This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:

Register for Email AlertsSetup a "make specific" notification for your Urban Area.

Vehicle Photos

No Photo Available

Transfer Details

+ 415 cash
Takeover in Mississauga, ON: 2018 Nissan Rogue S Automatic AWD
SAVE ~3,100 CAD
CAD/month x 30 months
Transferred/Sold
2018 Nissan Rogue S (ID: #4276)
415
Mississauga, ON
2018 Nissan

Rogue S Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 415 CAD/month + tax
  • Cash Incentive: 415 CAD
  • Payment After Incentive: 401 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 14,000 CAD
  • Months to End: 30 months (Sep, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 22,000 km/year (1,833 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

415.00CAD/monthin Mississauga, ON
    Before Taxes:
  • 415.00 CAD/month
  • 191.54 CAD/bi-weekly
  • 95.77 CAD/week
  • 4,980.00 CAD/year
Incl. Ontario Taxes (13%):
  • 468.95 CAD/month
  • 216.44 CAD/bi-weekly
  • 108.22 CAD/week
  • 5,627.40 CAD/year

Estimate Insurance Costs

 

GET the BEST INSURANCE QUOTE

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,405 ~ 3,705 CAD

compared to leasing a BRAND NEW:

  • Nissan Rouge S
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 428
This Contract (CAD/month) 415
Monthly Difference 13 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 390 CAD
+ Cash Incentive** (CAD) + 415
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,405 ~ 3,705
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,035 CAD
  • Total Vehicle Debt: 30,440 CAD
  • Paid so Far: 3,990 CAD (13% Paid)
  • Remaining Lease Payments: 12,450 CAD
  • Residual Value: 14,000 CAD
  • Cash Incentive: 415 CAD
Vehicle Debt & Value
Paid so far: 3,990 CAD Total Vehicle Value: 30,440 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 12,450 CAD
Term Paid so Far: 2,490 CAD Residual Value: 14,000 CAD
4%
9%
40%
47%
Cost to Own
Already Paid: 3,990 CAD (13%)
Cash Incentive: 415 CAD Buyout Price Today: 26,035 CAD
13% Paid
1%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,035 CAD

  • 4.9%Interest Rate x 48 months
  • 598 CAD/month + tax
  • Total Payable: 28,723 CAD
  • Total Interest: 2,688 CAD
  • 8.9%Interest Rate x 48 months
  • 647 CAD/month + tax
  • Total Payable: 31,039 CAD
  • Total Interest: 5,004 CAD
  • 14.9%Interest Rate x 48 months
  • 723 CAD/month + tax
  • Total Payable: 34,716 CAD
  • Total Interest: 8,681 CAD

At the end of the Lease Contract

Residual Value: 14,000 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 322 CAD/month + tax
  • Total Payable: 15,445 CAD
  • Total Interest: 1,445 CAD
  • 8.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,691 CAD
  • Total Interest: 2,691 CAD
  • 14.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,668 CAD
  • Total Interest: 4,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
21.88
  • + tax
  • + fuel
  • + insurance
(inlcuding the 415CAD incentive)
  • 22.64CAD/100km (TODAY without the Cash Incentive)
  • 24.90CAD/100km (Original Contract back in Sep, 2018)
Time Analysis
Cost per day: (CAD)
13.19
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 415CAD incentive)
  • 13.64CAD/day (Original Contract back in Sep, 2018)
Remaining Km
Can be driven up to:
423.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Sep, 2018)

Seller Contact Info

This Contract was Already Transferred.