Vehicle Photos
Transfer Details
+ 2,000 cash
CAD/month x 23 months
2025 BMW X1 (ID: #70131)
1,044
Victoria
2025 BMW
X1 Automatic AWD Sport
Payment Details
- Current Payment: 1,044 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 957 CAD/month + tax
- Residual Value: 29,500 CAD
- Months to End: 23 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 21,913 km/year (1,826 per month)
Payment Analysis
1,044.00CAD/monthin Victoria
- 1,044.00 CAD/month
- 481.85 CAD/bi-weekly
- 240.92 CAD/week
- 12,528.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,169.28 CAD/month
- 539.67 CAD/bi-weekly
- 269.83 CAD/week
- 14,031.36 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,512 CAD
- Total Vehicle Debt: 67,084 CAD
- Paid so Far: 13,572 CAD (20% Paid)
- Remaining Lease Payments: 24,012 CAD
- Residual Value: 29,500 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 13,572 CAD Total Vehicle Value: 67,084 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,012 CAD
Term Paid so Far: 13,572 CAD Residual Value: 29,500 CAD
Cost to Own
Already Paid: 13,572 CAD (20%)
Cash Incentive: 2,000 CAD Buyout Price Today: 51,512 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,512 CAD
- 4.9%Interest Rate x 48 months
- 1,184 CAD/month + tax
- Total Payable: 56,830 CAD
- Total Interest: 5,318 CAD
- 8.9%Interest Rate x 48 months
- 1,279 CAD/month + tax
- Total Payable: 61,413 CAD
- Total Interest: 9,901 CAD
- 14.9%Interest Rate x 48 months
- 1,431 CAD/month + tax
- Total Payable: 68,688 CAD
- Total Interest: 17,176 CAD
At the end of the Lease Contract
Residual Value: 29,500 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 678 CAD/month + tax
- Total Payable: 32,545 CAD
- Total Interest: 3,045 CAD
- 8.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,170 CAD
- Total Interest: 5,670 CAD
- 14.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,337 CAD
- Total Interest: 9,837 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
52.41
- + tax
- + fuel
- + insurance
- 57.17CAD/100km (TODAY without the Cash Incentive)
- 62.64CAD/100km (Original Contract back in Jul, 2025)
Time Analysis
Cost per day: (CAD)
31.46
- + tax
- + insurance
- + km driven & fuel
- 34.32CAD/day (Original Contract back in Jul, 2025)
Remaining Km
Can be driven up to:
421.40
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2025)
Seller Contact Info
- Name: Jonathan Carr
- Location: Victoria
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This lease has a rare 0.5% BMW Financial interest rate, far lower than current lease rates.
To make the transfer easy, I will:
*offer $2000 incentive bonus**
• Cover the BMW lease transfer fee
• Include a FREE rooftop tent (~$2,000 value) with the vehicle
Perfect setup for someone who enjoys road trips, camping, and outdoor adventures.
Vehicle Details
• 2025 BMW X1 xDrive28i (AWD)
• Fully loaded
• Excellent condition
• Current KM: 17,562
Lease Details
• Monthly Payment: $1,044.46
• Lease Start: July 28, 2025
• Lease End: July 28, 2028
• Total Kilometres Allowed: 60,000 km
• Residual Value: $29,562
• Interest Rate: 0.5%
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 362 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,200 km/year (1,350 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 37,780 km/year (3,148 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 25 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 730 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 22,202 km/year (1,850 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 962 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 21 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 23,243 km/year (1,937 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 490 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 9 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 52,728 km/year (4,394 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
SAVE ~2,200 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 5 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 80,800 km/year (6,733 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Featured in Vancouver
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 923 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 35 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 19,431 km/year (1,619 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 362 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,200 km/year (1,350 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 852 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 28,900 km/year (2,408 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 37,780 km/year (3,148 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 25 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 730 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 22,202 km/year (1,850 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 962 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 21 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 23,243 km/year (1,937 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 6 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 77,154 km/year (6,430 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 490 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 9 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 52,728 km/year (4,394 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
Latest Vancouver Listings
+ 4,000 cash
2025 Audi
Q5 Automatic AWD
Payment Details
- Current Payment: 400 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 267 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 30 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 17,100 km/year (1,425 per month)
2026 Honda
Civic Sport Hybrid Hatchback Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 37 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 11,351 km/year (946 per month)
2018 Jeep
Compass North Automatic AWD
Payment Details
- Current Payment: 557 CAD/month + tax
- Original Downpayment: 7,132 CAD
- Residual Value: 9,544 CAD
- Months to End: 16 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 72,459 km total
- Available Now: -9,344 km/year (-779 per month)
- Excess Km Cost: 0.35 CAD/km
+ 1,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 328 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 37 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 22,919 km/year (1,910 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2023 Volkswagen
ID4 Pro CVT AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 578 CAD/month + tax
- Original Downpayment: 15,625 CAD
- Residual Value: 24,475 CAD
- Months to End: 10 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 72,982 km total
- Available Now: 32,422 km/year (2,702 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
pay 1,000 CAD
2025 Ford
Mach E Premium AWD Automatic AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 722 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 41 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 9,200 km total
- Available Now: 26,576 km/year (2,215 per month)
- Excess Km Cost: 0.20 CAD/km
+ 600 cash
2021 Jeep
Wrangler Willy's Automatic AWD Lift kit, roof racks
Payment Details
- Current Payment: 537 CAD/month + tax
- Cash Incentive: 600 CAD
- Payment After Incentive: 514 CAD/month + tax
- Original Downpayment: 20,000 CAD
- Residual Value: 26,750 CAD
- Months to End: 26 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 63,000 km total
- Available Now: 16,115 km/year (1,343 per month)
