Vehicle Photos
Transfer Details
+ 8,000 cash
SAVE ~13,200 CAD
CAD/month x 37 months
Transferred/Sold
2019 BMW X1 xDrive28i (ID: #14834)
799
Vancouver, BC
2019 BMW
X1 xDrive28i Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage
Payment Details
- Current Payment: 799 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 583 CAD/month + tax
- Residual Value: 20,475 CAD
- Months to End: 37 months (Oct, 2023)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,011 km total
- Available Now: 18,807 km/year (1,567 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
799.48CAD/monthin Vancouver, BC
- 799.48 CAD/month
- 368.99 CAD/bi-weekly
- 184.50 CAD/week
- 9,593.76 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 895.42 CAD/month
- 413.27 CAD/bi-weekly
- 206.63 CAD/week
- 10,745.01 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)
For Leasing Purposes
With this deal, you are saving:
12,796 ~ 13,696 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i X Line w/ Premium Package Enhanced
- for 36 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 907 |
|---|---|
| This Contract (CAD/month) | 799 |
| Monthly Difference | 108 CAD/month |
| Remaining Term | x 37 months |
| Total Monthly Difference | = 3,996 CAD |
| + Cash Incentive** (CAD) | + 8,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,796 ~ 13,696 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
42,056 CAD
- Total Vehicle Debt: 58,850 CAD
- Paid so Far: 8,794 CAD (14% Paid)
- Remaining Lease Payments: 29,581 CAD
- Residual Value: 20,475 CAD
- Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 8,794 CAD Total Vehicle Value: 58,850 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,581 CAD
Term Paid so Far: 8,794 CAD Residual Value: 20,475 CAD
Cost to Own
Already Paid: 8,794 CAD (14%)
Cash Incentive: 8,000 CAD Buyout Price Today: 42,056 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)
Finance the remaining Debt Today
Remaining Term + Residual Value: 42,056 CAD
- 4.9%Interest Rate x 48 months
- 967 CAD/month + tax
- Total Payable: 46,397 CAD
- Total Interest: 4,342 CAD
- 8.9%Interest Rate x 48 months
- 1,045 CAD/month + tax
- Total Payable: 50,139 CAD
- Total Interest: 8,083 CAD
- 14.9%Interest Rate x 48 months
- 1,168 CAD/month + tax
- Total Payable: 56,079 CAD
- Total Interest: 14,023 CAD
At the end of the Lease Contract
Residual Value: 20,475 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 471 CAD/month + tax
- Total Payable: 22,589 CAD
- Total Interest: 2,114 CAD
- 8.9%Interest Rate x 48 months
- 509 CAD/month + tax
- Total Payable: 24,410 CAD
- Total Interest: 3,935 CAD
- 14.9%Interest Rate x 48 months
- 569 CAD/month + tax
- Total Payable: 27,302 CAD
- Total Interest: 6,827 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)
Distance Analysis
Cost to drive 100km: (CAD)
37.22
- + tax
- + fuel
- + insurance
- 51.01CAD/100km (TODAY without the Cash Incentive)
- 59.96CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
19.18
- + tax
- + insurance
- + km driven & fuel
- 26.28CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
361.68
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Featured in B.C.
+ 2,000 cash
SAVE ~17,700 CAD
2020 KIA
SOUL EV PREMIUM Automatic AWD Bluetooth Technology , Navigation, Security system, Cruise control
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 425 CAD/month + tax
- Original Downpayment: 7,168 CAD
- Residual Value: 25,359 CAD
- Months to End: 27 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,800 km total
- Available Now: 25,422 km/year (2,119 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
SAVE ~4,100 CAD
2019 Honda
CR-V LX Automatic AWD
Payment Details
- Current Payment: 497 CAD/month + tax
- Residual Value: 16,918 CAD
- Months to End: 23 months (Sep, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,900 km total
- Available Now: 22,487 km/year (1,874 per month)
Deal Special Perks
+ 2,000 cash
SAVE ~9,400 CAD
2020 Hyundai
Elantra Ultimate Automatic 2WD
Payment Details
- Current Payment: 432 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 360 CAD/month + tax
- Original Downpayment: 1,576 CAD
- Residual Value: 11,558 CAD
- Months to End: 28 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
SAVE ~20,200 CAD
2019 BMW
x5 xDrive 40i Automatic AWD w/ Premimum Enhanced Package + Parking Assistance
Payment Details
- Current Payment: 1,575 CAD/month + tax
- Residual Value: 43,194 CAD
- Months to End: 33 months (Jun, 2023)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,851 km total
- Available Now: 17,145 km/year (1,429 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 4,300 cash
SAVE ~8,400 CAD
2020 Toyota
RAV4 XLE Automatic 2WD None
Payment Details
- Current Payment: 610 CAD/month + tax
- Cash Incentive: 4,300 CAD
- Payment After Incentive: 467 CAD/month + tax
- Residual Value: 18,063 CAD
- Months to End: 30 months (Apr, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,000 km total
- Available Now: 23,867 km/year (1,989 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~9,400 CAD
2018 Honda
CR-V EX-L Turbo Automatic AWD w/ Winter Tires Barely Used; Honda Hitch for Bike Rack; Roof Racks; Protection PKG
Payment Details
- Current Payment: 469 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 440 CAD/month + tax
- Residual Value: 15,433 CAD
- Months to End: 35 months (Sep, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,400 km total
- Available Now: 22,834 km/year (1,903 per month)
Deal Special Perks
Latest B.C. Listings
+ 2,000 cash
SAVE ~17,700 CAD
2020 KIA
SOUL EV PREMIUM Automatic AWD Bluetooth Technology , Navigation, Security system, Cruise control
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 425 CAD/month + tax
- Original Downpayment: 7,168 CAD
- Residual Value: 25,359 CAD
- Months to End: 27 months (Jan, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,800 km total
- Available Now: 25,422 km/year (2,119 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
SAVE ~4,100 CAD
2019 Honda
CR-V LX Automatic AWD
Payment Details
- Current Payment: 497 CAD/month + tax
- Residual Value: 16,918 CAD
- Months to End: 23 months (Sep, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,900 km total
- Available Now: 22,487 km/year (1,874 per month)
Deal Special Perks
2020 Honda
Touring Automatic AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Months to End: 44 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 20,455 km/year (1,705 per month)
Deal Special Perks
CAD/month x 71 months
2015 Land Rover Range Rover Evoque Pure Premium (ID: #18599)
570
New Westminster, BC
2015 Land Rover
Range Rover Evoque Pure Premium Automatic AWD
Payment Details
- Current Payment: 570 CAD/month + tax
- Months to End: 71 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,600 km total
- Available Now: 15,842 km/year (1,320 per month)
Deal Special Perks
SAVE ~16,900 CAD
2016 Mercedes-Benz
E550 Cabriolet Automatic 2WD w/ Extra Warranty on body and Alloy rims
Payment Details
- Current Payment: 802 CAD/month + tax
- Residual Value: 20,540 CAD
- Months to End: 39 months (Dec, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 54,000 km total
- Available Now: 10,564 km/year (880 per month)
