Vehicle Photos
No Photo Available
Transfer Details
CAD/month x 35 months
2025 BMW X1 XDRIVE28I (ID: #4510)
955
New Westminster, BC
2025 BMW
X1 XDRIVE28I Automatic AWD M Sport Package
Payment Details
- Current Payment: 955 CAD/month + tax
- Residual Value: 23,876 CAD
- Months to End: 35 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,600 km total
- Available Now: 19,680 km/year (1,640 per month)
- Excess Km Cost: 0.15 CAD/km
Payment Analysis
955.21CAD/monthin New Westminster, BC
- 955.21 CAD/month
- 440.87 CAD/bi-weekly
- 220.43 CAD/week
- 11,462.52 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,069.84 CAD/month
- 493.77 CAD/bi-weekly
- 246.89 CAD/week
- 12,838.02 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,308 CAD
- Total Vehicle Debt: 69,726 CAD
- Paid so Far: 12,418 CAD (17% Paid)
- Remaining Lease Payments: 33,432 CAD
- Residual Value: 23,876 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,418 CAD Total Vehicle Value: 69,726 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 33,432 CAD
Term Paid so Far: 12,418 CAD Residual Value: 23,876 CAD
Cost to Own
Already Paid: 12,418 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 57,308 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,308 CAD
- 4.9%Interest Rate x 48 months
- 1,317 CAD/month + tax
- Total Payable: 63,224 CAD
- Total Interest: 5,916 CAD
- 8.9%Interest Rate x 48 months
- 1,423 CAD/month + tax
- Total Payable: 68,323 CAD
- Total Interest: 11,015 CAD
- 14.9%Interest Rate x 48 months
- 1,592 CAD/month + tax
- Total Payable: 76,417 CAD
- Total Interest: 19,109 CAD
At the end of the Lease Contract
Residual Value: 23,876 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 549 CAD/month + tax
- Total Payable: 26,340 CAD
- Total Interest: 2,465 CAD
- 8.9%Interest Rate x 48 months
- 593 CAD/month + tax
- Total Payable: 28,465 CAD
- Total Interest: 4,589 CAD
- 14.9%Interest Rate x 48 months
- 663 CAD/month + tax
- Total Payable: 31,837 CAD
- Total Interest: 7,961 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
58.24
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
31.40
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
378.46
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Luigi
- Location: New Westminster, BC
- Date Contract Started:
- Date Contract Ends:
For more details about this contract, please contact the seller.
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 360 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 17,357 km/year (1,446 per month)
+ 4,000 cash
CAD/month x 22 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 709 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 25,230 km/year (2,103 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 922 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 18 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 27,117 km/year (2,260 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 40 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,576 km/year (1,465 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatic AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 424 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 7 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 67,793 km/year (5,649 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
pay 2,000 CAD
2026 Toyota
Rav4 XSE Technology Pkg. Automatic AWD Ceramic coating
Payment Details
- Current Payment: 835 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 896 CAD/month + tax
- Residual Value: 33,043 CAD
- Months to End: 33 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 22,182 km/year (1,848 per month)
Featured in Vancouver
+ 1,000 cash
2025 KIA
LX Automatic 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 326 CAD/month + tax
- Residual Value: 14,375 CAD
- Months to End: 35 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 24,229 km/year (2,019 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2025 Ford
Supercrew SWB 4WD Automatic AWD
Payment Details
- Current Payment: 951 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 920 CAD/month + tax
- Residual Value: 43,397 CAD
- Months to End: 32 months (Jul, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,992 km total
- Available Now: 21,253 km/year (1,771 per month)
- Excess Km Cost: 0.16 CAD/km
+ 899 cash
2022 Ford
Escape PH EV Manual 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 360 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 17,357 km/year (1,446 per month)
+ 1,500 cash
2024 Audi
S4 Technik Automatic AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 846 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 31,527 km/year (2,627 per month)
+ 4,000 cash
CAD/month x 22 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatic AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 709 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 25,230 km/year (2,103 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatic AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 922 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 18 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 27,117 km/year (2,260 per month)
- Excess Km Cost: 0.40 CAD/km
2026 Mazda
CX-5 GT Premium Automatic AWD + Panoramic Roof + Protection Plan + Maintenance
Payment Details
- Current Payment: 738 CAD/month + tax
- Residual Value: 27,019 CAD
- Months to End: 40 months (Mar, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,080 km total
- Available Now: 17,576 km/year (1,465 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manual AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: -272 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 3 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 154,308 km/year (12,859 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Latest Vancouver Listings
2024 BMW
i4 M50 Automatic AWD Sport package, Driver assistance package
Payment Details
- Current Payment: 1,259 CAD/month + tax
- Original Downpayment: 1,247 CAD
- Residual Value: 37,060 CAD
- Months to End: 22 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 20,727 km/year (1,727 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Honda
Black Edition Automatic AWD
Payment Details
- Current Payment: 958 CAD/month + tax
- Residual Value: 26,040 CAD
- Months to End: 44 months (Jul, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 23,318 km/year (1,943 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Ford
Mustang Mach E Automatic 2WD
Payment Details
- Current Payment: 879 CAD/month + tax
- Residual Value: 25,017 CAD
- Months to End: 20 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 25,800 km/year (2,150 per month)
- Excess Km Cost: 0.16 CAD/km
2023 Ford
Mustang Mach E Automatic 2WD
Payment Details
- Current Payment: 879 CAD/month + tax
- Residual Value: 25,017 CAD
- Months to End: 20 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 25,800 km/year (2,150 per month)
- Excess Km Cost: 0.16 CAD/km
CAD/month x 30 months
2025 Mercedes-Benz GLE53C 4M - GLE53 4MATIC+ Coupe (ID: #75915)
2,235
Vancouver, BC
2025 Mercedes-Benz
GLE53C 4M - GLE53 4MATIC+ Coupe Automatic AWD Maintenance service, twice
Payment Details
- Current Payment: 2,235 CAD/month + tax
- Months to End: 30 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 34,345 km total
- Available Now: 24,662 km/year (2,055 per month)
- Excess Km Cost: 0.25 CAD/km
+ 10,000 cash
2023 BMW
i7 xDrive60 Automatic AWD Premium, Rear Comfort, Entertainment, Executive Lounge and Active Comfort Drive packages
Payment Details
- Current Payment: 3,317 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 2,317 CAD/month + tax
- Residual Value: 72,189 CAD
- Months to End: 10 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 21,333 km/year
- Current Odometer: 32,727 km total
- Available Now: 35,393 km/year (2,949 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
CAD/month x 19 months
2024 Mercedes-Benz GLC 300 Trim: Exclusive Trim, and the AMG Line with Night Package. (ID: #75566)
951
5620 Larson Place, West Vancouver, BC
2024 Mercedes-Benz
GLC 300 Trim: Exclusive Trim, and the AMG Line with Night Package. Automatic AWD Extensive Mercedes safety feature package, panoramic sunroof and Heated seats and wheel.Diamond Pattern trim and centre console, heated front seats, all-season tires. Prepaid Mercedes maintenance plan till the contract ends (worth $2,000)
Payment Details
- Current Payment: 951 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 32,400 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 25,263 km/year (2,105 per month)
