Vehicle Photos

No Photo Available

Transfer Details

Lease Transfer Nissan Lease Takeover in Calgary,AB: 2019 Nissan Rogue SV AWD Automatic AWD ID:#25808
SAVE ~3,100 CAD
CAD/month x 17 months
2019 Nissan Rogue SV AWD (ID: #25808)
424
Calgary, AB
2019 Nissan

Rogue SV AWD Automatic AWD

Payment Details
  • Current Payment: 424 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 17,389 CAD
  • Months to End: 17 months (Jan, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 44,000 km/year (3,667 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Large Down Payment
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
Click here to Make an OFFER Ask a QUESTION

Payment Analysis

423.78CAD/monthin Calgary, AB
    Before Taxes:
  • 423.78 CAD/month
  • 195.59 CAD/bi-weekly
  • 97.80 CAD/week
  • 5,085.36 CAD/year
Incl. Alberta Taxes (5%):
  • 444.97 CAD/month
  • 205.37 CAD/bi-weekly
  • 102.69 CAD/week
  • 5,339.63 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,060 CAD

compared to leasing a BRAND NEW:

  • Nissan Rogue Trim SV AWD
  • for 24 months
  • in AB
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 603
This Contract (CAD/month) 424
Monthly Difference 180 CAD/month
Remaining Term x 17 months
Total Monthly Difference = 3,060 CAD
Total Savings (CAD) = 3,060

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,594 CAD
  • Total Vehicle Debt: 38,807 CAD
  • Paid so Far: 14,213 CAD (36% Paid)
  • Remaining Lease Payments: 7,204 CAD
  • Residual Value: 17,389 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,213 CAD Total Vehicle Value: 38,807 CAD
36% Paid
64%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 7,204 CAD
Term Paid so Far: 12,713 CAD Residual Value: 17,389 CAD
3%
33%
18%
46%
Cost to Own
Already Paid: 14,213 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 24,594 CAD
36% Paid
0%
64%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,594 CAD

  • 4.9%Interest Rate x 48 months
  • 565 CAD/month + tax
  • Total Payable: 27,133 CAD
  • Total Interest: 2,539 CAD
  • 8.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,321 CAD
  • Total Interest: 4,727 CAD
  • 14.9%Interest Rate x 48 months
  • 683 CAD/month + tax
  • Total Payable: 32,794 CAD
  • Total Interest: 8,201 CAD

At the end of the Lease Contract

Residual Value: 17,389 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 400 CAD/month + tax
  • Total Payable: 19,185 CAD
  • Total Interest: 1,795 CAD
  • 8.9%Interest Rate x 48 months
  • 432 CAD/month + tax
  • Total Payable: 20,732 CAD
  • Total Interest: 3,342 CAD
  • 14.9%Interest Rate x 48 months
  • 483 CAD/month + tax
  • Total Payable: 23,188 CAD
  • Total Interest: 5,798 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.56
  • + tax
  • + fuel
  • + insurance
(or 0.12CAD per km)
  • 25.43CAD/100km (Original Contract back in Feb, 2019)
Time Analysis
Cost per day: (CAD)
13.93
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
846.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Feb, 2019)

Seller Contact Info

  • Location: Calgary, AB
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to MAKE AN OFFER

For more details about this contract, please contact the seller.