This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~19,100 CAD
CAD/month x 58 months
Transferred/Sold
2017 Honda Pilot EX-L RES (ID: #13816)
602
Calgary, AB
2017 Honda
Pilot EX-L RES Automatic AWD
Payment Details
- Current Payment: 602 CAD/month + tax
- Original Downpayment: 2,380 CAD
- Residual Value: 22,945 CAD
- Months to End: 58 months (Dec, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 11,172 km/year (931 per month)
Deal Special Perks
Payment Analysis
602.00CAD/monthin Calgary, AB
- 602.00 CAD/month
- 277.85 CAD/bi-weekly
- 138.92 CAD/week
- 7,224.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 632.10 CAD/month
- 291.74 CAD/bi-weekly
- 145.87 CAD/week
- 7,585.20 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
18,420 ~ 19,720 CAD
compared to leasing a BRAND NEW:
- Honda Pilot EX-L Navi
- for 24 months
- in Alberta
- $0 down payment
- 34,000 km/year
| Leasing New (CAD/month) | 892 |
|---|---|
| This Contract (CAD/month) | 602 |
| Monthly Difference | 290 CAD/month |
| Remaining Term | x 58 months |
| Total Monthly Difference | = 16,820 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 18,420 ~ 19,720 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,861 CAD
- Total Vehicle Debt: 54,221 CAD
- Paid so Far: -3,640 CAD (-7% Paid)
- Remaining Lease Payments: 34,916 CAD
- Residual Value: 22,945 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -3,640 CAD Total Vehicle Value: 54,221 CAD
Vehicle Debt Breakdown
Downpayment: 2,380 CAD Remaining Term: 34,916 CAD
Term Paid so Far: -6,020 CAD Residual Value: 22,945 CAD
Cost to Own
Already Paid: -3,640 CAD (-7%)
Cash Incentive: 0 CAD Buyout Price Today: 57,861 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,861 CAD
- 4.9%Interest Rate x 48 months
- 1,330 CAD/month + tax
- Total Payable: 63,834 CAD
- Total Interest: 5,973 CAD
- 8.9%Interest Rate x 48 months
- 1,437 CAD/month + tax
- Total Payable: 68,982 CAD
- Total Interest: 11,121 CAD
- 14.9%Interest Rate x 48 months
- 1,607 CAD/month + tax
- Total Payable: 77,154 CAD
- Total Interest: 19,293 CAD
At the end of the Lease Contract
Residual Value: 22,945 CAD (in 58 months)
- 4.9%Interest Rate x 48 months
- 527 CAD/month + tax
- Total Payable: 25,314 CAD
- Total Interest: 2,369 CAD
- 8.9%Interest Rate x 48 months
- 570 CAD/month + tax
- Total Payable: 27,355 CAD
- Total Interest: 4,410 CAD
- 14.9%Interest Rate x 48 months
- 637 CAD/month + tax
- Total Payable: 30,596 CAD
- Total Interest: 7,651 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
64.66
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.79
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
214.85
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 21 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 32,234 km/year (2,686 per month)
2022 Audi
A4 Komfort Automatic AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 59 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 4,475 km/year (373 per month)
2023 Mercedes-Benz
CLA 35 AMG Automatic AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 24 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -4,600 km/year (-383 per month)
2023 KIA
GT Line Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 15 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 63,603 km/year (5,300 per month)
2023 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 1 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 612,000 km/year (51,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Featured in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 450 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 21 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 33,143 km/year (2,762 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,017 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 9 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 68,000 km/year (5,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 14 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,018 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 14 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 37,714 km/year (3,143 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~11,200 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 621 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 7 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -85,714 km/year (-7,143 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 2,500 CAD
2025 Nissan
Rogue Automatic AWD
Payment Details
- Current Payment: 582 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 714 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 26,919 CAD
- Months to End: 19 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,900 km total
- Available Now: 27,221 km/year (2,268 per month)
+ 2,000 cash
2025 Ford
Bronco Badlands 2 door Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 663 CAD/month + tax
- Original Downpayment: 9,523 CAD
- Residual Value: 47,773 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,021 km total
- Available Now: 15,625 km/year (1,302 per month)
- Excess Km Cost: 0.16 CAD/km
2024 KIA
Telluride xline Automatic AWD
Payment Details
- Current Payment: 418 CAD/month + tax
- Residual Value: 38,976 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,500 km total
- Available Now: 31,500 km/year (2,625 per month)
2026 Nissan
Rouge S CVT AWD Winter Package
Payment Details
- Current Payment: 384 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 31 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 18,968 km/year (1,581 per month)
- Excess Km Cost: 0.20 CAD/km
Latest Calgary Listings
pay 2,500 CAD
2025 Nissan
Rogue Automatic AWD
Payment Details
- Current Payment: 582 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 714 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 26,919 CAD
- Months to End: 19 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,900 km total
- Available Now: 27,221 km/year (2,268 per month)
+ 2,000 cash
2025 Ford
Bronco Badlands 2 door Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 663 CAD/month + tax
- Original Downpayment: 9,523 CAD
- Residual Value: 47,773 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,021 km total
- Available Now: 15,625 km/year (1,302 per month)
- Excess Km Cost: 0.16 CAD/km
2024 KIA
Telluride xline Automatic AWD
Payment Details
- Current Payment: 418 CAD/month + tax
- Residual Value: 38,976 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,500 km total
- Available Now: 31,500 km/year (2,625 per month)
2026 Nissan
Rouge S CVT AWD Winter Package
Payment Details
- Current Payment: 384 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 31 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 18,968 km/year (1,581 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Subaru
WRX 4Dr Sports 6sp Manual AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,270 CAD
- Months to End: 16 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 28,500 km/year (2,375 per month)
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD Third Row Package
Payment Details
- Current Payment: 719 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,000 CAD
- Months to End: 14 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 54,480 km total
- Available Now: -14,126 km/year (-1,177 per month)
- Excess Km Cost: 0.12 CAD/km
2026 Nissan
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 43 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 17,581 km/year (1,465 per month)
