Vehicle Photos
Transfer Details
pay 15,000 CAD
CAD/month x 11 months
2022 Mercedes-Benz GLS 450 (ID: #42861)
1,696
Vancouver, BC
2022 Mercedes-Benz
GLS 450 Automatic AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,059 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 11 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 57,382 km/year (4,782 per month)
- Please note that this contract ends in less than a year.
Payment Analysis
1,695.58CAD/monthin Vancouver, BC
- 1,695.58 CAD/month
- 782.58 CAD/bi-weekly
- 391.29 CAD/week
- 20,346.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,899.05 CAD/month
- 876.48 CAD/bi-weekly
- 438.24 CAD/week
- 22,788.60 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
101,651 CAD
- Total Vehicle Debt: 139,041 CAD
- Paid so Far: 52,390 CAD (37% Paid)
- Remaining Lease Payments: 18,651 CAD
- Residual Value: 68,000 CAD
- Required Payment: 15,000 CAD
Vehicle Debt & Value
Paid so far: 52,390 CAD Total Vehicle Value: 139,041 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 18,651 CAD
Term Paid so Far: 42,390 CAD Residual Value: 68,000 CAD
Cost to Own
Already Paid: 52,390 CAD (37%)
Required Payment: 15,000 CAD (10%)Buyout Price Today: 101,651 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 101,651 CAD
- 4.9%Interest Rate x 48 months
- 2,336 CAD/month + tax
- Total Payable: 112,145 CAD
- Total Interest: 10,494 CAD
- 8.9%Interest Rate x 48 months
- 2,525 CAD/month + tax
- Total Payable: 121,189 CAD
- Total Interest: 19,538 CAD
- 14.9%Interest Rate x 48 months
- 2,824 CAD/month + tax
- Total Payable: 135,546 CAD
- Total Interest: 33,895 CAD
At the end of the Lease Contract
Residual Value: 68,000 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 1,563 CAD/month + tax
- Total Payable: 75,020 CAD
- Total Interest: 7,020 CAD
- 8.9%Interest Rate x 48 months
- 1,689 CAD/month + tax
- Total Payable: 81,070 CAD
- Total Interest: 13,070 CAD
- 14.9%Interest Rate x 48 months
- 1,889 CAD/month + tax
- Total Payable: 90,674 CAD
- Total Interest: 22,674 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
63.98
- + tax
- + fuel
- + insurance
- 35.46CAD/100km (TODAY without the Cash Incentive)
- 101.73CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
100.58
- + tax
- + insurance
- + km driven & fuel
- 55.75CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
1,103.50
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2022)
Seller Contact Info
- Name: Ebi Ghayem
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
I would like to get 15000 back for the down payment I paid and the extra maintenance package which I paid separately
Similar Listings in Vancouver
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 792 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 29 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 31,266 km/year (2,605 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 30 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 757 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 18,502 km/year (1,542 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,007 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 26 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,774 km/year (1,564 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 584 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 31,637 km/year (2,636 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 20 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 43,800 km/year (3,650 per month)
SAVE ~1,300 CAD
2023 Nissan
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 1 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 404,000 km/year (33,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Featured in Vancouver
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,201 km total
- Available Now: 23,520 km/year (1,960 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatic AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 792 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 29 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 31,266 km/year (2,605 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 30 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 757 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 18,502 km/year (1,542 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,007 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 26 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,774 km/year (1,564 per month)
- Excess Km Cost: 0.40 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 940 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 11 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 42,084 km/year (3,507 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 584 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 15 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 31,637 km/year (2,636 per month)
- Excess Km Cost: 0.16 CAD/km
+ 10,000 cash
2024 GMC
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 906 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 29 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 34,138 km/year (2,845 per month)
- Excess Km Cost: 0.16 CAD/km
2022 BMW
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 4 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 78,000 km/year (6,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Latest Vancouver Listings
+ 3,000 cash
2025 Toyota
LAND CRUISER OFFROAD Manual AWD OFF ROAD
Payment Details
- Current Payment: 1,149 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,088 CAD/month + tax
- Residual Value: 40,524 CAD
- Months to End: 49 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 28,562 km total
- Available Now: 23,617 km/year (1,968 per month)
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,201 km total
- Available Now: 23,520 km/year (1,960 per month)
pay 3,500 CAD
2024 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 543 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 660 CAD/month + tax
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,500 km total
- Available Now: 18,200 km/year (1,517 per month)
2024 Chevrolet
Silverado Ev Automatic AWD
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Residual Value: 50,981 CAD
- Months to End: 16 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,600 km total
- Available Now: 12,300 km/year (1,025 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Hyundai
Santa Cruz Ultimate AWD Automatic AWD
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 27,000 CAD
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 18,316 km/year (1,526 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Subaru
Crosstrek Limited Automatic AWD
Payment Details
- Current Payment: 632 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Months to End: 45 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 21,600 km/year (1,800 per month)
2023 Audi
Audi S3 2.0T Technik Quattro Automatic AWD Technik package
Payment Details
- Current Payment: 909 CAD/month + tax
- Original Downpayment: 5,994 CAD
- Residual Value: 31,171 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 42,316 km/year (3,526 per month)
- Excess Km Cost: 0.20 CAD/km
