This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 8,000 cash
SAVE ~12,900 CAD
CAD/month x 34 months
Transferred/Sold
2019 BMW X1 xDrive28i (ID: #14834)
799
Vancouver, BC
2019 BMW
X1 xDrive28i Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage
Payment Details
- Current Payment: 799 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 564 CAD/month + tax
- Residual Value: 20,475 CAD
- Months to End: 34 months (Oct, 2023)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,011 km total
- Available Now: 20,467 km/year (1,706 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
799.48CAD/monthin Vancouver, BC
- 799.48 CAD/month
- 368.99 CAD/bi-weekly
- 184.50 CAD/week
- 9,593.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 895.42 CAD/month
- 413.27 CAD/bi-weekly
- 206.63 CAD/week
- 10,745.01 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,472 ~ 13,372 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i X Line w/ Premium Package Enhanced
- for 36 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 907 |
|---|---|
| This Contract (CAD/month) | 799 |
| Monthly Difference | 108 CAD/month |
| Remaining Term | x 34 months |
| Total Monthly Difference | = 3,672 CAD |
| + Cash Incentive** (CAD) | + 8,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,472 ~ 13,372 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,657 CAD
- Total Vehicle Debt: 58,850 CAD
- Paid so Far: 11,193 CAD (19% Paid)
- Remaining Lease Payments: 27,182 CAD
- Residual Value: 20,475 CAD
- Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 11,193 CAD Total Vehicle Value: 58,850 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,182 CAD
Term Paid so Far: 11,193 CAD Residual Value: 20,475 CAD
Cost to Own
Already Paid: 11,193 CAD (19%)
Cash Incentive: 8,000 CAD Buyout Price Today: 39,657 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,657 CAD
- 4.9%Interest Rate x 48 months
- 911 CAD/month + tax
- Total Payable: 43,751 CAD
- Total Interest: 4,094 CAD
- 8.9%Interest Rate x 48 months
- 985 CAD/month + tax
- Total Payable: 47,280 CAD
- Total Interest: 7,622 CAD
- 14.9%Interest Rate x 48 months
- 1,102 CAD/month + tax
- Total Payable: 52,881 CAD
- Total Interest: 13,223 CAD
At the end of the Lease Contract
Residual Value: 20,475 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 471 CAD/month + tax
- Total Payable: 22,589 CAD
- Total Interest: 2,114 CAD
- 8.9%Interest Rate x 48 months
- 509 CAD/month + tax
- Total Payable: 24,410 CAD
- Total Interest: 3,935 CAD
- 14.9%Interest Rate x 48 months
- 569 CAD/month + tax
- Total Payable: 27,302 CAD
- Total Interest: 6,827 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
33.08
- + tax
- + fuel
- + insurance
- 46.87CAD/100km (TODAY without the Cash Incentive)
- 59.96CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
18.55
- + tax
- + insurance
- + km driven & fuel
- 26.28CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
393.59
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 25,690 km/year (2,141 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 461 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 8 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 59,319 km/year (4,943 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
pay 2,000 CAD
2026 Toyota
Rav4 XSE Technology Pkg. Automatic AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 894 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 34 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 21,529 km/year (1,794 per month)
Featured in Vancouver
+ 1,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 327 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,556 km/year (1,963 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 921 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 20,609 km/year (1,717 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 361 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 16,759 km/year (1,397 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 849 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 30,156 km/year (2,513 per month)
+ 4,000 cash
CAD/month x 23 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 716 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 937 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 25,690 km/year (2,141 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 41 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,147 km/year (1,429 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 145 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 4 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 115,731 km/year (9,644 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
+ 1,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 327 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 23,556 km/year (1,963 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Ford
F150 stx Automatic AWD
Payment Details
- Current Payment: 756 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 727 CAD/month + tax
- Months to End: 34 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 11,300 km total
- Available Now: 17,188 km/year (1,432 per month)
2026 Mazda
CX-5 GT Premium Automatic AWD Mazda added protection plan
Payment Details
- Current Payment: 746 CAD/month + tax
- Residual Value: 31,476 CAD
- Months to End: 32 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,598 km total
- Available Now: 16,526 km/year (1,377 per month)
2025 Audi
progressiv s5 Automatic AWD
Payment Details
- Current Payment: 888 CAD/month + tax
- Residual Value: 44,226 CAD
- Months to End: 41 months (Feb, 2030)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 360 km total
- Available Now: 13,943 km/year (1,162 per month)
- Excess Km Cost: 0.35 CAD/km
2025 Nissan
Rouge Platinum Automatic AWD
Payment Details
- Current Payment: 587 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 29,053 CAD
- Months to End: 21 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,500 km total
- Available Now: 22,571 km/year (1,881 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Ford
F-150 XLT 2.7L Supercrew 4WD 5.5' BOX Automatic AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Residual Value: 35,165 CAD
- Months to End: 16 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 6,200 km/year
- Current Odometer: 62,000 km total
- Available Now: -28,288 km/year (-2,357 per month)
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
2025 Audi
Q5 Automatic AWD
Payment Details
- Current Payment: 400 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 262 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 17,690 km/year (1,474 per month)
