Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~2,200 CAD
CAD/month x 16 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai
Elantra N-Line Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 537 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 16 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 48,630 km/year (4,053 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Payment Analysis
599.10CAD/monthin Burnaby, BC
- 599.10 CAD/month
- 276.51 CAD/bi-weekly
- 138.25 CAD/week
- 7,189.20 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 670.99 CAD/month
- 309.69 CAD/bi-weekly
- 154.84 CAD/week
- 8,051.90 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,216 CAD
compared to leasing a BRAND NEW:
- 2023 ELANTRA N DCT
- for 36 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 675 |
|---|---|
| This Contract (CAD/month) | 599 |
| Monthly Difference | 76 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 1,216 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 2,216 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,036 CAD
- Total Vehicle Debt: 49,396 CAD
- Paid so Far: 26,360 CAD (53% Paid)
- Remaining Lease Payments: 9,586 CAD
- Residual Value: 13,450 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 26,360 CAD Total Vehicle Value: 49,396 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,586 CAD
Term Paid so Far: 26,360 CAD Residual Value: 13,450 CAD
Cost to Own
Already Paid: 26,360 CAD (53%)
Cash Incentive: 1,000 CAD Buyout Price Today: 22,036 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,036 CAD
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,311 CAD
- Total Interest: 2,275 CAD
- 8.9%Interest Rate x 48 months
- 547 CAD/month + tax
- Total Payable: 26,271 CAD
- Total Interest: 4,235 CAD
- 14.9%Interest Rate x 48 months
- 612 CAD/month + tax
- Total Payable: 29,383 CAD
- Total Interest: 7,348 CAD
At the end of the Lease Contract
Residual Value: 13,450 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 309 CAD/month + tax
- Total Payable: 14,839 CAD
- Total Interest: 1,388 CAD
- 8.9%Interest Rate x 48 months
- 334 CAD/month + tax
- Total Payable: 16,035 CAD
- Total Interest: 2,585 CAD
- 14.9%Interest Rate x 48 months
- 374 CAD/month + tax
- Total Payable: 17,935 CAD
- Total Interest: 4,485 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.24
- + tax
- + fuel
- + insurance
- 14.78CAD/100km (TODAY without the Cash Incentive)
- 44.93CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
17.64
- + tax
- + insurance
- + km driven & fuel
- 19.70CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
935.19
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2023)
Seller Contact Info
- Name: Jeremiah Okwuolisa
- Location: Burnaby, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
2023 Hyundai Elantra N-Line Lease Take Over
Take over this lease for 47 months for $671 per month with no money down. It currently has 15,160 km and you can drive it up to 64,850 km at no extra cost; which gives you 16,200 free kms per year.
Vehicle information
Year: 2023
Make: Hyundai
Model: Elantra N-Line
This vehicle comes with:
Heated front seats
Blind spot monitoring
Leather interior
Heated steering wheel
Remote start
Apple Car Play
Navigation system
sunroof
Collision warning system
Active brake assist
Sport mode
Lane detection system
Leasing Company;
Hyundai Motor finance
Monthly Payment;
$671
Car does not have any damage and is immaculate in showroom condition
You wont find a better deal and as a gift, I will cover the transfer fee
Similar Listings in Vancouver
+ 3,000 cash
2023 Audi
Audi S3 2.0T Technik Quattro Automatic AWD Technik package
Payment Details
- Current Payment: 909 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 636 CAD/month + tax
- Original Downpayment: 5,994 CAD
- Residual Value: 31,171 CAD
- Months to End: 11 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 73,091 km/year (6,091 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2021 Volvo
V60 Cross Country T5 AWD Automatic AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 11 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 4,141 km/year (345 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatic AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 6 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 108,624 km/year (9,052 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
SAVE ~-3,600 CAD
2022 BMW
530e Automatic 2WD M Package
Payment Details
- Current Payment: 795 CAD/month + tax
- Original Downpayment: 5,681 CAD
- Residual Value: 18,530 CAD
- Months to End: 34 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 9,294 km/year (775 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2026 Honda
Civic Sport Hybrid Hatchback Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 35 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 12,000 km/year (1,000 per month)
2020 BMW
M5 comp Automatic AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Residual Value: 32,346 CAD
- Months to End: 26 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 7,846 km/year (654 per month)
- Excess Km Cost: 0.50 CAD/km
Featured in Vancouver
+ 1,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 327 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,556 km/year (1,963 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 921 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 20,609 km/year (1,717 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 849 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 30,156 km/year (2,513 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 25,690 km/year (2,141 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 145 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 4 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 115,731 km/year (9,644 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
2024 Audi
Q5 Progressiv 45 TFSI quattro Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 32,003 CAD
- Months to End: 24 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 38,900 km total
- Available Now: 12,550 km/year (1,046 per month)
2024 Jeep
Sport 2.0 turbo Automatic AWD Ultra
Payment Details
- Current Payment: 840 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 30 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 40,000 km/year
- Current Odometer: 88,000 km total
- Available Now: 44,800 km/year (3,733 per month)
pay 1,500 CAD
2024 Tesla
2024 Tesla Model Y (Stealth Grey, RWD) Automatic AWD
Payment Details
- Current Payment: 515 CAD/month + tax
- Required Payment: 1,500 CAD
- Payment Including Incentive: 590 CAD/month + tax
- Original Downpayment: 13,838 CAD
- Months to End: 20 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 22,200 km/year (1,850 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 327 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,556 km/year (1,963 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Ford
F150 stx Automatic AWD
Payment Details
- Current Payment: 756 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 727 CAD/month + tax
- Months to End: 34 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 11,300 km total
- Available Now: 17,188 km/year (1,432 per month)
2026 Mazda
CX-5 GT Premium Automatic AWD Mazda added protection plan
Payment Details
- Current Payment: 746 CAD/month + tax
- Residual Value: 31,476 CAD
- Months to End: 32 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,598 km total
- Available Now: 16,526 km/year (1,377 per month)
2025 Audi
progressiv s5 Automatic AWD
Payment Details
- Current Payment: 888 CAD/month + tax
- Residual Value: 44,226 CAD
- Months to End: 40 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 360 km total
- Available Now: 14,292 km/year (1,191 per month)
- Excess Km Cost: 0.35 CAD/km
