This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
X3 M40i Automatic AWD w/ Ultimate Pkg + Ventilated Front Seats + Black Vernasca Leather + High Gloss Oak Trim + Reclining Rear Seats
Payment Details
- Current Payment: 1,105 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,074 CAD/month + tax
- Residual Value: 36,699 CAD
- Months to End: 48 months (Aug, 2022)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,800 km total
- Available Now: 6,800 km/year (567 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
- 1,105.18 CAD/month
- 510.08 CAD/bi-weekly
- 255.04 CAD/week
- 13,262.16 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,160.44 CAD/month
- 535.59 CAD/bi-weekly
- 267.79 CAD/week
- 13,925.27 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- BMW X3 M40i w/ Ultimate Package (+ $11,750)
- for 24 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,508 |
|---|---|
| This Contract (CAD/month) | 1,105 |
| Monthly Difference | 403 CAD/month |
| Remaining Term | x 48 months |
| Total Monthly Difference | = 19,344 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 22,444 ~ 23,744 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
- Total Vehicle Debt: 88,642 CAD
- Paid so Far: -1,105 CAD (-2% Paid)
- Remaining Lease Payments: 53,049 CAD
- Residual Value: 36,699 CAD
- Cash Incentive: 1,500 CAD
Paid so far: -1,105 CAD Total Vehicle Value: 88,642 CAD
Downpayment: 0 CAD Remaining Term: 53,049 CAD
Term Paid so Far: -1,105 CAD Residual Value: 36,699 CAD
Already Paid: -1,105 CAD (-2%)
Cash Incentive: 1,500 CAD Buyout Price Today: 88,247 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 88,247 CAD
- 4.9%Interest Rate x 48 months
- 2,028 CAD/month + tax
- Total Payable: 97,357 CAD
- Total Interest: 9,110 CAD
- 8.9%Interest Rate x 48 months
- 2,192 CAD/month + tax
- Total Payable: 105,209 CAD
- Total Interest: 16,961 CAD
- 14.9%Interest Rate x 48 months
- 2,452 CAD/month + tax
- Total Payable: 117,673 CAD
- Total Interest: 29,426 CAD
At the end of the Lease Contract
Residual Value: 36,699 CAD (in 48 months)
- 4.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,487 CAD
- Total Interest: 3,789 CAD
- 8.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,752 CAD
- Total Interest: 7,054 CAD
- 14.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,936 CAD
- Total Interest: 12,237 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 466 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 23 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 30,261 km/year (2,522 per month)
- Excess Km Cost: 0.12 CAD/km
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,040 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 11 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 55,636 km/year (4,636 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 652 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 9 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -66,667 km/year (-5,556 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
Palisade Ultimate Caligraphy Automatic AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 473 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 6 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 38,500 km total
- Available Now: 19,000 km/year (1,583 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 455 CAD/month + tax
- Months to End: 26 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 31,385 km/year (2,615 per month)
- Excess Km Cost: 0.20 CAD/km
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 13 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 47,120 km/year (3,927 per month)
- Excess Km Cost: 0.20 CAD/km
Featured in Calgary
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 466 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 23 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 30,261 km/year (2,522 per month)
- Excess Km Cost: 0.12 CAD/km
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,040 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 11 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 55,636 km/year (4,636 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,029 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 16 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 652 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 9 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -66,667 km/year (-5,556 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
WRX 4Dr Sports 6sp Manual AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,270 CAD
- Months to End: 18 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 25,333 km/year (2,111 per month)
Tiguan Highline R-Line Automatic AWD Third Row Package
Payment Details
- Current Payment: 719 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,000 CAD
- Months to End: 15 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 54,480 km total
- Available Now: -13,184 km/year (-1,099 per month)
- Excess Km Cost: 0.12 CAD/km
C300 Automatic AWD
Payment Details
- Current Payment: 961 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 675 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 34,005 CAD
- Months to End: 35 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 20,400 km/year (1,700 per month)
- Excess Km Cost: 0.20 CAD/km
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 44 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 17,182 km/year (1,432 per month)
Latest Calgary Listings
WRX 4Dr Sports 6sp Manual AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,270 CAD
- Months to End: 18 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 25,333 km/year (2,111 per month)
Tiguan Highline R-Line Automatic AWD Third Row Package
Payment Details
- Current Payment: 719 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,000 CAD
- Months to End: 15 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 54,480 km total
- Available Now: -13,184 km/year (-1,099 per month)
- Excess Km Cost: 0.12 CAD/km
C300 Automatic AWD
Payment Details
- Current Payment: 961 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 675 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 34,005 CAD
- Months to End: 35 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 20,400 km/year (1,700 per month)
- Excess Km Cost: 0.20 CAD/km
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 44 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 17,182 km/year (1,432 per month)
KIA K4 Automatic 2WD
Payment Details
- Current Payment: 386 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 10,119 CAD
- Months to End: 26 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,700 km total
- Available Now: 23,677 km/year (1,973 per month)
- Excess Km Cost: 0.12 CAD/km
Kona Automatic 2WD
Payment Details
- Current Payment: 121 CAD/month + tax
- Original Downpayment: 4,300 CAD
- Residual Value: 17,500 CAD
- Months to End: 20 months (May, 2028)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 99,600 km/year (8,300 per month)
F150 XLT Automatic AWD All upgrades possible
Payment Details
- Current Payment: 940 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,940 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 57,000 CAD
- Months to End: 4 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km


