This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~8,700 CAD
CAD/month x 43 months
Transferred/Sold
2018 BMW X1 xDrive28i (ID: #11382)
507
Calgary, AB
2018 BMW
X1 xDrive28i Automatic AWD w/ Leather interior
Payment Details
- Current Payment: 507 CAD/month + tax
- Residual Value: 21,748 CAD
- Months to End: 43 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 4,744 km/year (395 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
506.86CAD/monthin Calgary, AB
- 506.86 CAD/month
- 233.94 CAD/bi-weekly
- 116.97 CAD/week
- 6,082.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 532.20 CAD/month
- 245.63 CAD/bi-weekly
- 122.82 CAD/week
- 6,386.44 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,686 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i
- for 36 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 708 |
|---|---|
| This Contract (CAD/month) | 507 |
| Monthly Difference | 202 CAD/month |
| Remaining Term | x 43 months |
| Total Monthly Difference | = 8,686 CAD |
| Total Savings (CAD) | = 8,686 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,543 CAD
- Total Vehicle Debt: 46,077 CAD
- Paid so Far: 2,534 CAD (5% Paid)
- Remaining Lease Payments: 21,795 CAD
- Residual Value: 21,748 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,534 CAD Total Vehicle Value: 46,077 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,795 CAD
Term Paid so Far: 2,534 CAD Residual Value: 21,748 CAD
Cost to Own
Already Paid: 2,534 CAD (5%)
Cash Incentive: 0 CAD Buyout Price Today: 43,543 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,543 CAD
- 4.9%Interest Rate x 48 months
- 1,001 CAD/month + tax
- Total Payable: 48,038 CAD
- Total Interest: 4,495 CAD
- 8.9%Interest Rate x 48 months
- 1,082 CAD/month + tax
- Total Payable: 51,912 CAD
- Total Interest: 8,369 CAD
- 14.9%Interest Rate x 48 months
- 1,210 CAD/month + tax
- Total Payable: 58,062 CAD
- Total Interest: 14,519 CAD
At the end of the Lease Contract
Residual Value: 21,748 CAD (in 43 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,993 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,928 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
128.21
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
91.23
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 480 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 25 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 27,840 km/year (2,320 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,000 cash
CAD/month x 8 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
938
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 688 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 8 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 28,500 km/year (2,375 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,056 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 13 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 47,077 km/year (3,923 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
2024 Hyundai
Palisade Ultimate Caligraphy Automatic AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 765 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 8 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 19,500 km/year (1,625 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 456 CAD/month + tax
- Months to End: 28 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 29,143 km/year (2,429 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 16 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 38,285 km/year (3,190 per month)
- Excess Km Cost: 0.20 CAD/km
Featured in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 480 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 25 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 27,840 km/year (2,320 per month)
- Excess Km Cost: 0.12 CAD/km
+ 2,000 cash
CAD/month x 8 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
938
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 688 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 8 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 28,500 km/year (2,375 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,056 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 13 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 47,077 km/year (3,923 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 18 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,037 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 18 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 29,333 km/year (2,444 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
pay 4,000 CAD
2025 Ford
F150 XLT Automatic AWD All upgrades possible
Payment Details
- Current Payment: 940 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,607 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 57,000 CAD
- Months to End: 6 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 1,000 cash
2024 Hyundai
Palisade Ultimate Caligraphy Automatic AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 765 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 8 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 19,500 km/year (1,625 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
2024 Hyundai
Tucson Hybrid Automatic AWD Hybrid
Payment Details
- Current Payment: 515 CAD/month + tax
- Original Downpayment: 2,162 CAD
- Residual Value: 22,736 CAD
- Months to End: 38 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,900 km total
- Available Now: 23,084 km/year (1,924 per month)
- Excess Km Cost: 0.12 CAD/km
2024 KIA
Seltos SX Turbo Automatic AWD
Payment Details
- Current Payment: 548 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 35,500 CAD
- Months to End: 32 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 42,300 km total
- Available Now: 14,138 km/year (1,178 per month)
- Excess Km Cost: 0.12 CAD/km
Latest Calgary Listings
pay 4,000 CAD
2025 Ford
F150 XLT Automatic AWD All upgrades possible
Payment Details
- Current Payment: 940 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,607 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 57,000 CAD
- Months to End: 6 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 1,000 cash
2024 Hyundai
Palisade Ultimate Caligraphy Automatic AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 765 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 8 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 19,500 km/year (1,625 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 480 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 25 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 27,840 km/year (2,320 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Hyundai
Tucson Hybrid Automatic AWD Hybrid
Payment Details
- Current Payment: 515 CAD/month + tax
- Original Downpayment: 2,162 CAD
- Residual Value: 22,736 CAD
- Months to End: 38 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,900 km total
- Available Now: 23,084 km/year (1,924 per month)
- Excess Km Cost: 0.12 CAD/km
2024 KIA
Seltos SX Turbo Automatic AWD
Payment Details
- Current Payment: 548 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 35,500 CAD
- Months to End: 32 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 42,300 km total
- Available Now: 14,138 km/year (1,178 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Land Rover
Dynamic SE P250 Automatic AWD Black and 20 inch wheels
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 36,770 CAD
- Months to End: 30 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 19,600 km/year (1,633 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 12 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 37,000 km/year (3,083 per month)
- Excess Km Cost: 0.12 CAD/km
