Vehicle Photos

No Photo Available

Transfer Details

+ 3,000 cash
BMW Lease Takeover in North Vancouver : 2018 BMW 2018 x1 28i Automatic AWD ID:#12163
SAVE ~8,200CAD
CAD/month x 20 months
2018 BMW X1 28i (ID: #12163)
657
North Vancouver, BC
2018 BMW

X1 28i Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 657 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 507 CAD/month + tax
  • Residual Value: 23,498 CAD
  • Months to End: 20 months (Dec, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 29,000 km/year (2,417 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
Click here to GET A LOWER PRICE!

Payment Analysis

657.43CAD/monthin North Vancouver, BC
    Before Taxes:
  • 657.43 CAD/month
  • 303.43 CAD/bi-weekly
  • 151.71 CAD/week
  • 7,889.16 CAD/year
Incl. B.C. Taxes (12%):
  • 736.32 CAD/month
  • 339.84 CAD/bi-weekly
  • 169.92 CAD/week
  • 8,835.86 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)

For Leasing Purposes

With this deal, you are saving: 7,780 ~ 8,680 CAD

compared to leasing a BRAND NEW:

  • BMW X1
  • for 24 months
  • in B.C.
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 856
This Contract (CAD/month) 657
Monthly Difference 199 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 3,980 CAD
+ Cash Incentive** (CAD) + 3,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 7,780 ~ 8,680
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,646 CAD
  • Total Vehicle Debt: 54,397 CAD
  • Paid so Far: 17,751 CAD (32% Paid)
  • Remaining Lease Payments: 13,149 CAD
  • Residual Value: 23,498 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 17,751 CAD Total Vehicle Value: 54,397 CAD
32% Paid
68%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,149 CAD
Term Paid so Far: 17,751 CAD Residual Value: 23,498 CAD
0%
32%
24%
44%
Cost to Own
Already Paid: 17,751 CAD
Cash Incentive: 3,000 CAD Buyout Price Today: 33,646 CAD
32% Paid
5%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,646 CAD

  • 4.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,119 CAD
  • Total Interest: 3,473 CAD
  • 8.9%Interest Rate x 48 months
  • 836 CAD/month + tax
  • Total Payable: 40,113 CAD
  • Total Interest: 6,467 CAD
  • 14.9%Interest Rate x 48 months
  • 935 CAD/month + tax
  • Total Payable: 44,865 CAD
  • Total Interest: 11,219 CAD

At the end of the Lease Contract

Residual Value: 23,498 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 540 CAD/month + tax
  • Total Payable: 25,923 CAD
  • Total Interest: 2,426 CAD
  • 8.9%Interest Rate x 48 months
  • 584 CAD/month + tax
  • Total Payable: 28,014 CAD
  • Total Interest: 4,516 CAD
  • 14.9%Interest Rate x 48 months
  • 653 CAD/month + tax
  • Total Payable: 31,333 CAD
  • Total Interest: 7,835 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)

Distance Analysis
Cost to drive 100km: (CAD)
21.00
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 27.20CAD/100km (TODAY without the Cash Incentive)
  • 39.45CAD/100km (Original Contract back in Dec, 2017)
Time Analysis
Cost per day: (CAD)
16.68
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 21.61CAD/day (Original Contract back in Dec, 2017)
Remaining Km
Can be driven up to:
557.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Dec, 2017)

Seller Contact Info

  • Name: Dhruv
  • Location: North Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Tire and rim protector coverage included

Featured in B.C.

+ 3,000 cash
SAVE ~14,700CAD
CAD/month x 31 months
2019 Mercedes-Benz C300 (ID: #12617)
725
Vancouver, BC
2019 Mercedes-Benz

C300 Automatic AWD w/ Premium Plus Package + Sport Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 725 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 629 CAD/month + tax
  • Residual Value: 27,945 CAD
  • Months to End: 31 months (Nov, 2022)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 7,550 km total
  • Available Now: 23,206 km/year (1,934 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~2,400CAD
CAD/month x 17 months
2019 Volvo XC40, 4D UTILITY AWD T5. R-DESIGN. (ID: #12094)
785
Vancouver. BC
2019 Volvo

XC40, 4D UTILITY AWD T5. R-DESIGN. Automatic AWD Power Seats, Navi Tech & Park assist, 360 Camera, Driver Assist, Enhanced Lighting, Panoramic Roof, Qi Phone Charging, Harman Kardon Premium Sound, Front Heated Seat, Dark Tinted Window

  • Warranty Complete Term
Payment Details
  • Current Payment: 785 CAD/month + tax
  • Original Downpayment: 879 CAD
  • Residual Value: 29,748 CAD
  • Months to End: 17 months (Sep, 2021)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 7,600 km total
  • Available Now: 19,341 km/year (1,612 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
SAVE ~5,600CAD
CAD/month x 9 months
2018 Volvo XC90 INSCRIPTION (ID: #12091)
902
Vancouver, BC
2018 Volvo

XC90 INSCRIPTION Automatic AWD 7 SEATER, HEATED FRONT SEAT, FAMILY/CHILDREN PACK, NAVI TECH & PARK ASSIST, PANORAMIC ROOF, 4 ZONE CLIMATE, 3RD ROW A/C, DARK TINTED REAR WINDOWS, 360 CAMERA, HEAD UP DISPLAY, AIR SUSPENSION...

  • Warranty Complete Term
Payment Details
  • Current Payment: 902 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 847 CAD/month + tax
  • Original Downpayment: 10,118 CAD
  • Residual Value: 45,359 CAD
  • Months to End: 9 months (Jan, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,826 km total
  • Available Now: 36,232 km/year (3,019 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~2,900CAD
CAD/month x 49 months
2019 Chevrolet Camaro 2SS (ID: #9965)
924
Vancouver, BCCarFax Canada Accident Report
2019 Chevrolet

Camaro 2SS Automatic 2WD

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 924 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 883 CAD/month + tax
  • Residual Value: 20,621 CAD
  • Months to End: 49 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 1,300 km total
  • Available Now: 28,580 km/year (2,382 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 16 months
2016 Toyota Tundra TRD (ID: #9564)
596
Langley, BC
2016 Toyota

Tundra TRD Automatic AWD

Payment Details
  • Current Payment: 596 CAD/month + tax
  • Months to End: 16 months (Sep, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 84,000 km total
  • Available Now: 12,000 km/year (1,000 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 43 months
2018 Mazda Mazda 3 Sport (Hatchback) (ID: #9494)
317
Vancouver, BC
2018 Mazda

Mazda 3 Sport (Hatchback) Automatic 2WD

Payment Details
  • Current Payment: 317 CAD/month + tax
  • Residual Value: 6,209 CAD
  • Months to End: 43 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,250 km total
  • Available Now: 27,000 km/year (2,250 per month)
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • Large Cash Incentive
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details

Latest B.C. Listings

SAVE ~6,000CAD
CAD/month x 24 months
2018 BMW X2 (ID: #13093)
590
Vancouver, BC
2018 BMW

X2 Automatic AWD M SPORT

  • Warranty Complete Term
Payment Details
  • Current Payment: 590 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 24 months (Apr, 2022)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 17,000 km/year (1,417 per month)
Deal Special Perks
  • Large Down Payment
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 800 cash
SAVE ~13,100CAD
CAD/month x 16 months
2017 Volvo Inscription (ID: #13052)
652
Vancouver, BC
2017 Volvo

Inscription Automatic AWD w/ Vision + Climate + Convenience Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 602 CAD/month + tax
  • Original Downpayment: 20,000 CAD
  • Months to End: 16 months (Aug, 2021)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 32,250 km/year (2,688 per month)
Deal Special Perks
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~9,900CAD
CAD/month x 21 months
2020 Chevrolet Silverado 1500 Custom (ID: #13018)
464
Coquitlam, BC
2020 Chevrolet

Silverado 1500 Custom Automatic AWD Crew Cab 5.3L

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 464 CAD/month + tax
  • Original Downpayment: 600 CAD
  • Residual Value: 39,381 CAD
  • Months to End: 21 months (Jan, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 20,857 km/year (1,738 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 29 months
2020 Toyota LE (ID: #13008)
304
Vancouver, BC
2020 Toyota

LE Automatic AWD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 287 CAD/month + tax
  • Months to End: 29 months (Sep, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 5,300 km total
  • Available Now: 22,634 km/year (1,886 per month)
Deal Special Perks
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 15,000 cash
CAD/month x 37 months
2018 BMW M6 Coupe (ID: #13007)
2,351
Vancouver, BC
2018 BMW

M6 Coupe Automatic 2WD

Payment Details
  • Current Payment: 2,351 CAD/month + tax
  • Cash Incentive: 15,000 CAD
  • Payment After Incentive: 1,946 CAD/month + tax
  • Residual Value: 49,216 CAD
  • Months to End: 37 months (May, 2023)
Vehicle Status
  • Contract Allowance: 20,001 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 24,812 km/year (2,068 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details