This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details

X1 xDrive28i Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage
Payment Details
- Current Payment: 799 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 399 CAD/month + tax
- Residual Value: 20,475 CAD
- Months to End: 20 months (Oct, 2023)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,011 km total
- Available Now: 34,793 km/year (2,899 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
- 799.48 CAD/month
- 368.99 CAD/bi-weekly
- 184.50 CAD/week
- 9,593.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 895.42 CAD/month
- 413.27 CAD/bi-weekly
- 206.63 CAD/week
- 10,745.01 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i X Line w/ Premium Package Enhanced
- for 36 months
- in B.C.
- $0 down payment
- 16,000 km/year
Leasing New (CAD/month) | 907 |
---|---|
This Contract (CAD/month) | 799 |
Monthly Difference | 108 CAD/month |
Remaining Term | x 20 months |
Total Monthly Difference | = 2,160 CAD |
+ Cash Incentive** (CAD) | + 8,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 10,960 ~ 11,860 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
- Total Vehicle Debt: 58,850 CAD
- Paid so Far: 22,385 CAD (38% Paid)
- Remaining Lease Payments: 15,990 CAD
- Residual Value: 20,475 CAD
- Cash Incentive: 8,000 CAD
Paid so far: 22,385 CAD Total Vehicle Value: 58,850 CAD
Downpayment: 0 CAD Remaining Term: 15,990 CAD
Term Paid so Far: 22,385 CAD Residual Value: 20,475 CAD
Already Paid: 22,385 CAD (38%)
Cash Incentive: 8,000 CAD Buyout Price Today: 28,465 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,465 CAD
- 4.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,403 CAD
- Total Interest: 2,938 CAD
- 8.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,936 CAD
- Total Interest: 5,471 CAD
- 14.9%Interest Rate x 48 months
- 791 CAD/month + tax
- Total Payable: 37,956 CAD
- Total Interest: 9,491 CAD
At the end of the Lease Contract
Residual Value: 20,475 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 471 CAD/month + tax
- Total Payable: 22,589 CAD
- Total Interest: 2,114 CAD
- 8.9%Interest Rate x 48 months
- 509 CAD/month + tax
- Total Payable: 24,410 CAD
- Total Interest: 3,935 CAD
- 14.9%Interest Rate x 48 months
- 569 CAD/month + tax
- Total Payable: 27,302 CAD
- Total Interest: 6,827 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 27.57CAD/100km (TODAY without the Cash Incentive)
- 59.96CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
- 26.28CAD/day (Original Contract back in Oct, 2019)
Remaining Km
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 18,323 km/year (1,527 per month)
- Excess Km Cost: 0.08 CAD/km
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 628 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.16 CAD/km
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 31,286 km/year (2,607 per month)
Rouge SV Moonroof Automatic AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 7 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 57,714 km/year (4,810 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
GLE53 AMG COUPE Automatic AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,798 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 32 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Featured in Vancouver
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 18,323 km/year (1,527 per month)
- Excess Km Cost: 0.08 CAD/km
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,117 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 18 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 25,718 km/year (2,143 per month)
- Excess Km Cost: 0.15 CAD/km
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 628 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.16 CAD/km
Sierra 1500 Automatic AWD Elevation Premium
Payment Details
- Current Payment: 1,251 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 974 CAD/month + tax
- Original Downpayment: 2,800 CAD
- Months to End: 36 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 13,500 km total
- Available Now: 27,500 km/year (2,292 per month)
- Excess Km Cost: 0.16 CAD/km
F-150 LARIAT 4WD SuperCrew 5.5' Automatic AWD FX4 + Tow Package
Payment Details
- Current Payment: 1,167 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 767 CAD/month + tax
- Original Downpayment: 4,928 CAD
- Residual Value: 51,931 CAD
- Months to End: 20 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,050 km total
- Available Now: 27,770 km/year (2,314 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
i4 edrive40 Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 11 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 28,364 km/year (2,364 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Highlander hybrid xle Automatic AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 31,286 km/year (2,607 per month)
EQB 350 4MATIC Automatic AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 29 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 17,710 km/year (1,476 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
Latest Vancouver Listings
Lariat HEV Automatic AWD
Payment Details
- Current Payment: 714 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 414 CAD/month + tax
- Residual Value: 49,588 CAD
- Months to End: 20 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 38,296 km total
- Available Now: 11,022 km/year (919 per month)
- Excess Km Cost: 0.16 CAD/km
CX-50 GT Automatic AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 18,323 km/year (1,527 per month)
- Excess Km Cost: 0.08 CAD/km
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatic AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 4 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 151,377 km/year (12,615 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
FRONTIER Automatic AWD PRO-X LUXURY
Payment Details
- Current Payment: 728 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 672 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 31,800 CAD
- Months to End: 36 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 21,333 km/year (1,778 per month)
Model 3 Performance Automatic AWD
Payment Details
- Current Payment: 1,062 CAD/month + tax
- Months to End: 37 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,350 km total
- Available Now: 24,859 km/year (2,072 per month)
- Excess Km Cost: 0.15 CAD/km
Solterra EV limited Automatic AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 518 CAD/month + tax
- Months to End: 32 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 28,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 28,500 km/year (2,375 per month)
Long Range Single Motor Automatic AWD Plus Package
Payment Details
- Current Payment: 886 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 7,143 CAD
- Residual Value: 24,681 CAD
- Months to End: 13 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,400 km total
- Available Now: 43,015 km/year (3,585 per month)
- Excess Km Cost: 0.20 CAD/km