This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~7,300 CAD
CAD/month x 36 months
Transferred/Sold
2018 BMW X1 xDrive28i (ID: #11382)
507
Calgary, AB
2018 BMW
X1 xDrive28i Automatic AWD w/ Leather interior
Payment Details
- Current Payment: 507 CAD/month + tax
- Residual Value: 21,748 CAD
- Months to End: 36 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 5,667 km/year (472 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
506.86CAD/monthin Calgary, AB
- 506.86 CAD/month
- 233.94 CAD/bi-weekly
- 116.97 CAD/week
- 6,082.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 532.20 CAD/month
- 245.63 CAD/bi-weekly
- 122.82 CAD/week
- 6,386.44 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,272 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i
- for 36 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 708 |
|---|---|
| This Contract (CAD/month) | 507 |
| Monthly Difference | 202 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 7,272 CAD |
| Total Savings (CAD) | = 7,272 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,995 CAD
- Total Vehicle Debt: 46,077 CAD
- Paid so Far: 6,082 CAD (13% Paid)
- Remaining Lease Payments: 18,247 CAD
- Residual Value: 21,748 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,082 CAD Total Vehicle Value: 46,077 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,247 CAD
Term Paid so Far: 6,082 CAD Residual Value: 21,748 CAD
Cost to Own
Already Paid: 6,082 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 39,995 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,995 CAD
- 4.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,124 CAD
- Total Interest: 4,129 CAD
- 8.9%Interest Rate x 48 months
- 993 CAD/month + tax
- Total Payable: 47,682 CAD
- Total Interest: 7,687 CAD
- 14.9%Interest Rate x 48 months
- 1,111 CAD/month + tax
- Total Payable: 53,331 CAD
- Total Interest: 13,336 CAD
At the end of the Lease Contract
Residual Value: 21,748 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,993 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,928 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
107.34
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
108.97
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 3,000 cash
CAD/month x 15 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
830
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 830 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 630 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 15,200 km/year (1,267 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Tesla
Model Y Performance Automatic AWD Performance
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 10,675 CAD
- Residual Value: 41,844 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 80,002 km total
- Available Now: -12,802 km/year (-1,067 per month)
- Excess Km Cost: 0.11 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,087 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 30,600 km/year (2,550 per month)
- Excess Km Cost: 0.20 CAD/km
SAVE ~4,000 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 3 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 10,000 km/year (833 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 460 CAD/month + tax
- Months to End: 35 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 23,314 km/year (1,943 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 22 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 27,844 km/year (2,320 per month)
- Excess Km Cost: 0.20 CAD/km
Featured in Calgary
+ 3,000 cash
CAD/month x 15 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
830
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 830 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 630 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 15,200 km/year (1,267 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Tesla
Model Y Performance Automatic AWD Performance
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 10,675 CAD
- Residual Value: 41,844 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 80,002 km total
- Available Now: -12,802 km/year (-1,067 per month)
- Excess Km Cost: 0.11 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,087 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 30,600 km/year (2,550 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 25 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,055 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 25 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 21,120 km/year (1,760 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~4,000 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 3 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 10,000 km/year (833 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
pay 8,000 CAD
2024 Volkswagen
Atlas Execline Automatic AWD
Payment Details
- Current Payment: 348 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 590 CAD/month + tax
- Original Downpayment: 12,000 CAD
- Residual Value: 26,013 CAD
- Months to End: 33 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 24,000 km/year (2,000 per month)
2024 Volkswagen
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 26 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 32 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 21,153 km/year (1,763 per month)
Latest Calgary Listings
pay 8,000 CAD
2024 Volkswagen
Atlas Execline Automatic AWD
Payment Details
- Current Payment: 348 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 590 CAD/month + tax
- Original Downpayment: 12,000 CAD
- Residual Value: 26,013 CAD
- Months to End: 33 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 24,000 km/year (2,000 per month)
2024 Volkswagen
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 26 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.10 CAD/km
+ 3,000 cash
CAD/month x 15 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
830
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 830 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 630 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 15,200 km/year (1,267 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 32 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 21,153 km/year (1,763 per month)
2023 Tesla
Model Y Performance Automatic AWD Performance
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 10,675 CAD
- Residual Value: 41,844 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 80,002 km total
- Available Now: -12,802 km/year (-1,067 per month)
- Excess Km Cost: 0.11 CAD/km
2025 Honda
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 16,470 km/year (1,372 per month)
2022 Audi
A4 Komfort Automatic AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 69 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 3,826 km/year (319 per month)
