 11,000 km/year
- Current Odometer: 10,100 km total
- Available Now: 13,744 km/year (1,145 per month)
2025 KIA
GT-Line Turbo Automatic 2WD
Payment Details
- Current Payment: 231 CAD/month + tax
- Residual Value: 17,391 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,900 km total
- Available Now: 26,757 km/year (2,230 per month)
+ 1,000 cash
2025 Mercedes-Benz
GLC 300 Automatic AWD AMG Package
Payment Details
- Current Payment: 869 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 847 CAD/month + tax
- Original Downpayment: 6,289 CAD
- Residual Value: 34,033 CAD
- Months to End: 47 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 15,157 km/year (1,263 per month)
- Excess Km Cost: 0.25 CAD/km
2024 BMW
i4 M50 Automatic AWD Sport package, Driver assistance package
Payment Details
- Current Payment: 1,259 CAD/month + tax
- Original Downpayment: 1,247 CAD
- Residual Value: 37,060 CAD
- Months to End: 21 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 21,714 km/year (1,810 per month)
- Excess Km Cost: 0.15 CAD/km
