This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~15,300 CAD
CAD/month x 45 months
Transferred/Sold
2017 Honda Pilot EX-L RES (ID: #13816)
602
Calgary, AB
2017 Honda
Pilot EX-L RES Automatic AWD
Payment Details
- Current Payment: 602 CAD/month + tax
- Original Downpayment: 2,380 CAD
- Residual Value: 22,945 CAD
- Months to End: 45 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 14,400 km/year (1,200 per month)
Deal Special Perks
Payment Analysis
602.00CAD/monthin Calgary, AB
- 602.00 CAD/month
- 277.85 CAD/bi-weekly
- 138.92 CAD/week
- 7,224.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 632.10 CAD/month
- 291.74 CAD/bi-weekly
- 145.87 CAD/week
- 7,585.20 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
14,650 ~ 15,950 CAD
compared to leasing a BRAND NEW:
- Honda Pilot EX-L Navi
- for 24 months
- in Alberta
- $0 down payment
- 34,000 km/year
| Leasing New (CAD/month) | 892 |
|---|---|
| This Contract (CAD/month) | 602 |
| Monthly Difference | 290 CAD/month |
| Remaining Term | x 45 months |
| Total Monthly Difference | = 13,050 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 14,650 ~ 15,950 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,035 CAD
- Total Vehicle Debt: 54,221 CAD
- Paid so Far: 4,186 CAD (7% Paid)
- Remaining Lease Payments: 27,090 CAD
- Residual Value: 22,945 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,186 CAD Total Vehicle Value: 54,221 CAD
Vehicle Debt Breakdown
Downpayment: 2,380 CAD Remaining Term: 27,090 CAD
Term Paid so Far: 1,806 CAD Residual Value: 22,945 CAD
Cost to Own
Already Paid: 4,186 CAD (7%)
Cash Incentive: 0 CAD Buyout Price Today: 50,035 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,035 CAD
- 4.9%Interest Rate x 48 months
- 1,150 CAD/month + tax
- Total Payable: 55,200 CAD
- Total Interest: 5,165 CAD
- 8.9%Interest Rate x 48 months
- 1,243 CAD/month + tax
- Total Payable: 59,652 CAD
- Total Interest: 9,617 CAD
- 14.9%Interest Rate x 48 months
- 1,390 CAD/month + tax
- Total Payable: 66,719 CAD
- Total Interest: 16,684 CAD
At the end of the Lease Contract
Residual Value: 22,945 CAD (in 45 months)
- 4.9%Interest Rate x 48 months
- 527 CAD/month + tax
- Total Payable: 25,314 CAD
- Total Interest: 2,369 CAD
- 8.9%Interest Rate x 48 months
- 570 CAD/month + tax
- Total Payable: 27,355 CAD
- Total Interest: 4,410 CAD
- 14.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,596 CAD
- Total Interest: 7,651 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
50.17
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
276.92
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatic AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 37 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,984 km/year (-249 per month)
2023 KIA
GT Line Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 28 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 34,073 km/year (2,839 per month)
2023 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 14 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 43,714 km/year (3,643 per month)
- Excess Km Cost: 0.15 CAD/km
Featured in Calgary
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,092 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 22 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 27,818 km/year (2,318 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 28 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,060 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 28 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 18,857 km/year (1,571 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~5,800 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 6 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 5,000 km/year (417 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
pay 12,000 CAD
2023 Toyota
Sr5 crewmax trd 4x4 Automatic AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 757 CAD/month + tax
- Residual Value: 28,106 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 12,457 km/year (1,038 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Honda
EX-L Automatic AWD
Payment Details
- Current Payment: 590 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 77 months (Feb, 2032)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 127,000 km total
- Available Now: 34,104 km/year (2,842 per month)
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 413 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 580 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 12 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 31,000 km/year (2,583 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Mazda
Signature Automatic AWD
Payment Details
- Current Payment: 593 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 18,720 km/year (1,560 per month)
2025 Ford
F-150 Lariat Automatic AWD Black appearance package, tow haul package, FX4 package, bed utility package
Payment Details
- Current Payment: 887 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 47,411 CAD
- Months to End: 44 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,886 km total
- Available Now: 19,486 km/year (1,624 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Calgary Listings
pay 12,000 CAD
2023 Toyota
Sr5 crewmax trd 4x4 Automatic AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 757 CAD/month + tax
- Residual Value: 28,106 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 12,457 km/year (1,038 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Honda
EX-L Automatic AWD
Payment Details
- Current Payment: 590 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 77 months (Feb, 2032)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 127,000 km total
- Available Now: 34,104 km/year (2,842 per month)
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 413 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 580 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 12 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 31,000 km/year (2,583 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Mazda
Signature Automatic AWD
Payment Details
- Current Payment: 593 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 18,720 km/year (1,560 per month)
2025 Ford
F-150 Lariat Automatic AWD Black appearance package, tow haul package, FX4 package, bed utility package
Payment Details
- Current Payment: 887 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 47,411 CAD
- Months to End: 44 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,886 km total
- Available Now: 19,486 km/year (1,624 per month)
- Excess Km Cost: 0.16 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,092 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 22 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 27,818 km/year (2,318 per month)
- Excess Km Cost: 0.20 CAD/km
2023 RAM
Bighorn night edition Automatic AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 36,724 CAD
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 20,308 km/year (1,692 per month)
