Vehicle Photos

No Photo Available

Transfer Details

+ 1,000 cash
BMW Lease Takeover in North Vancouver : 2018 BMW 2018 x1 28i Automatic AWD ID:#12163
SAVE ~5,400 CAD
CAD/month x 16 months
2018 BMW X1 28i (ID: #12163)
657
North Vancouver, BC
2018 BMW

X1 28i Automatic AWD Navigation

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 657 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 595 CAD/month + tax
  • Residual Value: 23,498 CAD
  • Months to End: 16 months (Dec, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 31,750 km/year (2,646 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
Click here to MAKE AN OFFER

Payment Analysis

657.43CAD/monthin North Vancouver, BC
    Before Taxes:
  • 657.43 CAD/month
  • 303.43 CAD/bi-weekly
  • 151.71 CAD/week
  • 7,889.16 CAD/year
Incl. B.C. Taxes (12%):
  • 736.32 CAD/month
  • 339.84 CAD/bi-weekly
  • 169.92 CAD/week
  • 8,835.86 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more)

For Leasing Purposes

With this deal, you are saving: 4,984 ~ 5,884 CAD

compared to leasing a BRAND NEW:

  • BMW X1
  • for 24 months
  • in B.C.
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 856
This Contract (CAD/month) 657
Monthly Difference 199 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 3,184 CAD
+ Cash Incentive** (CAD) + 1,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,984 ~ 5,884
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,016 CAD
  • Total Vehicle Debt: 54,397 CAD
  • Paid so Far: 20,380 CAD (37% Paid)
  • Remaining Lease Payments: 10,519 CAD
  • Residual Value: 23,498 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 20,380 CAD Total Vehicle Value: 54,397 CAD
37% Paid
63%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,519 CAD
Term Paid so Far: 20,380 CAD Residual Value: 23,498 CAD
0%
37%
19%
44%
Cost to Own
Already Paid: 20,380 CAD (37%)
Cash Incentive: 1,000 CAD Buyout Price Today: 33,016 CAD
37% Paid
1%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,016 CAD

  • 4.9%Interest Rate x 48 months
  • 759 CAD/month + tax
  • Total Payable: 36,425 CAD
  • Total Interest: 3,408 CAD
  • 8.9%Interest Rate x 48 months
  • 820 CAD/month + tax
  • Total Payable: 39,362 CAD
  • Total Interest: 6,346 CAD
  • 14.9%Interest Rate x 48 months
  • 917 CAD/month + tax
  • Total Payable: 44,025 CAD
  • Total Interest: 11,009 CAD

At the end of the Lease Contract

Residual Value: 23,498 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 540 CAD/month + tax
  • Total Payable: 25,923 CAD
  • Total Interest: 2,426 CAD
  • 8.9%Interest Rate x 48 months
  • 584 CAD/month + tax
  • Total Payable: 28,014 CAD
  • Total Interest: 4,516 CAD
  • 14.9%Interest Rate x 48 months
  • 653 CAD/month + tax
  • Total Payable: 31,333 CAD
  • Total Interest: 7,835 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more)

Distance Analysis
Cost to drive 100km: (CAD)
22.49
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 24.85CAD/100km (TODAY without the Cash Incentive)
  • 39.45CAD/100km (Original Contract back in Dec, 2017)
Time Analysis
Cost per day: (CAD)
19.56
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 21.61CAD/day (Original Contract back in Dec, 2017)
Remaining Km
Can be driven up to:
610.58
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Dec, 2017)

Seller Contact Info

  • Name: Dhruv
  • Location: North Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Tire and rim protector coverage included

Featured in B.C.

+ 8,000 cash
SAVE ~13,400 CAD
CAD/month x 38 months
2019 BMW X1 xDrive28i (ID: #14834)
799
Vancouver, BC
2019 BMW

X1 xDrive28i Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 799 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 589 CAD/month + tax
  • Residual Value: 20,475 CAD
  • Months to End: 38 months (Oct, 2023)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,011 km total
  • Available Now: 18,312 km/year (1,526 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
SAVE ~7,700 CAD
CAD/month x 37 months
2018 Nissan MICRA SV 1.6 AT (ID: #14982)
197
Victoria, BCCarFax Canada Accident Report
2018 Nissan

MICRA SV 1.6 AT Automatic 2WD

View CarFax Canada Report

Payment Details
  • Current Payment: 197 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 183 CAD/month + tax
  • Residual Value: 5,573 CAD
  • Months to End: 37 months (Sep, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,318 km total
  • Available Now: 26,924 km/year (2,244 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
SAVE ~9,800 CAD
CAD/month x 37 months
2018 Honda CR-V EX-L Turbo (ID: #15473)
469
North Vancouver, BC
2018 Honda

CR-V EX-L Turbo Automatic AWD w/ Winter Tires Barely Used; Honda Hitch for Bike Rack; Roof Racks; Protection PKG

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 469 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Residual Value: 15,433 CAD
  • Months to End: 37 months (Sep, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,000 km total
  • Available Now: 21,730 km/year (1,811 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~9,100 CAD
CAD/month x 13 months
2017 BMW 340i xDrive M-Performance I & II (ID: #13869)
688
Vancouver, BCCarFax Canada Accident Report
2017 BMW

340i xDrive M-Performance I & II Automatic AWD w/ No Charge Maintenance, M Performance I & II Power & Sound Kit, Premium Package Enhanced, Alpine white exterior with Coral Red leather seats!

View CarFax Canada Report

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 688 CAD/month + tax
  • Original Downpayment: 3,505 CAD
  • Residual Value: 33,075 CAD
  • Months to End: 13 months (Sep, 2021)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 23,077 km/year (1,923 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~23,500 CAD
CAD/month x 30 months
2019 Mercedes-Benz AMG E53 4Matic+ (ID: #14645)
1,258
Vancouver, BC
2019 Mercedes-Benz

AMG E53 4Matic+ Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,258 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,192 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 51,160 CAD
  • Months to End: 30 months (Feb, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,400 km total
  • Available Now: 28,640 km/year (2,387 per month)
  • Excess Km Cost: 0.40 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
SAVE ~19,700 CAD
CAD/month x 34 months
2019 Volvo XC90 T8 Momentum (ID: #14266)
1,274
Vancouver, BC
2019 Volvo

XC90 T8 Momentum Automatic AWD w/ Warranty Complete Term & Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,274 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,127 CAD/month + tax
  • Original Downpayment: 2,189 CAD
  • Residual Value: 33,777 CAD
  • Months to End: 34 months (Jun, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 12,157 km total
  • Available Now: 28,886 km/year (2,407 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details

Latest B.C. Listings

+ 5,000 cash
SAVE ~6,700 CAD
CAD/month x 24 months
2018 Mercedes-Benz CLA 250 4matic (ID: #16194)
725
Richmond, BC
2018 Mercedes-Benz

CLA 250 4matic Automatic AWD Sport package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 725 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 517 CAD/month + tax
  • Months to End: 24 months (Aug, 2022)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 38,000 km total
  • Available Now: 8,500 km/year (708 per month)
Deal Special Perks
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 24 months
2019 Honda CIVIC EX (ID: #16183)
384
Langley, BC
2019 Honda

CIVIC EX Automatic 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 384 CAD/month + tax
  • Residual Value: 12,631 CAD
  • Months to End: 24 months (Sep, 2022)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,749 km total
  • Available Now: 29,126 km/year (2,427 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 21 months
2018 Mercedes-Benz B 250 Sports Tourer (ID: #16180)
414
Surrey
2018 Mercedes-Benz

B 250 Sports Tourer Automatic 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 414 CAD/month + tax
  • Original Downpayment: 4,002 CAD
  • Residual Value: 16,843 CAD
  • Months to End: 21 months (Jun, 2022)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 22,571 km/year (1,881 per month)
See all Details
SAVE ~14,600 CAD
CAD/month x 47 months
2018 Ford Escape SEL AWD (ID: #16175)
551
Vancouver, BC
2018 Ford

Escape SEL AWD Automatic AWD Tow Package FINANCE TAKEOVER

  • Warranty Complete Term
Payment Details
  • Current Payment: 551 CAD/month + tax
  • Original Downpayment: 2,700 CAD
  • Residual Value: 1 CAD
  • Months to End: 47 months (Jul, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,200 km total
  • Available Now: 23,949 km/year (1,996 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 450 cash
CAD/month x 36 months
2019 Honda Civic Sedan Touring (ID: #16173)
192
Vancouver
2019 Honda

Civic Sedan Touring CVT 2WD

Payment Details
  • Current Payment: 192 CAD/month + tax
  • Cash Incentive: 450 CAD
  • Payment After Incentive: 180 CAD/month + tax
  • Residual Value: 13,090 CAD
  • Months to End: 36 months (Aug, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,700 km total
  • Available Now: 22,433 km/year (1,869 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details