This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
No Photo Available
Transfer Details
Rogue S Automatic AWD
Payment Details
- Current Payment: 415 CAD/month + tax
- Cash Incentive: 415 CAD
- Payment After Incentive: 402 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 14,000 CAD
- Months to End: 31 months (Sep, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 21,290 km/year (1,774 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
Payment Analysis
- 415.00 CAD/month
- 191.54 CAD/bi-weekly
- 95.77 CAD/week
- 4,980.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 468.95 CAD/month
- 216.44 CAD/bi-weekly
- 108.22 CAD/week
- 5,627.40 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered byLease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- Nissan Rouge S
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 428 |
---|---|
This Contract (CAD/month) | 415 |
Monthly Difference | 13 CAD/month |
Remaining Term | x 31 months |
Total Monthly Difference | = 403 CAD |
+ Cash Incentive** (CAD) | + 415 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,418 ~ 3,718 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
- Total Vehicle Debt: 30,440 CAD
- Paid so Far: 3,575 CAD (11% Paid)
- Remaining Lease Payments: 12,865 CAD
- Residual Value: 14,000 CAD
- Cash Incentive: 415 CAD
Paid so far: 3,575 CAD Total Vehicle Value: 30,440 CAD
Downpayment: 1,500 CAD Remaining Term: 12,865 CAD
Term Paid so Far: 2,075 CAD Residual Value: 14,000 CAD
Already Paid: 3,575 CAD (11%)
Cash Incentive: 415 CAD Buyout Price Today: 26,450 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,450 CAD
- 4.9%Interest Rate x 48 months
- 608 CAD/month + tax
- Total Payable: 29,181 CAD
- Total Interest: 2,731 CAD
- 8.9%Interest Rate x 48 months
- 657 CAD/month + tax
- Total Payable: 31,534 CAD
- Total Interest: 5,084 CAD
- 14.9%Interest Rate x 48 months
- 735 CAD/month + tax
- Total Payable: 35,270 CAD
- Total Interest: 8,820 CAD
At the end of the Lease Contract
Residual Value: 14,000 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 322 CAD/month + tax
- Total Payable: 15,445 CAD
- Total Interest: 1,445 CAD
- 8.9%Interest Rate x 48 months
- 348 CAD/month + tax
- Total Payable: 16,691 CAD
- Total Interest: 2,691 CAD
- 14.9%Interest Rate x 48 months
- 389 CAD/month + tax
- Total Payable: 18,668 CAD
- Total Interest: 4,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 23.39CAD/100km (TODAY without the Cash Incentive)
- 24.90CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
- 13.64CAD/day (Original Contract back in Sep, 2018)
Remaining Km
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2018)