Vehicle Photos
Transfer Details
pay 15,000 CAD
CAD/month x 16 months
2022 Mercedes-Benz GLS 450 (ID: #42861)
1,696
Vancouver, BC
2022 Mercedes-Benz
GLS 450 Automatic AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,633 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 16 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 39,450 km/year (3,288 per month)
Payment Analysis
1,695.58CAD/monthin Vancouver, BC
- 1,695.58 CAD/month
- 782.58 CAD/bi-weekly
- 391.29 CAD/week
- 20,346.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,899.05 CAD/month
- 876.48 CAD/bi-weekly
- 438.24 CAD/week
- 22,788.60 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
110,129 CAD
- Total Vehicle Debt: 139,041 CAD
- Paid so Far: 43,912 CAD (31% Paid)
- Remaining Lease Payments: 27,129 CAD
- Residual Value: 68,000 CAD
- Required Payment: 15,000 CAD
Vehicle Debt & Value
Paid so far: 43,912 CAD Total Vehicle Value: 139,041 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 27,129 CAD
Term Paid so Far: 33,912 CAD Residual Value: 68,000 CAD
Cost to Own
Already Paid: 43,912 CAD (31%)
Required Payment: 15,000 CAD (10%)Buyout Price Today: 110,129 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 110,129 CAD
- 4.9%Interest Rate x 48 months
- 2,531 CAD/month + tax
- Total Payable: 121,498 CAD
- Total Interest: 11,369 CAD
- 8.9%Interest Rate x 48 months
- 2,735 CAD/month + tax
- Total Payable: 131,297 CAD
- Total Interest: 21,167 CAD
- 14.9%Interest Rate x 48 months
- 3,059 CAD/month + tax
- Total Payable: 146,851 CAD
- Total Interest: 36,722 CAD
At the end of the Lease Contract
Residual Value: 68,000 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 1,563 CAD/month + tax
- Total Payable: 75,020 CAD
- Total Interest: 7,020 CAD
- 8.9%Interest Rate x 48 months
- 1,689 CAD/month + tax
- Total Payable: 81,070 CAD
- Total Interest: 13,070 CAD
- 14.9%Interest Rate x 48 months
- 1,889 CAD/month + tax
- Total Payable: 90,674 CAD
- Total Interest: 22,674 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
80.09
- + tax
- + fuel
- + insurance
- 51.58CAD/100km (TODAY without the Cash Incentive)
- 101.73CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
86.57
- + tax
- + insurance
- + km driven & fuel
- 55.75CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
758.65
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2022)
Seller Contact Info
- Name: Ebi Ghayem
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
I would like to get 15000 back for the down payment I paid and the extra maintenance package which I paid separately
Similar Listings in Vancouver
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,750 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 16 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 10,973 km/year (914 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~8,200 CAD
2022 Mazda
CX-9 KURO Edition Automatic AWD
Payment Details
- Current Payment: 696 CAD/month + tax
- Residual Value: 27,464 CAD
- Months to End: 31 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 24,387 km/year (2,032 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,633 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 16 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 36,000 km/year (3,000 per month)
pay 1,000 CAD
2021 Infiniti
QX50 Sensory AWD Automatic AWD
Payment Details
- Current Payment: 740 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 767 CAD/month + tax
- Residual Value: 19,358 CAD
- Months to End: 37 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,800 km total
- Available Now: 28,281 km/year (2,357 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
SAVE ~5,900 CAD
2022 Volvo
XC 60 Recharge Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,050 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,030 CAD/month + tax
- Months to End: 25 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 29,136 km/year (2,428 per month)
Deal Special Perks
pay 5,000 CAD
2021 Toyota
Rav4 LE Automatic AWD Block heater
Payment Details
- Current Payment: 346 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 502 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 14,964 CAD
- Months to End: 32 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 26,250 km/year (2,188 per month)
Deal Special Perks
Featured in Vancouver
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,750 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 16 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 10,973 km/year (914 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~8,200 CAD
2022 Mazda
CX-9 KURO Edition Automatic AWD
Payment Details
- Current Payment: 696 CAD/month + tax
- Residual Value: 27,464 CAD
- Months to End: 31 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 24,387 km/year (2,032 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 15,000 CAD
2022 Mercedes-Benz
GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,633 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 16 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 36,000 km/year (3,000 per month)
+ 2,000 cash
SAVE ~5,000 CAD
2019 Chevrolet
Camaro 2LT RS Automatic 2WD RS
Payment Details
- Current Payment: 556 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 461 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 22,900 CAD
- Months to End: 21 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,999 km total
- Available Now: 21,715 km/year (1,810 per month)
- Excess Km Cost: 0.18 CAD/km
Deal Special Perks
pay 4,000 CAD
SAVE ~-500 CAD
2021 Lexus
ES300H Automatic 2WD
Payment Details
- Current Payment: 595 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 720 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,551 CAD
- Months to End: 32 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 32,625 km/year (2,719 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2022 Audi
Q3 45 2.0Technik Progress Automatic AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Original Downpayment: 3,365 CAD
- Residual Value: 24,450 CAD
- Months to End: 34 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,300 km total
- Available Now: 14,365 km/year (1,197 per month)
- Excess Km Cost: 0.30 CAD/km
pay 5,000 CAD
CAD/month x 44 months
2023 Hyundai Kona Electric EV Two-Tone Preferred (ID: #48751)
565
Vancouver, BC
2023 Hyundai
Kona Electric EV Two-Tone Preferred Automatic 2WD
Payment Details
- Current Payment: 565 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 679 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Residual Value: 25,082 CAD
- Months to End: 44 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 16,791 km/year (1,399 per month)
- Excess Km Cost: 0.12 CAD/km
pay 2,000 CAD
2021 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 505 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 647 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 14 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 27,530 km total
- Available Now: 19,831 km/year (1,653 per month)
- Excess Km Cost: 0.08 CAD/km
Latest Vancouver Listings
2022 Audi
Q3 45 2.0Technik Progress Automatic AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Original Downpayment: 3,365 CAD
- Residual Value: 24,450 CAD
- Months to End: 34 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,300 km total
- Available Now: 14,365 km/year (1,197 per month)
- Excess Km Cost: 0.30 CAD/km
pay 5,000 CAD
CAD/month x 44 months
2023 Hyundai Kona Electric EV Two-Tone Preferred (ID: #48751)
565
Vancouver, BC
2023 Hyundai
Kona Electric EV Two-Tone Preferred Automatic 2WD
Payment Details
- Current Payment: 565 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 679 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Residual Value: 25,082 CAD
- Months to End: 44 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,100 km total
- Available Now: 16,791 km/year (1,399 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatic AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,750 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 16 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 10,973 km/year (914 per month)
- Excess Km Cost: 0.25 CAD/km
pay 2,000 CAD
2021 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 505 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 647 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 14 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 27,530 km total
- Available Now: 19,831 km/year (1,653 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 19 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,763 km total
- Available Now: 26,676 km/year (2,223 per month)
pay 5,000 CAD
2021 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 650 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,007 CAD/month + tax
- Months to End: 14 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 73,000 km total
- Available Now: 23,143 km/year (1,929 per month)
pay 5,000 CAD
2021 Toyota
Rav4 LE Automatic AWD Block heater
Payment Details
- Current Payment: 346 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 502 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 14,964 CAD
- Months to End: 32 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 26,250 km/year (2,188 per month)
