This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
X3 M40i Automatic AWD w/ Ultimate Pkg + Ventilated Front Seats + Black Vernasca Leather + High Gloss Oak Trim + Reclining Rear Seats
Payment Details
- Current Payment: 1,105 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,067 CAD/month + tax
- Residual Value: 36,699 CAD
- Months to End: 39 months (Aug, 2022)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,800 km total
- Available Now: 8,369 km/year (697 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
- 1,105.18 CAD/month
- 510.08 CAD/bi-weekly
- 255.04 CAD/week
- 13,262.16 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,160.44 CAD/month
- 535.59 CAD/bi-weekly
- 267.79 CAD/week
- 13,925.27 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- BMW X3 M40i w/ Ultimate Package (+ $11,750)
- for 24 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,508 |
|---|---|
| This Contract (CAD/month) | 1,105 |
| Monthly Difference | 403 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 15,717 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 18,817 ~ 20,117 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
- Total Vehicle Debt: 88,642 CAD
- Paid so Far: 8,841 CAD (9% Paid)
- Remaining Lease Payments: 43,102 CAD
- Residual Value: 36,699 CAD
- Cash Incentive: 1,500 CAD
Paid so far: 8,841 CAD Total Vehicle Value: 88,642 CAD
Downpayment: 0 CAD Remaining Term: 43,102 CAD
Term Paid so Far: 8,841 CAD Residual Value: 36,699 CAD
Already Paid: 8,841 CAD (9%)
Cash Incentive: 1,500 CAD Buyout Price Today: 78,301 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 78,301 CAD
- 4.9%Interest Rate x 48 months
- 1,800 CAD/month + tax
- Total Payable: 86,384 CAD
- Total Interest: 8,083 CAD
- 8.9%Interest Rate x 48 months
- 1,945 CAD/month + tax
- Total Payable: 93,350 CAD
- Total Interest: 15,050 CAD
- 14.9%Interest Rate x 48 months
- 2,175 CAD/month + tax
- Total Payable: 104,409 CAD
- Total Interest: 26,109 CAD
At the end of the Lease Contract
Residual Value: 36,699 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,487 CAD
- Total Interest: 3,789 CAD
- 8.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,752 CAD
- Total Interest: 7,054 CAD
- 14.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,936 CAD
- Total Interest: 12,237 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 830 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 630 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 15,200 km/year (1,267 per month)
- Excess Km Cost: 0.12 CAD/km
Model Y Performance Automatic AWD Performance
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 10,675 CAD
- Residual Value: 41,844 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 80,002 km total
- Available Now: -12,802 km/year (-1,067 per month)
- Excess Km Cost: 0.11 CAD/km
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,087 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 30,600 km/year (2,550 per month)
- Excess Km Cost: 0.20 CAD/km
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 3 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 10,000 km/year (833 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 460 CAD/month + tax
- Months to End: 36 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 22,667 km/year (1,889 per month)
- Excess Km Cost: 0.20 CAD/km
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 26,633 km/year (2,219 per month)
- Excess Km Cost: 0.20 CAD/km
Featured in Calgary
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 830 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 630 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 15,200 km/year (1,267 per month)
- Excess Km Cost: 0.12 CAD/km
Model Y Performance Automatic AWD Performance
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 10,675 CAD
- Residual Value: 41,844 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 80,002 km total
- Available Now: -12,802 km/year (-1,067 per month)
- Excess Km Cost: 0.11 CAD/km
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,087 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 20 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 30,600 km/year (2,550 per month)
- Excess Km Cost: 0.20 CAD/km
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,056 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 20,308 km/year (1,692 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 3 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 65,000 km total
- Available Now: 10,000 km/year (833 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 27 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 14,444 km/year (1,204 per month)
- Excess Km Cost: 0.10 CAD/km
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 33 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 20,512 km/year (1,709 per month)
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 15,783 km/year (1,315 per month)
Latest Calgary Listings
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 27 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 14,444 km/year (1,204 per month)
- Excess Km Cost: 0.10 CAD/km
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 830 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 630 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 15,200 km/year (1,267 per month)
- Excess Km Cost: 0.12 CAD/km
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 33 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 20,512 km/year (1,709 per month)
Model Y Performance Automatic AWD Performance
Payment Details
- Current Payment: 928 CAD/month + tax
- Original Downpayment: 10,675 CAD
- Residual Value: 41,844 CAD
- Months to End: 15 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 80,002 km total
- Available Now: -12,802 km/year (-1,067 per month)
- Excess Km Cost: 0.11 CAD/km
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 15,783 km/year (1,315 per month)
A4 Komfort Automatic AWD quattro
Payment Details
- Current Payment: 572 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Months to End: 70 months (Oct, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 98,000 km total
- Available Now: 3,771 km/year (314 per month)
EX-L Automatic AWD
Payment Details
- Current Payment: 590 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 75 months (Feb, 2032)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 127,000 km total
- Available Now: 35,013 km/year (2,918 per month)


