Vehicle Photos
Transfer Details
pay 15,000 CAD
CAD/month x 21 months
2022 Mercedes-Benz GLS 450 (ID: #42861)
1,696
Vancouver, BC
2022 Mercedes-Benz
GLS 450 Automatic AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,410 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 21 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 30,057 km/year (2,505 per month)
Payment Analysis
1,695.58CAD/monthin Vancouver, BC
- 1,695.58 CAD/month
- 782.58 CAD/bi-weekly
- 391.29 CAD/week
- 20,346.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,899.05 CAD/month
- 876.48 CAD/bi-weekly
- 438.24 CAD/week
- 22,788.60 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
118,607 CAD
- Total Vehicle Debt: 139,041 CAD
- Paid so Far: 35,434 CAD (25% Paid)
- Remaining Lease Payments: 35,607 CAD
- Residual Value: 68,000 CAD
- Required Payment: 15,000 CAD
Vehicle Debt & Value
Paid so far: 35,434 CAD Total Vehicle Value: 139,041 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 35,607 CAD
Term Paid so Far: 25,434 CAD Residual Value: 68,000 CAD
Cost to Own
Already Paid: 35,434 CAD (25%)
Required Payment: 15,000 CAD (10%)Buyout Price Today: 118,607 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 118,607 CAD
- 4.9%Interest Rate x 48 months
- 2,726 CAD/month + tax
- Total Payable: 130,851 CAD
- Total Interest: 12,244 CAD
- 8.9%Interest Rate x 48 months
- 2,946 CAD/month + tax
- Total Payable: 141,404 CAD
- Total Interest: 22,797 CAD
- 14.9%Interest Rate x 48 months
- 3,295 CAD/month + tax
- Total Payable: 158,156 CAD
- Total Interest: 39,549 CAD
At the end of the Lease Contract
Residual Value: 68,000 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 1,563 CAD/month + tax
- Total Payable: 75,020 CAD
- Total Interest: 7,020 CAD
- 8.9%Interest Rate x 48 months
- 1,689 CAD/month + tax
- Total Payable: 81,070 CAD
- Total Interest: 13,070 CAD
- 14.9%Interest Rate x 48 months
- 1,889 CAD/month + tax
- Total Payable: 90,674 CAD
- Total Interest: 22,674 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
96.21
- + tax
- + fuel
- + insurance
- 67.69CAD/100km (TODAY without the Cash Incentive)
- 101.73CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
79.23
- + tax
- + insurance
- + km driven & fuel
- 55.75CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
578.02
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2022)
Seller Contact Info
- Name: Ebi Ghayem
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
I would like to get 15000 back for the down payment I paid and the extra maintenance package which I paid separately
Similar Listings in Vancouver
SAVE ~9,500 CAD
2022 Mazda
CX-9 KURO Edition Automatic AWD
Payment Details
- Current Payment: 696 CAD/month + tax
- Residual Value: 27,464 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,333 km/year (1,861 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
SAVE ~8,800 CAD
2021 Volvo
XC60 Polestar Engineered Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,106 CAD/month + tax
- Residual Value: 58,725 CAD
- Months to End: 13 months (Jul, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 28,615 km/year (2,385 per month)
- Excess Km Cost: 0.10 CAD/km
SAVE ~8,800 CAD
2023 Audi
Q5 Sportback Progressiv Automatic AWD
Payment Details
- Current Payment: 892 CAD/month + tax
- Residual Value: 31,985 CAD
- Months to End: 41 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,055 km total
- Available Now: 19,008 km/year (1,584 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,410 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 21 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 30,057 km/year (2,505 per month)
+ 500 cash
2021 Infiniti
QX50 Sensory AWD Automatic AWD w/ Winter Tires
Payment Details
- Current Payment: 740 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 727 CAD/month + tax
- Residual Value: 19,358 CAD
- Months to End: 41 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 25,756 km/year (2,146 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
SAVE ~6,400 CAD
2022 Volvo
XC 60 Recharge Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,050 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Months to End: 29 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 25,117 km/year (2,093 per month)
Deal Special Perks
Featured in Vancouver
SAVE ~9,500 CAD
2022 Mazda
CX-9 KURO Edition Automatic AWD
Payment Details
- Current Payment: 696 CAD/month + tax
- Residual Value: 27,464 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,333 km/year (1,861 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
SAVE ~8,800 CAD
2021 Volvo
XC60 Polestar Engineered Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,106 CAD/month + tax
- Residual Value: 58,725 CAD
- Months to End: 13 months (Jul, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 34,000 km total
- Available Now: 28,615 km/year (2,385 per month)
- Excess Km Cost: 0.10 CAD/km
SAVE ~8,800 CAD
2023 Audi
Q5 Sportback Progressiv Automatic AWD
Payment Details
- Current Payment: 892 CAD/month + tax
- Residual Value: 31,985 CAD
- Months to End: 41 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,055 km total
- Available Now: 19,008 km/year (1,584 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,410 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 21 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 30,057 km/year (2,505 per month)
+ 2,000 cash
SAVE ~5,700 CAD
2019 Chevrolet
Camaro 2LT RS Automatic 2WD RS
Payment Details
- Current Payment: 556 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 479 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 22,900 CAD
- Months to End: 26 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,999 km total
- Available Now: 17,539 km/year (1,462 per month)
- Excess Km Cost: 0.18 CAD/km
Deal Special Perks
pay 4,000 CAD
SAVE ~-100 CAD
2021 Lexus
ES300H Automatic 2WD
Payment Details
- Current Payment: 595 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 706 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,551 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 29,000 km/year (2,417 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatic AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 33 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 19,750 km/year (1,646 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mazda
Mazda 3 Sport GS Automatic 2WD Luxury package
Payment Details
- Current Payment: 442 CAD/month + tax
- Residual Value: 15,163 CAD
- Months to End: 45 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,580 km total
- Available Now: 16,645 km/year (1,387 per month)
Latest Vancouver Listings
2022 Land Rover
DEFENDER D110 X P400 Automatic AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 33 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 19,750 km/year (1,646 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mazda
Mazda 3 Sport GS Automatic 2WD Luxury package
Payment Details
- Current Payment: 442 CAD/month + tax
- Residual Value: 15,163 CAD
- Months to End: 45 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,580 km total
- Available Now: 16,645 km/year (1,387 per month)
SAVE ~9,500 CAD
2022 Mazda
CX-9 KURO Edition Automatic AWD
Payment Details
- Current Payment: 696 CAD/month + tax
- Residual Value: 27,464 CAD
- Months to End: 36 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 22,333 km/year (1,861 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2020 Land Rover
Discovery SE Automatic AWD Dent scratch coverage
Payment Details
- Current Payment: 1,043 CAD/month + tax
- Residual Value: 42,132 CAD
- Months to End: 10 months (Apr, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
pay 13,000 CAD
2022 Audi
S7 Automatic AWD Fully loaded
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Required Payment: 13,000 CAD
- Payment Including Incentive: 1,906 CAD/month + tax
- Original Downpayment: 30,000 CAD
- Residual Value: 28,000 CAD
- Months to End: 32 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 8,750 km/year (729 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Mercedes-Benz
GLS 450 Automatic AWD Night Package AMG body styling
Payment Details
- Current Payment: 1,206 CAD/month + tax
- Original Downpayment: 35,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 38 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.35 CAD/km
2016 Dodge
Sxt Automatic AWD
Payment Details
- Current Payment: 466 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 5,000 CAD
- Months to End: 52 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 130,000 km total
- Available Now: -6,923 km/year (-577 per month)
