This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~7,700 CAD
CAD/month x 38 months
Transferred/Sold
2018 BMW X1 xDrive28i (ID: #11382)
507
Calgary, AB
2018 BMW
X1 xDrive28i Automatic AWD w/ Leather interior
Payment Details
- Current Payment: 507 CAD/month + tax
- Residual Value: 21,748 CAD
- Months to End: 38 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 5,368 km/year (447 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
506.86CAD/monthin Calgary, AB
- 506.86 CAD/month
- 233.94 CAD/bi-weekly
- 116.97 CAD/week
- 6,082.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 532.20 CAD/month
- 245.63 CAD/bi-weekly
- 122.82 CAD/week
- 6,386.44 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,676 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i
- for 36 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 708 |
|---|---|
| This Contract (CAD/month) | 507 |
| Monthly Difference | 202 CAD/month |
| Remaining Term | x 38 months |
| Total Monthly Difference | = 7,676 CAD |
| Total Savings (CAD) | = 7,676 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,009 CAD
- Total Vehicle Debt: 46,077 CAD
- Paid so Far: 5,069 CAD (11% Paid)
- Remaining Lease Payments: 19,261 CAD
- Residual Value: 21,748 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,069 CAD Total Vehicle Value: 46,077 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,261 CAD
Term Paid so Far: 5,069 CAD Residual Value: 21,748 CAD
Cost to Own
Already Paid: 5,069 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 41,009 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,009 CAD
- 4.9%Interest Rate x 48 months
- 943 CAD/month + tax
- Total Payable: 45,242 CAD
- Total Interest: 4,233 CAD
- 8.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,891 CAD
- Total Interest: 7,882 CAD
- 14.9%Interest Rate x 48 months
- 1,139 CAD/month + tax
- Total Payable: 54,683 CAD
- Total Interest: 13,674 CAD
At the end of the Lease Contract
Residual Value: 21,748 CAD (in 38 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,993 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,928 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
113.30
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
103.24
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 2,000 cash
CAD/month x 13 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
938
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 17,538 km/year (1,462 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,080 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 18 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 459 CAD/month + tax
- Months to End: 33 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,727 km/year (2,061 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 29,170 km/year (2,431 per month)
- Excess Km Cost: 0.20 CAD/km
pay 3,000 CAD
2022 Toyota
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 847 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 43,385 km/year (3,615 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mazda
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 17 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 26,118 km/year (2,176 per month)
- Excess Km Cost: 0.12 CAD/km
Featured in Calgary
+ 2,000 cash
CAD/month x 13 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
938
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 17,538 km/year (1,462 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,080 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 18 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 23 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,051 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 23 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 22,957 km/year (1,913 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2024 Mazda
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 17 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 26,118 km/year (2,176 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Mazda
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 17 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 26,118 km/year (2,176 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Ford
Lariat Automatic AWD 502A night package
Payment Details
- Current Payment: 1,018 CAD/month + tax
- Residual Value: 61,428 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,462 km total
- Available Now: 21,392 km/year (1,783 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Volkswagen
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 24 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 16,250 km/year (1,354 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 22,564 km/year (1,880 per month)
Latest Calgary Listings
2024 Mazda
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 17 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 26,118 km/year (2,176 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Mazda
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 17 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 26,118 km/year (2,176 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Ford
Lariat Automatic AWD 502A night package
Payment Details
- Current Payment: 1,018 CAD/month + tax
- Residual Value: 61,428 CAD
- Months to End: 19 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,462 km total
- Available Now: 21,392 km/year (1,783 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Volkswagen
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 24 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 16,250 km/year (1,354 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
CAD/month x 13 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
938
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 17,538 km/year (1,462 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Mercedes-Benz
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 22,564 km/year (1,880 per month)
2025 Honda
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 18,038 km/year (1,503 per month)
