Vehicle Photos

Transfer Details

+ 2,000 cash
BMW Lease Takeover in Vancouver, BC: 2019 BMW X1 xDrive28i Automatic AWD ID:#14834
SAVE ~7,500 CAD
CAD/month x 39 months
2019 BMW X1 xDrive28i (ID: #14834)
799
Vancouver, BC
2019 BMW

X1 xDrive28i Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 799 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 748 CAD/month + tax
  • Residual Value: 20,475 CAD
  • Months to End: 39 months (Oct, 2023)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,011 km total
  • Available Now: 17,843 km/year (1,487 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
Click here to MAKE AN OFFER

Payment Analysis

799.48CAD/monthin Vancouver, BC
    Before Taxes:
  • 799.48 CAD/month
  • 368.99 CAD/bi-weekly
  • 184.50 CAD/week
  • 9,593.76 CAD/year
Incl. B.C. Taxes (12%):
  • 895.42 CAD/month
  • 413.27 CAD/bi-weekly
  • 206.63 CAD/week
  • 10,745.01 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)

For Leasing Purposes

With this deal, you are saving: 7,012 ~ 7,912 CAD

compared to leasing a BRAND NEW:

  • BMW X1 xDrive28i X Line w/ Premium Package Enhanced
  • for 36 months
  • in B.C.
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 907
This Contract (CAD/month) 799
Monthly Difference 108 CAD/month
Remaining Term x 39 months
Total Monthly Difference = 4,212 CAD
+ Cash Incentive** (CAD) + 2,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 7,012 ~ 7,912
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 49,655 CAD
  • Total Vehicle Debt: 58,850 CAD
  • Paid so Far: 7,195 CAD (12% Paid)
  • Remaining Lease Payments: 31,180 CAD
  • Residual Value: 20,475 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 7,195 CAD Total Vehicle Value: 58,850 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 31,180 CAD
Term Paid so Far: 7,195 CAD Residual Value: 20,475 CAD
0%
12%
53%
35%
Cost to Own
Already Paid: 7,195 CAD (12%)
Cash Incentive: 2,000 CAD Buyout Price Today: 49,655 CAD
12% Paid
3%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)

Finance the remaining Debt Today

Remaining Term + Residual Value: 49,655 CAD

  • 4.9%Interest Rate x 48 months
  • 1,141 CAD/month + tax
  • Total Payable: 54,781 CAD
  • Total Interest: 5,126 CAD
  • 8.9%Interest Rate x 48 months
  • 1,233 CAD/month + tax
  • Total Payable: 59,199 CAD
  • Total Interest: 9,544 CAD
  • 14.9%Interest Rate x 48 months
  • 1,379 CAD/month + tax
  • Total Payable: 66,212 CAD
  • Total Interest: 16,557 CAD

At the end of the Lease Contract

Residual Value: 20,475 CAD (in 39 months)

  • 4.9%Interest Rate x 48 months
  • 471 CAD/month + tax
  • Total Payable: 22,589 CAD
  • Total Interest: 2,114 CAD
  • 8.9%Interest Rate x 48 months
  • 509 CAD/month + tax
  • Total Payable: 24,410 CAD
  • Total Interest: 3,935 CAD
  • 14.9%Interest Rate x 48 months
  • 569 CAD/month + tax
  • Total Payable: 27,302 CAD
  • Total Interest: 6,827 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)

Distance Analysis
Cost to drive 100km: (CAD)
50.32
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 53.77CAD/100km (TODAY without the Cash Incentive)
  • 59.96CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
24.60
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 26.28CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
343.13
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 307.69km/week (Contract Original back in Oct, 2019)

Seller Contact Info

  • Name: Florence Xu
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Barely Drive anymore so it was too wasteful to keep paying for a car I barely use.

Featured in B.C.

+ 2,000 cash
SAVE ~9,000 CAD
CAD/month x 30 months
2020 Hyundai Elantra Ultimate (ID: #13827)
432
Vancouver, BC
2020 Hyundai

Elantra Ultimate Automatic 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 432 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 365 CAD/month + tax
  • Original Downpayment: 1,576 CAD
  • Residual Value: 11,558 CAD
  • Months to End: 30 months (Jan, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 28,000 km/year (2,333 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~11,100 CAD
CAD/month x 13 months
2017 BMW 340i xDrive M-Performance I & II (ID: #13869)
688
Vancouver, BCCarFax Canada Accident Report
2017 BMW

340i xDrive M-Performance I & II Automatic AWD w/ No Charge Maintenance, M Performance I & II Power & Sound Kit, Premium Package Enhanced, Alpine white exterior with Coral Red leather seats!

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 688 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 534 CAD/month + tax
  • Original Downpayment: 3,505 CAD
  • Residual Value: 33,075 CAD
  • Months to End: 13 months (Sep, 2021)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 23,077 km/year (1,923 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
SAVE ~5,600 CAD
CAD/month x 38 months
2018 Nissan MICRA SV 1.6 AT (ID: #14982)
197
Victoria, BCCarFax Canada Accident Report
2018 Nissan

MICRA SV 1.6 AT Automatic 2WD

View CarFax Canada Report

Payment Details
  • Current Payment: 197 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 184 CAD/month + tax
  • Residual Value: 5,573 CAD
  • Months to End: 38 months (Sep, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,318 km total
  • Available Now: 26,215 km/year (2,185 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
SAVE ~8,200 CAD
CAD/month x 35 months
2018 Nissan NV200 SV (ID: #14862)
462
Victoria, BCCarFax Canada Accident Report
2018 Nissan

NV200 SV Automatic 2WD 2.0-liter DOHC 16-valve 4-cylinder engine

View CarFax Canada Report

Payment Details
  • Current Payment: 462 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 448 CAD/month + tax
  • Residual Value: 8,548 CAD
  • Months to End: 35 months (Jun, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,891 km total
  • Available Now: 26,209 km/year (2,184 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~24,200 CAD
CAD/month x 31 months
2019 Mercedes-Benz AMG E53 4Matic+ (ID: #14645)
1,258
Vancouver, BC
2019 Mercedes-Benz

AMG E53 4Matic+ Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,258 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,194 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 51,160 CAD
  • Months to End: 31 months (Feb, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,400 km total
  • Available Now: 27,716 km/year (2,310 per month)
  • Excess Km Cost: 0.40 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~20,100 CAD
CAD/month x 35 months
2019 Volvo XC90 T8 Momentum (ID: #14266)
1,274
Vancouver, BC
2019 Volvo

XC90 T8 Momentum Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,274 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,131 CAD/month + tax
  • Original Downpayment: 2,189 CAD
  • Residual Value: 33,777 CAD
  • Months to End: 35 months (Jun, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 12,157 km total
  • Available Now: 28,060 km/year (2,338 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details

Latest B.C. Listings

CAD/month x 25 months
2019 Lexus ES300h (ID: #15448)
275
Richmond
2019 Lexus

ES300h Automatic 2WD Ultra Luxury Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 275 CAD/month + tax
  • Original Downpayment: 25,000 CAD
  • Residual Value: 30,135 CAD
  • Months to End: 25 months (Sep, 2022)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,520 km total
  • Available Now: 16,390 km/year (1,366 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
SAVE ~12,600 CAD
CAD/month x 22 months
2018 Audi S3 Technik Quattro (ID: #15381)
730
Vancouver, BC
2018 Audi

S3 Technik Quattro Automatic AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 730 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 26,544 CAD
  • Months to End: 22 months (May, 2022)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,200 km total
  • Available Now: 28,255 km/year (2,355 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
SAVE ~8,000 CAD
CAD/month x 25 months
2018 Mercedes-Benz AMG Package (ID: #15402)
671
Victoria, BC
2018 Mercedes-Benz

AMG Package Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 671 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 651 CAD/month + tax
  • Residual Value: 22,254 CAD
  • Months to End: 25 months (Aug, 2022)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,600 km total
  • Available Now: 11,232 km/year (936 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~5,700 CAD
CAD/month x 29 months
2019 Volkswagen Jetta Excelline (ID: #15358)
500
Richmond, BC
2019 Volkswagen

Jetta Excelline Automatic 2WD w/ Navigation Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 466 CAD/month + tax
  • Months to End: 29 months (Jan, 2023)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 21,931 km/year (1,828 per month)
Deal Special Perks
  • Large Cash Incentive
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~14,700 CAD
CAD/month x 37 months
2020 Mercedes-Benz GLE450 (ID: #15247)
1,419
Vancouver, BC
2020 Mercedes-Benz

GLE450 Automatic AWD w/ AMG Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,419 CAD/month + tax
  • Residual Value: 42,060 CAD
  • Months to End: 37 months (Aug, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 26,595 km/year (2,216 per month)
Deal Special Perks
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details