This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~15,900 CAD
CAD/month x 47 months
Transferred/Sold
2017 Honda Pilot EX-L RES (ID: #13816)
602
Calgary, AB
2017 Honda
Pilot EX-L RES Automatic AWD
Payment Details
- Current Payment: 602 CAD/month + tax
- Original Downpayment: 2,380 CAD
- Residual Value: 22,945 CAD
- Months to End: 47 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 13,787 km/year (1,149 per month)
Deal Special Perks
Payment Analysis
602.00CAD/monthin Calgary, AB
- 602.00 CAD/month
- 277.85 CAD/bi-weekly
- 138.92 CAD/week
- 7,224.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 632.10 CAD/month
- 291.74 CAD/bi-weekly
- 145.87 CAD/week
- 7,585.20 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
15,230 ~ 16,530 CAD
compared to leasing a BRAND NEW:
- Honda Pilot EX-L Navi
- for 24 months
- in Alberta
- $0 down payment
- 34,000 km/year
| Leasing New (CAD/month) | 892 |
|---|---|
| This Contract (CAD/month) | 602 |
| Monthly Difference | 290 CAD/month |
| Remaining Term | x 47 months |
| Total Monthly Difference | = 13,630 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 15,230 ~ 16,530 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,239 CAD
- Total Vehicle Debt: 54,221 CAD
- Paid so Far: 2,982 CAD (5% Paid)
- Remaining Lease Payments: 28,294 CAD
- Residual Value: 22,945 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,982 CAD Total Vehicle Value: 54,221 CAD
Vehicle Debt Breakdown
Downpayment: 2,380 CAD Remaining Term: 28,294 CAD
Term Paid so Far: 602 CAD Residual Value: 22,945 CAD
Cost to Own
Already Paid: 2,982 CAD (5%)
Cash Incentive: 0 CAD Buyout Price Today: 51,239 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,239 CAD
- 4.9%Interest Rate x 48 months
- 1,178 CAD/month + tax
- Total Payable: 56,529 CAD
- Total Interest: 5,290 CAD
- 8.9%Interest Rate x 48 months
- 1,273 CAD/month + tax
- Total Payable: 61,087 CAD
- Total Interest: 9,848 CAD
- 14.9%Interest Rate x 48 months
- 1,423 CAD/month + tax
- Total Payable: 68,324 CAD
- Total Interest: 17,085 CAD
At the end of the Lease Contract
Residual Value: 22,945 CAD (in 47 months)
- 4.9%Interest Rate x 48 months
- 527 CAD/month + tax
- Total Payable: 25,314 CAD
- Total Interest: 2,369 CAD
- 8.9%Interest Rate x 48 months
- 570 CAD/month + tax
- Total Payable: 27,355 CAD
- Total Interest: 4,410 CAD
- 14.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,596 CAD
- Total Interest: 7,651 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
52.40
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
265.14
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 33 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 20,512 km/year (1,709 per month)
2022 Audi
A4 Komfort Automatic AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 70 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 3,771 km/year (314 per month)
2023 Mercedes-Benz
CLA 35 AMG Automatic AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 35 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -3,154 km/year (-263 per month)
2023 KIA
GT Line Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 26 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 36,694 km/year (3,058 per month)
2023 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 13 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 47,077 km/year (3,923 per month)
- Excess Km Cost: 0.15 CAD/km
Featured in Calgary
2023 Tesla
Model Y Performance Automatic AWD Performance
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 10,675 CAD
- Residual Value: 41,844 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 80,002 km total
- Available Now: -12,002 km/year (-1,000 per month)
- Excess Km Cost: 0.11 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,090 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 21 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 29,143 km/year (2,429 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 26 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,056 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 20,308 km/year (1,692 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~4,600 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 4 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 7,500 km/year (625 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2023 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 33 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 20,512 km/year (1,709 per month)
2025 Honda
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 15,783 km/year (1,315 per month)
2022 Audi
A4 Komfort Automatic AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 70 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 3,771 km/year (314 per month)
+ 3,000 cash
CAD/month x 16 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
797
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 797 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 14,250 km/year (1,188 per month)
- Excess Km Cost: 0.12 CAD/km
Latest Calgary Listings
2023 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 33 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 20,512 km/year (1,709 per month)
2023 Tesla
Model Y Performance Automatic AWD Performance
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 10,675 CAD
- Residual Value: 41,844 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 80,002 km total
- Available Now: -12,002 km/year (-1,000 per month)
- Excess Km Cost: 0.11 CAD/km
2025 Honda
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 15,783 km/year (1,315 per month)
2022 Audi
A4 Komfort Automatic AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 70 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 3,771 km/year (314 per month)
+ 3,000 cash
CAD/month x 16 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
797
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 797 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 14,250 km/year (1,188 per month)
- Excess Km Cost: 0.12 CAD/km
pay 12,000 CAD
2023 Toyota
Sr5 crewmax trd 4x4 Automatic AWD
Payment Details
- Current Payment: 414 CAD/month + tax
- Required Payment: 12,000 CAD
- Payment Including Incentive: 777 CAD/month + tax
- Residual Value: 28,106 CAD
- Months to End: 33 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 13,212 km/year (1,101 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Honda
EX-L Automatic AWD
Payment Details
- Current Payment: 590 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 75 months (Feb, 2032)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 127,000 km total
- Available Now: 35,013 km/year (2,918 per month)
