This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

+ 1,250 cash
Lease Takeover in Edmonton, AB: 2018 BMW 540xi Automatic AWD
SAVE ~6,900 CAD
CAD/month x 44 months
2018 BMW 540xi (ID: #3640)
1,102
Edmonton, AB
2018 BMW

540xi Automatic AWD Premium Package Enhanced, Drivers Assistance Package, Remote Parking package, Smartphone Connectivity Package, Driving Assistant, HUD, Harman Kardon Sound System, Black Dakota Leather with Blue contrast stitching.

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,102 CAD/month + tax
  • Cash Incentive: 1,250 CAD
  • Payment After Incentive: 1,073 CAD/month + tax
  • Residual Value: 41,325 CAD
  • Months to End: 44 months (Jan, 2022)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 9,300 km total
  • Available Now: 10,555 km/year (880 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

1,101.60CAD/monthin Edmonton, AB
    Before Taxes:
  • 1,101.60 CAD/month
  • 508.43 CAD/bi-weekly
  • 254.22 CAD/week
  • 13,219.20 CAD/year
Incl. Alberta Taxes (5%):
  • 1,156.68 CAD/month
  • 533.85 CAD/bi-weekly
  • 266.93 CAD/week
  • 13,880.16 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,714 ~ 7,114 CAD

compared to leasing a BRAND NEW:

  • BMW 540xi
  • for 42 months
  • in Alberta
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,207
This Contract (CAD/month) 1,102
Monthly Difference 106 CAD/month
Remaining Term x 44 months
Total Monthly Difference = 4,664 CAD
+ Cash Incentive** (CAD) + 1,250
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 6,714 ~ 7,114
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 88,545 CAD
  • Total Vehicle Debt: 94,202 CAD
  • Paid so Far: 4,406 CAD (4% Paid)
  • Remaining Lease Payments: 48,470 CAD
  • Residual Value: 41,325 CAD
  • Cash Incentive: 1,250 CAD
Vehicle Debt & Value
Paid so far: 4,406 CAD Total Vehicle Value: 94,202 CAD
4% Paid
96%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 48,470 CAD
Term Paid so Far: 4,406 CAD Residual Value: 41,325 CAD
0%
4%
51%
45%
Cost to Own
Already Paid: 4,406 CAD (4%)
Cash Incentive: 1,250 CAD Buyout Price Today: 88,545 CAD
4% Paid
1%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 88,545 CAD

  • 4.9%Interest Rate x 48 months
  • 2,035 CAD/month + tax
  • Total Payable: 97,686 CAD
  • Total Interest: 9,141 CAD
  • 8.9%Interest Rate x 48 months
  • 2,199 CAD/month + tax
  • Total Payable: 105,564 CAD
  • Total Interest: 17,019 CAD
  • 14.9%Interest Rate x 48 months
  • 2,460 CAD/month + tax
  • Total Payable: 118,070 CAD
  • Total Interest: 29,525 CAD

At the end of the Lease Contract

Residual Value: 41,325 CAD (in 44 months)

  • 4.9%Interest Rate x 48 months
  • 950 CAD/month + tax
  • Total Payable: 45,591 CAD
  • Total Interest: 4,266 CAD
  • 8.9%Interest Rate x 48 months
  • 1,026 CAD/month + tax
  • Total Payable: 49,268 CAD
  • Total Interest: 7,943 CAD
  • 14.9%Interest Rate x 48 months
  • 1,148 CAD/month + tax
  • Total Payable: 55,105 CAD
  • Total Interest: 13,780 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
122.02
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,250CAD incentive)
Time Analysis
Cost per day: (CAD)
35.28
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,250CAD incentive)
Remaining Km
Can be driven up to:
202.97
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Edmonton

2016 Chrysler

2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatic 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 446 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,405 CAD
  • Months to End: 33 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 178 km total
  • Available Now: 28,420 km/year (2,368 per month)
See all Details

Featured in Edmonton

+ 2,000 cash
CAD/month x 17 months
2024 Jeep Wrangler Unlimited 4xe (ID: #61763)
940
Edmonton, AB
2024 Jeep

Wrangler Unlimited 4xe Automatic AWD High Alititude 1 Touch Power Top

Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 822 CAD/month + tax
  • Original Downpayment: 1,875 CAD
  • Residual Value: 64,436 CAD
  • Months to End: 17 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,376 km total
  • Available Now: 20,205 km/year (1,684 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 43 months
2024 Nissan Rogue S (ID: #66003)
350
Edmonton AB
2024 Nissan

Rogue S Automatic AWD

Payment Details
  • Current Payment: 350 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 43 months (May, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 22,047 km/year (1,837 per month)
See all Details
CAD/month x 59 months
2018 Jeep Compass Trailhawk (ID: #65375)
710
Edmonton, AB
2018 Jeep

Compass Trailhawk Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 710 CAD/month + tax
  • Months to End: 59 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 127,500 km total
  • Available Now: 6,610 km/year (551 per month)
See all Details
CAD/month x 43 months
2018 Mazda Mazda 3 sport (ID: #63847)
613
Edmonton
2018 Mazda

Mazda 3 sport Automatic 2WD

Payment Details
  • Current Payment: 613 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 43 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 131,000 km total
  • Available Now: -1,674 km/year (-140 per month)
See all Details
CAD/month x 28 months
2024 Audi Q5 45 TFSI Quattro Progressive (ID: #61330)
1,014
Edmonton
2024 Audi

Q5 45 TFSI Quattro Progressive Automatic AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,014 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 32,378 CAD
  • Months to End: 28 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,717 km total
  • Available Now: 17,407 km/year (1,451 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 40 months
2025 Ford EXPLORER (ID: #59374)
800
EDMONTON
2025 Ford

EXPLORER Automatic AWD PLATINUM

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 35,000 CAD
  • Months to End: 40 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,100 km total
  • Available Now: 23,670 km/year (1,973 per month)
See all Details
CAD/month x 70 months
2022 Ford F150 Limited (ID: #58570)
940
Edmonton
2022 Ford

F150 Limited Automatic AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Months to End: 70 months (Aug, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: 11,143 km/year (929 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 16 months
2024 Mitsubishi Outlander se S -Awc (ID: #58158)
672
Edmonton, Alberta
2024 Mitsubishi

Outlander se S -Awc Automatic AWD

Payment Details
  • Current Payment: 672 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 25,511 CAD
  • Months to End: 16 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 28,125 km/year (2,344 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details

Latest Edmonton Listings

CAD/month x 43 months
2024 Nissan Rogue S (ID: #66003)
350
Edmonton AB
2024 Nissan

Rogue S Automatic AWD

Payment Details
  • Current Payment: 350 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Months to End: 43 months (May, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,000 km total
  • Available Now: 22,047 km/year (1,837 per month)
See all Details
CAD/month x 59 months
2018 Jeep Compass Trailhawk (ID: #65375)
710
Edmonton, AB
2018 Jeep

Compass Trailhawk Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 710 CAD/month + tax
  • Months to End: 59 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 127,500 km total
  • Available Now: 6,610 km/year (551 per month)
See all Details
CAD/month x 43 months
2018 Mazda Mazda 3 sport (ID: #63847)
613
Edmonton
2018 Mazda

Mazda 3 sport Automatic 2WD

Payment Details
  • Current Payment: 613 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 43 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 131,000 km total
  • Available Now: -1,674 km/year (-140 per month)
See all Details
+ 2,000 cash
CAD/month x 17 months
2024 Jeep Wrangler Unlimited 4xe (ID: #61763)
940
Edmonton, AB
2024 Jeep

Wrangler Unlimited 4xe Automatic AWD High Alititude 1 Touch Power Top

Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 822 CAD/month + tax
  • Original Downpayment: 1,875 CAD
  • Residual Value: 64,436 CAD
  • Months to End: 17 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 41,376 km total
  • Available Now: 20,205 km/year (1,684 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 28 months
2024 Audi Q5 45 TFSI Quattro Progressive (ID: #61330)
1,014
Edmonton
2024 Audi

Q5 45 TFSI Quattro Progressive Automatic AWD Black Package, Audi Care Maintenance Plan, 360 Camera, Lease Excess Wear Waiver, Set of winter tires on rims

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,014 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 32,378 CAD
  • Months to End: 28 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,717 km total
  • Available Now: 17,407 km/year (1,451 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 40 months
2025 Ford EXPLORER (ID: #59374)
800
EDMONTON
2025 Ford

EXPLORER Automatic AWD PLATINUM

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 35,000 CAD
  • Months to End: 40 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,100 km total
  • Available Now: 23,670 km/year (1,973 per month)
See all Details
CAD/month x 70 months
2022 Ford F150 Limited (ID: #58570)
940
Edmonton
2022 Ford

F150 Limited Automatic AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Months to End: 70 months (Aug, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: 11,143 km/year (929 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details