Vehicle Photos
Transfer Details
+ 2,000 cash
SAVE ~7,500 CAD
CAD/month x 39 months
2019 BMW X1 xDrive28i (ID: #14834)
799
Vancouver, BC
2019 BMW
X1 xDrive28i Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage
Payment Details
- Current Payment: 799 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 748 CAD/month + tax
- Residual Value: 20,475 CAD
- Months to End: 39 months (Oct, 2023)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,011 km total
- Available Now: 17,843 km/year (1,487 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
799.48CAD/monthin Vancouver, BC
- 799.48 CAD/month
- 368.99 CAD/bi-weekly
- 184.50 CAD/week
- 9,593.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 895.42 CAD/month
- 413.27 CAD/bi-weekly
- 206.63 CAD/week
- 10,745.01 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)
For Leasing Purposes
With this deal, you are saving:
7,012 ~ 7,912 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i X Line w/ Premium Package Enhanced
- for 36 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 907 |
|---|---|
| This Contract (CAD/month) | 799 |
| Monthly Difference | 108 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 4,212 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,012 ~ 7,912 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,655 CAD
- Total Vehicle Debt: 58,850 CAD
- Paid so Far: 7,195 CAD (12% Paid)
- Remaining Lease Payments: 31,180 CAD
- Residual Value: 20,475 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 7,195 CAD Total Vehicle Value: 58,850 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 31,180 CAD
Term Paid so Far: 7,195 CAD Residual Value: 20,475 CAD
Cost to Own
Already Paid: 7,195 CAD (12%)
Cash Incentive: 2,000 CAD Buyout Price Today: 49,655 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,655 CAD
- 4.9%Interest Rate x 48 months
- 1,141 CAD/month + tax
- Total Payable: 54,781 CAD
- Total Interest: 5,126 CAD
- 8.9%Interest Rate x 48 months
- 1,233 CAD/month + tax
- Total Payable: 59,199 CAD
- Total Interest: 9,544 CAD
- 14.9%Interest Rate x 48 months
- 1,379 CAD/month + tax
- Total Payable: 66,212 CAD
- Total Interest: 16,557 CAD
At the end of the Lease Contract
Residual Value: 20,475 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 471 CAD/month + tax
- Total Payable: 22,589 CAD
- Total Interest: 2,114 CAD
- 8.9%Interest Rate x 48 months
- 509 CAD/month + tax
- Total Payable: 24,410 CAD
- Total Interest: 3,935 CAD
- 14.9%Interest Rate x 48 months
- 569 CAD/month + tax
- Total Payable: 27,302 CAD
- Total Interest: 6,827 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)
Distance Analysis
Cost to drive 100km: (CAD)
50.32
- + tax
- + fuel
- + insurance
- 53.77CAD/100km (TODAY without the Cash Incentive)
- 59.96CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
24.60
- + tax
- + insurance
- + km driven & fuel
- 26.28CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
343.13
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2019)
Seller Contact Info
- Name: Florence Xu
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Barely Drive anymore so it was too wasteful to keep paying for a car I barely use.
Featured in B.C.
+ 2,000 cash
SAVE ~9,000 CAD
2020 Hyundai
Elantra Ultimate Automatic 2WD
Payment Details
- Current Payment: 432 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 365 CAD/month + tax
- Original Downpayment: 1,576 CAD
- Residual Value: 11,558 CAD
- Months to End: 30 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 28,000 km/year (2,333 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~11,100 CAD
2017 BMW
340i xDrive M-Performance I & II Automatic AWD w/ No Charge Maintenance, M Performance I & II Power & Sound Kit, Premium Package Enhanced, Alpine white exterior with Coral Red leather seats!
Payment Details
- Current Payment: 688 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 534 CAD/month + tax
- Original Downpayment: 3,505 CAD
- Residual Value: 33,075 CAD
- Months to End: 13 months (Sep, 2021)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 23,077 km/year (1,923 per month)
Deal Special Perks
+ 500 cash
SAVE ~5,600 CAD
2018 Nissan
MICRA SV 1.6 AT Automatic 2WD
Payment Details
- Current Payment: 197 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 184 CAD/month + tax
- Residual Value: 5,573 CAD
- Months to End: 38 months (Sep, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,318 km total
- Available Now: 26,215 km/year (2,185 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 500 cash
SAVE ~8,200 CAD
2018 Nissan
NV200 SV Automatic 2WD 2.0-liter DOHC 16-valve 4-cylinder engine
Payment Details
- Current Payment: 462 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 448 CAD/month + tax
- Residual Value: 8,548 CAD
- Months to End: 35 months (Jun, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,891 km total
- Available Now: 26,209 km/year (2,184 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~24,200 CAD
2019 Mercedes-Benz
AMG E53 4Matic+ Automatic AWD
Payment Details
- Current Payment: 1,258 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,194 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 51,160 CAD
- Months to End: 31 months (Feb, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,400 km total
- Available Now: 27,716 km/year (2,310 per month)
- Excess Km Cost: 0.40 CAD/km
Deal Special Perks
+ 5,000 cash
SAVE ~20,100 CAD
2019 Volvo
XC90 T8 Momentum Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage
Payment Details
- Current Payment: 1,274 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,131 CAD/month + tax
- Original Downpayment: 2,189 CAD
- Residual Value: 33,777 CAD
- Months to End: 35 months (Jun, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,157 km total
- Available Now: 28,060 km/year (2,338 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
Latest B.C. Listings
2019 Lexus
ES300h Automatic 2WD Ultra Luxury Package
Payment Details
- Current Payment: 275 CAD/month + tax
- Original Downpayment: 25,000 CAD
- Residual Value: 30,135 CAD
- Months to End: 25 months (Sep, 2022)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,520 km total
- Available Now: 16,390 km/year (1,366 per month)
- Excess Km Cost: 0.20 CAD/km
SAVE ~12,600 CAD
2018 Audi
S3 Technik Quattro Automatic AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 730 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 26,544 CAD
- Months to End: 22 months (May, 2022)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 28,255 km/year (2,355 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 500 cash
SAVE ~8,000 CAD
2018 Mercedes-Benz
AMG Package Automatic AWD
Payment Details
- Current Payment: 671 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 651 CAD/month + tax
- Residual Value: 22,254 CAD
- Months to End: 25 months (Aug, 2022)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,600 km total
- Available Now: 11,232 km/year (936 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~5,700 CAD
2019 Volkswagen
Jetta Excelline Automatic 2WD w/ Navigation Package
Payment Details
- Current Payment: 500 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 466 CAD/month + tax
- Months to End: 29 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 47,000 km total
- Available Now: 21,931 km/year (1,828 per month)
Deal Special Perks
SAVE ~14,700 CAD
2020 Mercedes-Benz
GLE450 Automatic AWD w/ AMG Rims
Payment Details
- Current Payment: 1,419 CAD/month + tax
- Residual Value: 42,060 CAD
- Months to End: 37 months (Aug, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 26,595 km/year (2,216 per month)
