This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~14,700 CAD
CAD/month x 43 months
Transferred/Sold
2017 Honda Pilot EX-L RES (ID: #13816)
602
Calgary, AB
2017 Honda
Pilot EX-L RES Automatic AWD
Payment Details
- Current Payment: 602 CAD/month + tax
- Original Downpayment: 2,380 CAD
- Residual Value: 22,945 CAD
- Months to End: 43 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 15,070 km/year (1,256 per month)
Deal Special Perks
Payment Analysis
602.00CAD/monthin Calgary, AB
- 602.00 CAD/month
- 277.85 CAD/bi-weekly
- 138.92 CAD/week
- 7,224.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 632.10 CAD/month
- 291.74 CAD/bi-weekly
- 145.87 CAD/week
- 7,585.20 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
14,070 ~ 15,370 CAD
compared to leasing a BRAND NEW:
- Honda Pilot EX-L Navi
- for 24 months
- in Alberta
- $0 down payment
- 34,000 km/year
| Leasing New (CAD/month) | 892 |
|---|---|
| This Contract (CAD/month) | 602 |
| Monthly Difference | 290 CAD/month |
| Remaining Term | x 43 months |
| Total Monthly Difference | = 12,470 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 14,070 ~ 15,370 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,831 CAD
- Total Vehicle Debt: 54,221 CAD
- Paid so Far: 5,390 CAD (9% Paid)
- Remaining Lease Payments: 25,886 CAD
- Residual Value: 22,945 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,390 CAD Total Vehicle Value: 54,221 CAD
Vehicle Debt Breakdown
Downpayment: 2,380 CAD Remaining Term: 25,886 CAD
Term Paid so Far: 3,010 CAD Residual Value: 22,945 CAD
Cost to Own
Already Paid: 5,390 CAD (9%)
Cash Incentive: 0 CAD Buyout Price Today: 48,831 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,831 CAD
- 4.9%Interest Rate x 48 months
- 1,122 CAD/month + tax
- Total Payable: 53,872 CAD
- Total Interest: 5,041 CAD
- 8.9%Interest Rate x 48 months
- 1,213 CAD/month + tax
- Total Payable: 58,217 CAD
- Total Interest: 9,386 CAD
- 14.9%Interest Rate x 48 months
- 1,357 CAD/month + tax
- Total Payable: 65,113 CAD
- Total Interest: 16,282 CAD
At the end of the Lease Contract
Residual Value: 22,945 CAD (in 43 months)
- 4.9%Interest Rate x 48 months
- 527 CAD/month + tax
- Total Payable: 25,314 CAD
- Total Interest: 2,369 CAD
- 8.9%Interest Rate x 48 months
- 570 CAD/month + tax
- Total Payable: 27,355 CAD
- Total Interest: 4,410 CAD
- 14.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,596 CAD
- Total Interest: 7,651 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
47.94
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
289.80
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatic AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 39 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,831 km/year (-236 per month)
2023 KIA
GT Line Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 31,802 km/year (2,650 per month)
2023 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 17 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.15 CAD/km
Featured in Calgary
+ 1,156 cash
CAD/month x 30 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,062 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 17,600 km/year (1,467 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~7,000 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 8 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 14,250 km/year (1,188 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2024 Nissan
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 566 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 30,400 km/year (2,533 per month)
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 23,940 km/year (1,995 per month)
2023 Jeep
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 34 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 29,294 km/year (2,441 per month)
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 35,000 km/year (2,917 per month)
2024 KIA
Soul LX Automatic 2WD windshield package
Payment Details
- Current Payment: 445 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,816 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 22,462 km/year (1,872 per month)
Latest Calgary Listings
2024 Nissan
Rogue S Automatic AWD
Payment Details
- Current Payment: 457 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 26,045 CAD
- Months to End: 13 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 23,077 km/year (1,923 per month)
- Excess Km Cost: 0.10 CAD/km
pay 2,000 CAD
2024 Subaru
WRX - Base Manual AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 566 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 30,400 km/year (2,533 per month)
2023 Land Rover
Discovery S R dynamic P360 Automatic AWD
Payment Details
- Current Payment: 1,143 CAD/month + tax
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,156 km total
- Available Now: 23,940 km/year (1,995 per month)
2023 Jeep
Wrangler Willys Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 42,998 CAD
- Months to End: 34 months (May, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 29,294 km/year (2,441 per month)
2022 Jaguar
F-Pace P250 R-Dynamic S Automatic AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 35,000 km/year (2,917 per month)
2024 KIA
Soul LX Automatic 2WD windshield package
Payment Details
- Current Payment: 445 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,816 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 22,462 km/year (1,872 per month)
2024 Hyundai
Elantra Luxury 4D CVT 2WD
Payment Details
- Current Payment: 519 CAD/month + tax
- Months to End: 44 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 12,455 km/year (1,038 per month)
- Excess Km Cost: 0.08 CAD/km
