Vehicle Photos

Transfer Details

pay 15,000 CAD
Mercedes-Benz Lease Takeover in Richmond: 2022 Mercedes-Benz GLS 450 Automatic AWD ID:#40947
CAD/month x 10 months
2022 Mercedes-Benz GLS 450 (ID: #42861)
1,696
Vancouver, BC
2022 Mercedes-Benz

GLS 450 Automatic AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,696 CAD/month + tax
  • Required Payment: 15,000 CAD
  • Payment Including Incentive: 3,196 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 68,000 CAD
  • Months to End: 10 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,400 km total
  • Available Now: 63,120 km/year (5,260 per month)
  • Please note that this contract ends in less than a year.

Payment Analysis

1,695.58CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,695.58 CAD/month
  • 782.58 CAD/bi-weekly
  • 391.29 CAD/week
  • 20,346.96 CAD/year
Incl. B.C. Taxes (12%):
  • 1,899.05 CAD/month
  • 876.48 CAD/bi-weekly
  • 438.24 CAD/week
  • 22,788.60 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 99,956 CAD
  • Total Vehicle Debt: 139,041 CAD
  • Paid so Far: 54,085 CAD (38% Paid)
  • Remaining Lease Payments: 16,956 CAD
  • Residual Value: 68,000 CAD
  • Required Payment: 15,000 CAD
Vehicle Debt & Value
Paid so far: 54,085 CAD Total Vehicle Value: 139,041 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 16,956 CAD
Term Paid so Far: 44,085 CAD Residual Value: 68,000 CAD
7%
31%
12%
50%
Cost to Own
Already Paid: 54,085 CAD (38%)
Required Payment: 15,000 CAD (10%)Buyout Price Today: 99,956 CAD
28% Paid
10%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 99,956 CAD

  • 4.9%Interest Rate x 48 months
  • 2,297 CAD/month + tax
  • Total Payable: 110,275 CAD
  • Total Interest: 10,319 CAD
  • 8.9%Interest Rate x 48 months
  • 2,483 CAD/month + tax
  • Total Payable: 119,168 CAD
  • Total Interest: 19,212 CAD
  • 14.9%Interest Rate x 48 months
  • 2,777 CAD/month + tax
  • Total Payable: 133,285 CAD
  • Total Interest: 33,330 CAD

At the end of the Lease Contract

Residual Value: 68,000 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 1,563 CAD/month + tax
  • Total Payable: 75,020 CAD
  • Total Interest: 7,020 CAD
  • 8.9%Interest Rate x 48 months
  • 1,689 CAD/month + tax
  • Total Payable: 81,070 CAD
  • Total Interest: 13,070 CAD
  • 14.9%Interest Rate x 48 months
  • 1,889 CAD/month + tax
  • Total Payable: 90,674 CAD
  • Total Interest: 22,674 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
60.75
  • + tax
  • + fuel
  • + insurance
(inlcuding the 15,000CAD incentive)
  • 32.24CAD/100km (TODAY without the Cash Incentive)
  • 101.73CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
105.06
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 15,000CAD incentive)
  • 55.75CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
1,213.85
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2022)

Seller Contact Info

  • Name: Ebi Ghayem
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

I would like to get 15000 back for the down payment I paid and the extra maintenance package which I paid separately

Similar Listings in Vancouver

SAVE ~5,300 CAD
CAD/month x 22 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 18,364 km/year (1,530 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~4,000 CAD
CAD/month x 39 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 39 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 26,154 km/year (2,179 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
pay 7,000 CAD
SAVE ~15,400 CAD
CAD/month x 47 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz

GLE53 AMG COUPE Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,580 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 1,729 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 47 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,400 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,511 km/year (1,043 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~8,000 CAD
CAD/month x 15 months
2021 Jeep 4xe Rubicon (ID: #51320)
937
Vancouver, BC
2021 Jeep

4xe Rubicon Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 937 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 804 CAD/month + tax
  • Months to End: 15 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 29,600 km/year (2,467 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 9 months
2021 Land Rover Range Rover Sport HSE Diesel (ID: #48703)
1,875
Vancouver, BC
2021 Land Rover

Range Rover Sport HSE Diesel Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,875 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,653 CAD/month + tax
  • Residual Value: 56,011 CAD
  • Months to End: 9 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 27,369 km total
  • Available Now: 19,508 km/year (1,626 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.25 CAD/km
See all Details
pay 15,000 CAD
CAD/month x 10 months
2022 Mercedes-Benz GLS 450 (ID: #40947)
1,695
RICHMOND, BC
2022 Mercedes-Benz

GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,695 CAD/month + tax
  • Required Payment: 15,000 CAD
  • Payment Including Incentive: 3,195 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 68,000 CAD
  • Months to End: 10 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 57,600 km/year (4,800 per month)
  • Please note that this contract ends in less than a year.
See all Details

Featured in Vancouver

SAVE ~5,300 CAD
CAD/month x 22 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 18,364 km/year (1,530 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
pay 1,000 CAD
SAVE ~5,100 CAD
CAD/month x 44 months
2023 Audi A5 Technick Quattro (ID: #52512)
860
Surrey, BC
2023 Audi

A5 Technick Quattro Automatic AWD S Line Competition

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 882 CAD/month + tax
  • Residual Value: 30,851 CAD
  • Months to End: 44 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,850 km total
  • Available Now: 11,495 km/year (958 per month)
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~4,000 CAD
CAD/month x 39 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 39 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 26,154 km/year (2,179 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~4,400 CAD
CAD/month x 45 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 577 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 45 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 17,291 km/year (1,441 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
pay 7,000 CAD
SAVE ~15,400 CAD
CAD/month x 47 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz

GLE53 AMG COUPE Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,580 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 1,729 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 47 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,400 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,511 km/year (1,043 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~8,000 CAD
CAD/month x 15 months
2021 Jeep 4xe Rubicon (ID: #51320)
937
Vancouver, BC
2021 Jeep

4xe Rubicon Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 937 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 804 CAD/month + tax
  • Months to End: 15 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 29,600 km/year (2,467 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 9 months
2021 Land Rover Range Rover Sport HSE Diesel (ID: #48703)
1,875
Vancouver, BC
2021 Land Rover

Range Rover Sport HSE Diesel Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,875 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,653 CAD/month + tax
  • Residual Value: 56,011 CAD
  • Months to End: 9 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 27,369 km total
  • Available Now: 19,508 km/year (1,626 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.25 CAD/km
See all Details
pay 15,000 CAD
CAD/month x 10 months
2022 Mercedes-Benz GLS 450 (ID: #40947)
1,695
RICHMOND, BC
2022 Mercedes-Benz

GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,695 CAD/month + tax
  • Required Payment: 15,000 CAD
  • Payment Including Incentive: 3,195 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 68,000 CAD
  • Months to End: 10 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 57,600 km/year (4,800 per month)
  • Please note that this contract ends in less than a year.
See all Details

Latest Vancouver Listings

pay 5,000 CAD
CAD/month x 23 months
2022 Mercedes-Benz GLE 450 4D Utility (ID: #52770)
1,087
Vancouver, BC
2022 Mercedes-Benz

GLE 450 4D Utility Automatic AWD

Payment Details
  • Current Payment: 1,087 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,304 CAD/month + tax
  • Original Downpayment: 16,971 CAD
  • Residual Value: 52,410 CAD
  • Months to End: 23 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 15,652 km/year (1,304 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,000 cash
CAD/month x 40 months
2022 Honda EX (ID: #52766)
457
Vancouver, BC
2022 Honda

EX Automatic 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 432 CAD/month + tax
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,100 km/year (1,758 per month)
See all Details
CAD/month x 20 months
2022 Mazda Mazda MX-30 GT (ID: #52756)
633
Vancouver, BC
2022 Mazda

Mazda MX-30 GT Automatic 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Residual Value: 18,278 CAD
  • Months to End: 20 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,625 km total
  • Available Now: 27,225 km/year (2,269 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 22 months
2023 Nissan Rouge SV Moonroof (ID: #52615)
454
Coquitlam
2023 Nissan

Rouge SV Moonroof Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 20,182 km/year (1,682 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 35 months
2023 Mazda Mazda CX9 GT (ID: #52603)
648
Richmond
2023 Mazda

Mazda CX9 GT Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 648 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 29,027 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,980 km total
  • Available Now: 18,521 km/year (1,543 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
SAVE ~5,300 CAD
CAD/month x 22 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 18,364 km/year (1,530 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 29 months
2022 Mazda GS (ID: #52527)
423
North Vancouver
2022 Mazda

GS Automatic AWD

Payment Details
  • Current Payment: 423 CAD/month + tax
  • Residual Value: 16,562 CAD
  • Months to End: 29 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,700 km total
  • Available Now: 23,710 km/year (1,976 per month)
See all Details