Vehicle Photos
Transfer Details
CAD/month x 17 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW
X4 xDrive30i Automatic AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 17 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 30,212 km/year (2,518 per month)
- Excess Km Cost: 0.15 CAD/km
Payment Analysis
1,240.00CAD/monthin Ottawa
- 1,240.00 CAD/month
- 572.31 CAD/bi-weekly
- 286.15 CAD/week
- 14,880.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,401.20 CAD/month
- 646.71 CAD/bi-weekly
- 323.35 CAD/week
- 16,814.40 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
55,108 CAD
- Total Vehicle Debt: 96,946 CAD
- Paid so Far: 41,838 CAD (43% Paid)
- Remaining Lease Payments: 21,080 CAD
- Residual Value: 34,028 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 41,838 CAD Total Vehicle Value: 96,946 CAD
Vehicle Debt Breakdown
Downpayment: 3,398 CAD Remaining Term: 21,080 CAD
Term Paid so Far: 38,440 CAD Residual Value: 34,028 CAD
Cost to Own
Already Paid: 41,838 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 55,108 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 55,108 CAD
- 4.9%Interest Rate x 48 months
- 1,267 CAD/month + tax
- Total Payable: 60,797 CAD
- Total Interest: 5,689 CAD
- 8.9%Interest Rate x 48 months
- 1,369 CAD/month + tax
- Total Payable: 65,700 CAD
- Total Interest: 10,592 CAD
- 14.9%Interest Rate x 48 months
- 1,531 CAD/month + tax
- Total Payable: 73,483 CAD
- Total Interest: 18,375 CAD
At the end of the Lease Contract
Residual Value: 34,028 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 782 CAD/month + tax
- Total Payable: 37,541 CAD
- Total Interest: 3,513 CAD
- 8.9%Interest Rate x 48 months
- 845 CAD/month + tax
- Total Payable: 40,568 CAD
- Total Interest: 6,540 CAD
- 14.9%Interest Rate x 48 months
- 945 CAD/month + tax
- Total Payable: 45,374 CAD
- Total Interest: 11,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
49.25
- + tax
- + fuel
- + insurance
- 124.00CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
40.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
581.00
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Aug, 2023)
Seller Contact Info
- Name: Michael Chumakov
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Very low mileage.
Included:
Premium Enhanced Package ($6200);
Digital Cockpit Professional ($1200);
Black Sapphire Metallic exterior ($895);
Black Vernasca Leather seats ($1900);
BMW Anti-Theft ($470);
Service Inclusive Scheduled Maintenance ($610): 4 years/80,000km;
Excess Wear and Use Protection ($1699);
BMW Appearance protection ($3325): interior, dents, remote replacement, head and tail lights, windshield etc.
A full set of TuxMat floor mats which protect better than the original ones.
Similar Listings in Ottawa
2023 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 997 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 39,680 CAD
- Months to End: 9 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,288 km total
- Available Now: 38,727 km/year (3,227 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatic AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 579 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 16 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -750 km/year (-63 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatic AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 20 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 55,200 km/year (4,600 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Ford
Premium AWD Automatic AWD
Payment Details
- Current Payment: 919 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 19,558 CAD
- Months to End: 46 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 5,000 km/year
- Current Odometer: 21,453 km total
- Available Now: 708 km/year (59 per month)
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatic AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 585 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 28,500 km/year (2,375 per month)
2025 Subaru
Outback Limited XT CVT AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Residual Value: 27,872 CAD
- Months to End: 21 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,927 km total
- Available Now: 26,899 km/year (2,242 per month)
- Excess Km Cost: 0.10 CAD/km
Featured in Ottawa
2023 Ford
Lightning Lariat Automatic AWD Extended Battery, 302a fully loaded package, leather, sunroof, 80A charger included
Payment Details
- Current Payment: 1,550 CAD/month + tax
- Months to End: 2 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 318,000 km/year (26,500 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2024 Tesla
Model 3 Long Range AWD Automatic AWD
Payment Details
- Current Payment: 983 CAD/month + tax
- Months to End: 25 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,893 km total
- Available Now: 23,091 km/year (1,924 per month)
- Excess Km Cost: 0.15 CAD/km
2025 KIA
EV9 Land w/ Premium Pkg Automatic AWD
Payment Details
- Current Payment: 1,108 CAD/month + tax
- Residual Value: 46,376 CAD
- Months to End: 24 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 28,200 km total
- Available Now: 30,900 km/year (2,575 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Ford
Premium AWD Automatic AWD
Payment Details
- Current Payment: 919 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 19,558 CAD
- Months to End: 46 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 5,000 km/year
- Current Odometer: 21,453 km total
- Available Now: 708 km/year (59 per month)
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatic AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 585 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 28,500 km/year (2,375 per month)
2025 Subaru
Outback Limited XT CVT AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Residual Value: 27,872 CAD
- Months to End: 21 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,927 km total
- Available Now: 26,899 km/year (2,242 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Nissan
Rogue SV Moonroof Automatic AWD
Payment Details
- Current Payment: 503 CAD/month + tax
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,315 km total
- Available Now: 68,220 km/year (5,685 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2024 Cadillac
Tech package Automatic 2WD Extended Warranty
Payment Details
- Current Payment: 786 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 51,000 CAD
- Months to End: 2 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 88,000 km/year (7,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Ottawa Listings
2024 Tesla
Model 3 Long Range AWD Automatic AWD
Payment Details
- Current Payment: 983 CAD/month + tax
- Months to End: 25 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,893 km total
- Available Now: 23,091 km/year (1,924 per month)
- Excess Km Cost: 0.15 CAD/km
2025 KIA
EV9 Land w/ Premium Pkg Automatic AWD
Payment Details
- Current Payment: 1,108 CAD/month + tax
- Residual Value: 46,376 CAD
- Months to End: 24 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 28,200 km total
- Available Now: 30,900 km/year (2,575 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Ford
Premium AWD Automatic AWD
Payment Details
- Current Payment: 919 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 19,558 CAD
- Months to End: 46 months (Jan, 2030)
Vehicle Status
- Contract Allowance: 5,000 km/year
- Current Odometer: 21,453 km total
- Available Now: 708 km/year (59 per month)
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2023 Ford
Mustang Mach E Select Automatic AWD Extended warranty
Payment Details
- Current Payment: 668 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 585 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 17,837 CAD
- Months to End: 24 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 28,500 km/year (2,375 per month)
2025 Subaru
Outback Limited XT CVT AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Residual Value: 27,872 CAD
- Months to End: 21 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,927 km total
- Available Now: 26,899 km/year (2,242 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Nissan
Rogue SV Moonroof Automatic AWD
Payment Details
- Current Payment: 503 CAD/month + tax
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,315 km total
- Available Now: 68,220 km/year (5,685 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2024 Cadillac
Tech package Automatic 2WD Extended Warranty
Payment Details
- Current Payment: 786 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 51,000 CAD
- Months to End: 2 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 88,000 km/year (7,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
