This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~17,600 CAD
CAD/month x 53 months
Transferred/Sold
2017 Honda Pilot EX-L RES (ID: #13816)
602
Calgary, AB
2017 Honda
Pilot EX-L RES Automatic AWD
Payment Details
- Current Payment: 602 CAD/month + tax
- Original Downpayment: 2,380 CAD
- Residual Value: 22,945 CAD
- Months to End: 53 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 12,226 km/year (1,019 per month)
Deal Special Perks
Payment Analysis
602.00CAD/monthin Calgary, AB
- 602.00 CAD/month
- 277.85 CAD/bi-weekly
- 138.92 CAD/week
- 7,224.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 632.10 CAD/month
- 291.74 CAD/bi-weekly
- 145.87 CAD/week
- 7,585.20 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
16,970 ~ 18,270 CAD
compared to leasing a BRAND NEW:
- Honda Pilot EX-L Navi
- for 24 months
- in Alberta
- $0 down payment
- 34,000 km/year
| Leasing New (CAD/month) | 892 |
|---|---|
| This Contract (CAD/month) | 602 |
| Monthly Difference | 290 CAD/month |
| Remaining Term | x 53 months |
| Total Monthly Difference | = 15,370 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 16,970 ~ 18,270 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
54,851 CAD
- Total Vehicle Debt: 54,221 CAD
- Paid so Far: -630 CAD (-2% Paid)
- Remaining Lease Payments: 31,906 CAD
- Residual Value: 22,945 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -630 CAD Total Vehicle Value: 54,221 CAD
Vehicle Debt Breakdown
Downpayment: 2,380 CAD Remaining Term: 31,906 CAD
Term Paid so Far: -3,010 CAD Residual Value: 22,945 CAD
Cost to Own
Already Paid: -630 CAD (-2%)
Cash Incentive: 0 CAD Buyout Price Today: 54,851 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 54,851 CAD
- 4.9%Interest Rate x 48 months
- 1,261 CAD/month + tax
- Total Payable: 60,513 CAD
- Total Interest: 5,662 CAD
- 8.9%Interest Rate x 48 months
- 1,362 CAD/month + tax
- Total Payable: 65,394 CAD
- Total Interest: 10,543 CAD
- 14.9%Interest Rate x 48 months
- 1,524 CAD/month + tax
- Total Payable: 73,141 CAD
- Total Interest: 18,290 CAD
At the end of the Lease Contract
Residual Value: 22,945 CAD (in 53 months)
- 4.9%Interest Rate x 48 months
- 527 CAD/month + tax
- Total Payable: 25,314 CAD
- Total Interest: 2,369 CAD
- 8.9%Interest Rate x 48 months
- 570 CAD/month + tax
- Total Payable: 27,355 CAD
- Total Interest: 4,410 CAD
- 14.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,596 CAD
- Total Interest: 7,651 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
59.09
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
235.12
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 27 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 25,071 km/year (2,089 per month)
2022 Audi
A4 Komfort Automatic AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 64 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 4,125 km/year (344 per month)
2023 Mercedes-Benz
CLA 35 AMG Automatic AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 29 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -3,807 km/year (-317 per month)
2023 KIA
GT Line Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 20 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 47,702 km/year (3,975 per month)
2023 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 7 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 87,429 km/year (7,286 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Featured in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 492 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 27 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 25,778 km/year (2,148 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,000 cash
CAD/month x 10 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
938
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 738 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 10 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 22,800 km/year (1,900 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,068 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 15 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 40,800 km/year (3,400 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 20 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,043 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 20 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 26,400 km/year (2,200 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Hyundai
Tucson Hybrid Automatic AWD Hybrid
Payment Details
- Current Payment: 515 CAD/month + tax
- Original Downpayment: 2,162 CAD
- Residual Value: 22,736 CAD
- Months to End: 40 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,900 km total
- Available Now: 21,930 km/year (1,828 per month)
- Excess Km Cost: 0.12 CAD/km
2024 KIA
Seltos SX Turbo Automatic AWD
Payment Details
- Current Payment: 548 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 35,500 CAD
- Months to End: 33 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 42,300 km total
- Available Now: 13,709 km/year (1,142 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Land Rover
Dynamic SE P250 Automatic AWD Black and 20 inch wheels
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 36,770 CAD
- Months to End: 32 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 14 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 31,714 km/year (2,643 per month)
- Excess Km Cost: 0.12 CAD/km
Latest Calgary Listings
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 492 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 27 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 25,778 km/year (2,148 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Hyundai
Tucson Hybrid Automatic AWD Hybrid
Payment Details
- Current Payment: 515 CAD/month + tax
- Original Downpayment: 2,162 CAD
- Residual Value: 22,736 CAD
- Months to End: 40 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,900 km total
- Available Now: 21,930 km/year (1,828 per month)
- Excess Km Cost: 0.12 CAD/km
2024 KIA
Seltos SX Turbo Automatic AWD
Payment Details
- Current Payment: 548 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 35,500 CAD
- Months to End: 33 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 42,300 km total
- Available Now: 13,709 km/year (1,142 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Land Rover
Dynamic SE P250 Automatic AWD Black and 20 inch wheels
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 36,770 CAD
- Months to End: 32 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 14 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 31,714 km/year (2,643 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Mazda
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 14 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 31,714 km/year (2,643 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Ford
Lariat Automatic AWD 502A night package
Payment Details
- Current Payment: 1,018 CAD/month + tax
- Residual Value: 61,428 CAD
- Months to End: 16 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,462 km total
- Available Now: 25,404 km/year (2,117 per month)
- Excess Km Cost: 0.16 CAD/km
