This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

+ 2,000 cash
BMW Lease Takeover in Edmonton: 2018 BMW M550i Automatic AWD ID:#25128
SAVE ~27,300 CAD
CAD/month x 40 months
2018 BMW M550i (ID: #25128)
1,243
Edmonton, AB
2018 BMW

M550i Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,243 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,193 CAD/month + tax
  • Original Downpayment: 435 CAD
  • Residual Value: 50,455 CAD
  • Months to End: 40 months (Jul, 2022)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 31,500 km total
  • Available Now: 4,950 km/year (413 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

1,243.22CAD/monthin Edmonton, AB
    Before Taxes:
  • 1,243.22 CAD/month
  • 573.79 CAD/bi-weekly
  • 286.90 CAD/week
  • 14,918.64 CAD/year
Incl. Alberta Taxes (5%):
  • 1,305.38 CAD/month
  • 602.48 CAD/bi-weekly
  • 301.24 CAD/week
  • 15,664.57 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 26,640 ~ 27,940 CAD

compared to leasing a BRAND NEW:

  • BMW M550i Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
  • for 24 months
  • in AB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,819
This Contract (CAD/month) 1,243
Monthly Difference 576 CAD/month
Remaining Term x 40 months
Total Monthly Difference = 23,040 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 26,640 ~ 27,940
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 98,183 CAD
  • Total Vehicle Debt: 110,564 CAD
  • Paid so Far: 10,381 CAD (9% Paid)
  • Remaining Lease Payments: 49,729 CAD
  • Residual Value: 50,455 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 10,381 CAD Total Vehicle Value: 110,564 CAD
9% Paid
91%
Vehicle Debt Breakdown
Downpayment: 435 CAD Remaining Term: 49,729 CAD
Term Paid so Far: 9,946 CAD Residual Value: 50,455 CAD
0%
9%
45%
46%
Cost to Own
Already Paid: 10,381 CAD (9%)
Cash Incentive: 2,000 CAD Buyout Price Today: 98,183 CAD
9% Paid
1%
90%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 98,183 CAD

  • 4.9%Interest Rate x 48 months
  • 2,257 CAD/month + tax
  • Total Payable: 108,319 CAD
  • Total Interest: 10,136 CAD
  • 8.9%Interest Rate x 48 months
  • 2,439 CAD/month + tax
  • Total Payable: 117,055 CAD
  • Total Interest: 18,871 CAD
  • 14.9%Interest Rate x 48 months
  • 2,728 CAD/month + tax
  • Total Payable: 130,922 CAD
  • Total Interest: 32,739 CAD

At the end of the Lease Contract

Residual Value: 50,455 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 1,160 CAD/month + tax
  • Total Payable: 55,663 CAD
  • Total Interest: 5,209 CAD
  • 8.9%Interest Rate x 48 months
  • 1,253 CAD/month + tax
  • Total Payable: 60,152 CAD
  • Total Interest: 9,698 CAD
  • 14.9%Interest Rate x 48 months
  • 1,402 CAD/month + tax
  • Total Payable: 67,278 CAD
  • Total Interest: 16,824 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
289.27
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
Time Analysis
Cost per day: (CAD)
39.23
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
Remaining Km
Can be driven up to:
95.19
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

2016 Chrysler

2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatic 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 446 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,405 CAD
  • Months to End: 31 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 178 km total
  • Available Now: 30,254 km/year (2,521 per month)
See all Details

Featured in Edmonton

+ 2,000 cash
CAD/month x 15 months
2024 Jeep Wrangler Unlimited 4xe (ID: #61763)
940
Edmonton, AB
2024 Jeep

Wrangler Unlimited 4xe Automatic AWD High Alititude 1 Touch Power Top

Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 807 CAD/month + tax
  • Original Downpayment: 1,875 CAD
  • Residual Value: 64,436 CAD
  • Months to End: 15 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,376 km total
  • Available Now: 22,899 km/year (1,908 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 38 months
2024 Lexus RX 500H F sport 2 (ID: #67475)
1,471
Edmonton
2024 Lexus

RX 500H F sport 2 Automatic AWD PPF, rim and tires protection

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,471 CAD/month + tax
  • Residual Value: 33,833 CAD
  • Months to End: 38 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 22,895 km/year (1,908 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 54 months
2025 Honda CRV - Sport (ID: #66923)
542
Edmonton
2025 Honda

CRV - Sport Automatic AWD

Payment Details
  • Current Payment: 542 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 18,256 CAD
  • Months to End: 54 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 19,999 km/year
  • Current Odometer: 10,998 km total
  • Available Now: 19,407 km/year (1,617 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 41 months
2024 Nissan Rogue S (ID: #66003)
350
Edmonton AB
2024 Nissan

Rogue S Automatic AWD

Payment Details
  • Current Payment: 350 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 41 months (May, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 23,122 km/year (1,927 per month)
See all Details
CAD/month x 57 months
2018 Jeep Compass Trailhawk (ID: #65375)
710
Edmonton, AB
2018 Jeep

Compass Trailhawk Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 710 CAD/month + tax
  • Months to End: 57 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 127,500 km total
  • Available Now: 6,842 km/year (570 per month)
See all Details
CAD/month x 41 months
2018 Mazda Mazda 3 sport (ID: #63847)
613
Edmonton
2018 Mazda

Mazda 3 sport Automatic 2WD

Payment Details
  • Current Payment: 613 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 41 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 131,000 km total
  • Available Now: -1,756 km/year (-146 per month)
See all Details
CAD/month x 26 months
2024 Audi Q5 45 TFSI Quattro Progressive (ID: #61330)
1,014
Edmonton
2024 Audi

Q5 45 TFSI Quattro Progressive Automatic AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,014 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 32,378 CAD
  • Months to End: 26 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,717 km total
  • Available Now: 18,746 km/year (1,562 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 38 months
2025 Ford EXPLORER (ID: #59374)
800
EDMONTON
2025 Ford

EXPLORER Automatic AWD PLATINUM

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 35,000 CAD
  • Months to End: 38 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,100 km total
  • Available Now: 24,916 km/year (2,076 per month)
See all Details

Latest Edmonton Listings

CAD/month x 38 months
2024 Lexus RX 500H F sport 2 (ID: #67475)
1,471
Edmonton
2024 Lexus

RX 500H F sport 2 Automatic AWD PPF, rim and tires protection

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,471 CAD/month + tax
  • Residual Value: 33,833 CAD
  • Months to End: 38 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 22,895 km/year (1,908 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 54 months
2025 Honda CRV - Sport (ID: #66923)
542
Edmonton
2025 Honda

CRV - Sport Automatic AWD

Payment Details
  • Current Payment: 542 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 18,256 CAD
  • Months to End: 54 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 19,999 km/year
  • Current Odometer: 10,998 km total
  • Available Now: 19,407 km/year (1,617 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 41 months
2024 Nissan Rogue S (ID: #66003)
350
Edmonton AB
2024 Nissan

Rogue S Automatic AWD

Payment Details
  • Current Payment: 350 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 41 months (May, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 23,122 km/year (1,927 per month)
See all Details
CAD/month x 57 months
2018 Jeep Compass Trailhawk (ID: #65375)
710
Edmonton, AB
2018 Jeep

Compass Trailhawk Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 710 CAD/month + tax
  • Months to End: 57 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 127,500 km total
  • Available Now: 6,842 km/year (570 per month)
See all Details
CAD/month x 41 months
2018 Mazda Mazda 3 sport (ID: #63847)
613
Edmonton
2018 Mazda

Mazda 3 sport Automatic 2WD

Payment Details
  • Current Payment: 613 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 41 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 131,000 km total
  • Available Now: -1,756 km/year (-146 per month)
See all Details
+ 2,000 cash
CAD/month x 15 months
2024 Jeep Wrangler Unlimited 4xe (ID: #61763)
940
Edmonton, AB
2024 Jeep

Wrangler Unlimited 4xe Automatic AWD High Alititude 1 Touch Power Top

Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 807 CAD/month + tax
  • Original Downpayment: 1,875 CAD
  • Residual Value: 64,436 CAD
  • Months to End: 15 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,376 km total
  • Available Now: 22,899 km/year (1,908 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 26 months
2024 Audi Q5 45 TFSI Quattro Progressive (ID: #61330)
1,014
Edmonton
2024 Audi

Q5 45 TFSI Quattro Progressive Automatic AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,014 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 32,378 CAD
  • Months to End: 26 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,717 km total
  • Available Now: 18,746 km/year (1,562 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details