Vehicle Photos
Transfer Details
+ 20,000 cash
CAD/month x 32 months
2018 BMW X5M (ID: #11689)
1,776
Toronto, ON
2018 BMW
X5M Automatic AWD Premium package
Payment Details
- Current Payment: 1,776 CAD/month + tax
- Cash Incentive: 20,000 CAD
- Payment After Incentive: 1,151 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 56,835 CAD
- Months to End: 32 months (Oct, 2022)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 10,125 km/year (844 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
Payment Analysis
1,775.71CAD/monthin Toronto, ON
- 1,775.71 CAD/month
- 819.56 CAD/bi-weekly
- 409.78 CAD/week
- 21,308.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 2,006.55 CAD/month
- 926.10 CAD/bi-weekly
- 463.05 CAD/week
- 24,078.63 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)
For Leasing Purposes
With this deal, you are saving:
48,384 ~ 49,284 CAD
compared to leasing a BRAND NEW:
- BMW X5M w/ Premium Package (MSRP 144,599)
- for 36 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 2,637 |
|---|---|
| This Contract (CAD/month) | 1,776 |
| Monthly Difference | 862 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = 27,584 CAD |
| + Cash Incentive** (CAD) | + 20,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 48,384 ~ 49,284 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
93,658 CAD
- Total Vehicle Debt: 145,569 CAD
- Paid so Far: 31,911 CAD (21% Paid)
- Remaining Lease Payments: 56,823 CAD
- Residual Value: 56,835 CAD
- Cash Incentive: 20,000 CAD
Vehicle Debt & Value
Paid so far: 31,911 CAD Total Vehicle Value: 145,569 CAD
Vehicle Debt Breakdown
Downpayment: 3,500 CAD Remaining Term: 56,823 CAD
Term Paid so Far: 28,411 CAD Residual Value: 56,835 CAD
Cost to Own
Already Paid: 31,911 CAD
Cash Incentive: 20,000 CAD Buyout Price Today: 93,658 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)
Finance the remaining Debt Today
Remaining Term + Residual Value: 93,658 CAD
- 4.9%Interest Rate x 48 months
- 2,153 CAD/month + tax
- Total Payable: 103,326 CAD
- Total Interest: 9,669 CAD
- 8.9%Interest Rate x 48 months
- 2,326 CAD/month + tax
- Total Payable: 111,659 CAD
- Total Interest: 18,001 CAD
- 14.9%Interest Rate x 48 months
- 2,602 CAD/month + tax
- Total Payable: 124,887 CAD
- Total Interest: 31,230 CAD
At the end of the Lease Contract
Residual Value: 56,835 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 1,306 CAD/month + tax
- Total Payable: 62,702 CAD
- Total Interest: 5,867 CAD
- 8.9%Interest Rate x 48 months
- 1,412 CAD/month + tax
- Total Payable: 67,759 CAD
- Total Interest: 10,924 CAD
- 14.9%Interest Rate x 48 months
- 1,579 CAD/month + tax
- Total Payable: 75,786 CAD
- Total Interest: 18,951 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)
Distance Analysis
Cost to drive 100km: (CAD)
136.38
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
37.83
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
194.71
- km/week
- without any
- additional costs
Seller Contact Info
- Name: David Li
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
No Pets, Non-Smoking
Featured in Ontario
+ 1,375 cash
2019 Lexus
IS 300 Automatic AWD F Sport
Payment Details
- Current Payment: 519 CAD/month + tax
- Cash Incentive: 1,375 CAD
- Payment After Incentive: 470 CAD/month + tax
- Original Downpayment: 1,270 CAD
- Residual Value: 24,648 CAD
- Months to End: 28 months (Jun, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,613 km total
- Available Now: 18,309 km/year (1,526 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
2018 Volkswagen
Atlas Execline 3.6 FSI 4MOTION Automatic AWD VW Protection Plus Package, VW Anti Theft Protection
Payment Details
- Current Payment: 741 CAD/month + tax
- Original Downpayment: 80 CAD
- Residual Value: 23,080 CAD
- Months to End: 33 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,900 km total
- Available Now: 21,127 km/year (1,761 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2019 Volvo
XC60 Inscription T8 Automatic AWD Convenience, Climate, Vision
Payment Details
- Current Payment: 936 CAD/month + tax
- Residual Value: 29,037 CAD
- Months to End: 39 months (May, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
2018 Ford
F-250 SUPERDUTY XLT 4X4 Automatic AWD
Payment Details
- Current Payment: 616 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 23,922 CAD
- Months to End: 30 months (Jul, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,500 km total
- Available Now: 22,600 km/year (1,883 per month)
- Excess Km Cost: 0.16 CAD/km
Deal Special Perks
+ 1,200 cash
2017 Toyota
RAV4 Limited Hybrid 08X7 Automatic AWD
Payment Details
- Current Payment: 543 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 504 CAD/month + tax
- Residual Value: 17,142 CAD
- Months to End: 31 months (Aug, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 24,516 km/year (2,043 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2018 Mazda
Mazda6 Signature Automatic 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 15,145 CAD
- Months to End: 28 months (May, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 19,643 km/year (1,637 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
Latest Ontario Listings
+ 1,000 cash
2018 Volkswagen
tiguan comfortline Automatic AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 478 CAD/month + tax
- Residual Value: 17,000 CAD
- Months to End: 29 months (Jul, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 21,241 km/year (1,770 per month)
+ 3,000 cash
2018 Honda
Accord Sport Automatic 2WD
Payment Details
- Current Payment: 483 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 13,400 CAD
- Months to End: 57 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 20,632 km/year (1,719 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
2017 Nissan
Rogue Automatic 2WD
Payment Details
- Current Payment: 293 CAD/month + tax
- Original Downpayment: 531 CAD
- Residual Value: 110,000 CAD
- Months to End: 33 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 26,909 km/year (2,242 per month)
Deal Special Perks
2018 Dodge
SLT Automatic AWD SLT Crew Cab
Payment Details
- Current Payment: 556 CAD/month + tax
- Residual Value: 50,184 CAD
- Months to End: 77 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 17,195 km/year (1,433 per month)
+ 500 cash
2017 Honda
Accord LX Automatic 2WD
Payment Details
- Current Payment: 412 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 396 CAD/month + tax
- Months to End: 31 months (Aug, 2022)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 19,355 km/year (1,613 per month)
