This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
X3 M40i Automatic AWD w/ Ultimate Pkg + Ventilated Front Seats + Black Vernasca Leather + High Gloss Oak Trim + Reclining Rear Seats
Payment Details
- Current Payment: 1,105 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,069 CAD/month + tax
- Residual Value: 36,699 CAD
- Months to End: 42 months (Aug, 2022)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,800 km total
- Available Now: 7,771 km/year (648 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
- 1,105.18 CAD/month
- 510.08 CAD/bi-weekly
- 255.04 CAD/week
- 13,262.16 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,160.44 CAD/month
- 535.59 CAD/bi-weekly
- 267.79 CAD/week
- 13,925.27 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- BMW X3 M40i w/ Ultimate Package (+ $11,750)
- for 24 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,508 |
|---|---|
| This Contract (CAD/month) | 1,105 |
| Monthly Difference | 403 CAD/month |
| Remaining Term | x 42 months |
| Total Monthly Difference | = 16,926 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 20,026 ~ 21,326 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
- Total Vehicle Debt: 88,642 CAD
- Paid so Far: 5,526 CAD (6% Paid)
- Remaining Lease Payments: 46,418 CAD
- Residual Value: 36,699 CAD
- Cash Incentive: 1,500 CAD
Paid so far: 5,526 CAD Total Vehicle Value: 88,642 CAD
Downpayment: 0 CAD Remaining Term: 46,418 CAD
Term Paid so Far: 5,526 CAD Residual Value: 36,699 CAD
Already Paid: 5,526 CAD (6%)
Cash Incentive: 1,500 CAD Buyout Price Today: 81,616 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 81,616 CAD
- 4.9%Interest Rate x 48 months
- 1,876 CAD/month + tax
- Total Payable: 90,042 CAD
- Total Interest: 8,425 CAD
- 8.9%Interest Rate x 48 months
- 2,027 CAD/month + tax
- Total Payable: 97,303 CAD
- Total Interest: 15,687 CAD
- 14.9%Interest Rate x 48 months
- 2,267 CAD/month + tax
- Total Payable: 108,831 CAD
- Total Interest: 27,214 CAD
At the end of the Lease Contract
Residual Value: 36,699 CAD (in 42 months)
- 4.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,487 CAD
- Total Interest: 3,789 CAD
- 8.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,752 CAD
- Total Interest: 7,054 CAD
- 14.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,936 CAD
- Total Interest: 12,237 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 771 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 19,000 km/year (1,583 per month)
- Excess Km Cost: 0.12 CAD/km
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,077 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 17 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.20 CAD/km
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 459 CAD/month + tax
- Months to End: 33 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,727 km/year (2,061 per month)
- Excess Km Cost: 0.20 CAD/km
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 20 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 30,628 km/year (2,552 per month)
- Excess Km Cost: 0.20 CAD/km
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 847 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 43,385 km/year (3,615 per month)
- Excess Km Cost: 0.15 CAD/km
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
Featured in Calgary
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 771 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 19,000 km/year (1,583 per month)
- Excess Km Cost: 0.12 CAD/km
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,077 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 17 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.20 CAD/km
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,051 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 23 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 22,957 km/year (1,913 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
Lariat Automatic AWD 502A night package
Payment Details
- Current Payment: 1,018 CAD/month + tax
- Residual Value: 61,428 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,462 km total
- Available Now: 21,392 km/year (1,783 per month)
- Excess Km Cost: 0.16 CAD/km
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 24 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 16,250 km/year (1,354 per month)
- Excess Km Cost: 0.10 CAD/km
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 22,564 km/year (1,880 per month)
Latest Calgary Listings
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
Lariat Automatic AWD 502A night package
Payment Details
- Current Payment: 1,018 CAD/month + tax
- Residual Value: 61,428 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,462 km total
- Available Now: 21,392 km/year (1,783 per month)
- Excess Km Cost: 0.16 CAD/km
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 24 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 16,250 km/year (1,354 per month)
- Excess Km Cost: 0.10 CAD/km
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 771 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 19,000 km/year (1,583 per month)
- Excess Km Cost: 0.12 CAD/km
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 22,564 km/year (1,880 per month)
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 18,038 km/year (1,503 per month)


