Vehicle Photos
Transfer Details
CAD/month x 26 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW
X4 xDrive30i Automatic AWD ZD6 Premium Enchanced Package
Payment Details
- Current Payment: 1,240 CAD/month + tax
- Original Downpayment: 3,398 CAD
- Residual Value: 34,028 CAD
- Months to End: 26 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,754 km/year (1,646 per month)
- Excess Km Cost: 0.15 CAD/km
Payment Analysis
1,240.00CAD/monthin Ottawa
- 1,240.00 CAD/month
- 572.31 CAD/bi-weekly
- 286.15 CAD/week
- 14,880.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,401.20 CAD/month
- 646.71 CAD/bi-weekly
- 323.35 CAD/week
- 16,814.40 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
66,268 CAD
- Total Vehicle Debt: 96,946 CAD
- Paid so Far: 30,678 CAD (31% Paid)
- Remaining Lease Payments: 32,240 CAD
- Residual Value: 34,028 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,678 CAD Total Vehicle Value: 96,946 CAD
Vehicle Debt Breakdown
Downpayment: 3,398 CAD Remaining Term: 32,240 CAD
Term Paid so Far: 27,280 CAD Residual Value: 34,028 CAD
Cost to Own
Already Paid: 30,678 CAD (31%)
Cash Incentive: 0 CAD Buyout Price Today: 66,268 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 66,268 CAD
- 4.9%Interest Rate x 48 months
- 1,523 CAD/month + tax
- Total Payable: 73,109 CAD
- Total Interest: 6,841 CAD
- 8.9%Interest Rate x 48 months
- 1,646 CAD/month + tax
- Total Payable: 79,005 CAD
- Total Interest: 12,737 CAD
- 14.9%Interest Rate x 48 months
- 1,841 CAD/month + tax
- Total Payable: 88,365 CAD
- Total Interest: 22,097 CAD
At the end of the Lease Contract
Residual Value: 34,028 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 782 CAD/month + tax
- Total Payable: 37,541 CAD
- Total Interest: 3,513 CAD
- 8.9%Interest Rate x 48 months
- 845 CAD/month + tax
- Total Payable: 40,568 CAD
- Total Interest: 6,540 CAD
- 14.9%Interest Rate x 48 months
- 945 CAD/month + tax
- Total Payable: 45,374 CAD
- Total Interest: 11,346 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
75.33
- + tax
- + fuel
- + insurance
- 124.00CAD/100km (Original Contract back in Aug, 2023)
Time Analysis
Cost per day: (CAD)
40.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
379.88
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Aug, 2023)
Seller Contact Info
- Name: Michael Chumakov
- Location: Ottawa
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Very low mileage.
Included:
Premium Enhanced Package ($6200);
Digital Cockpit Professional ($1200);
Black Sapphire Metallic exterior ($895);
Black Vernasca Leather seats ($1900);
BMW Anti-Theft ($470);
Service Inclusive Scheduled Maintenance ($610): 4 years/80,000km;
Excess Wear and Use Protection ($1699);
BMW Appearance protection ($3325): interior, dents, remote replacement, head and tail lights, windshield etc.
A full set of TuxMat floor mats which protect better than the original ones.
Similar Listings in Ottawa
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 9 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 39,076 km/year (3,256 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatic AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 517 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 8 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -1,500 km/year (-125 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatic AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 29 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 38,069 km/year (3,172 per month)
- Excess Km Cost: 0.15 CAD/km
2025 KIA
Kia sportage ex awd Automatic AWD
Payment Details
- Current Payment: 480 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 27,092 CAD
- Months to End: 103 months (Jan, 2034)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 20,485 km/year (1,707 per month)
2025 Ford
ST Automatic AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 4,889 km/year (407 per month)
2024 Volkswagen
Atlas cross sport Automatic AWD R Line
Payment Details
- Current Payment: 988 CAD/month + tax
- Months to End: 27 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 24,000 km/year (2,000 per month)
Featured in Ottawa
2024 Hyundai
Venue CVT 2WD Ultimate
Payment Details
- Current Payment: 524 CAD/month + tax
- Residual Value: 21,959 CAD
- Months to End: 9 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,693 km total
- Available Now: 39,076 km/year (3,256 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 Ford
Lightning Lariat Automatic AWD Extended Battery, 302a fully loaded package, leather, sunroof, 80A charger included
Payment Details
- Current Payment: 1,550 CAD/month + tax
- Months to End: 6 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 106,000 km/year (8,833 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2025 KIA
Kia sportage ex awd Automatic AWD
Payment Details
- Current Payment: 480 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 27,092 CAD
- Months to End: 103 months (Jan, 2034)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 20,485 km/year (1,707 per month)
2025 Ford
ST Automatic AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 4,889 km/year (407 per month)
2019 Mercedes-Benz
C300 4Matic Automatic AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 33 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 40,000 km/year
- Current Odometer: 88,000 km total
- Available Now: 54,061 km/year (4,505 per month)
+ 3,000 cash
2024 Ford
F-150 Tremor 402A Automatic AWD moonroof
Payment Details
- Current Payment: 1,286 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,175 CAD/month + tax
- Residual Value: 45,000 CAD
- Months to End: 27 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 17,778 km/year (1,481 per month)
2024 Volkswagen
Atlas cross sport Automatic AWD R Line
Payment Details
- Current Payment: 988 CAD/month + tax
- Months to End: 27 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 24,000 km/year (2,000 per month)
2024 Volkswagen
Golf R Automatic AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 37 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 27,600 km/year (2,300 per month)
Latest Ottawa Listings
2025 KIA
Kia sportage ex awd Automatic AWD
Payment Details
- Current Payment: 480 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 27,092 CAD
- Months to End: 103 months (Jan, 2034)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,500 km total
- Available Now: 20,485 km/year (1,707 per month)
2025 Ford
ST Automatic AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 18 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 4,889 km/year (407 per month)
2019 Mercedes-Benz
C300 4Matic Automatic AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 33 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 40,000 km/year
- Current Odometer: 88,000 km total
- Available Now: 54,061 km/year (4,505 per month)
+ 3,000 cash
2024 Ford
F-150 Tremor 402A Automatic AWD moonroof
Payment Details
- Current Payment: 1,286 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,175 CAD/month + tax
- Residual Value: 45,000 CAD
- Months to End: 27 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 17,778 km/year (1,481 per month)
2024 Volkswagen
Atlas cross sport Automatic AWD R Line
Payment Details
- Current Payment: 988 CAD/month + tax
- Months to End: 27 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 24,000 km/year (2,000 per month)
2024 Volkswagen
Golf R Automatic AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 37 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 27,600 km/year (2,300 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatic 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -284 CAD/month + tax
- Months to End: 34 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 19,200 km/year (1,600 per month)
