This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~9,500 CAD
CAD/month x 47 months
Transferred/Sold
2018 BMW X1 xDrive28i (ID: #11382)
507
Calgary, AB
2018 BMW
X1 xDrive28i Automatic AWD w/ Leather interior
Payment Details
- Current Payment: 507 CAD/month + tax
- Residual Value: 21,748 CAD
- Months to End: 47 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 4,340 km/year (362 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
506.86CAD/monthin Calgary, AB
- 506.86 CAD/month
- 233.94 CAD/bi-weekly
- 116.97 CAD/week
- 6,082.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 532.20 CAD/month
- 245.63 CAD/bi-weekly
- 122.82 CAD/week
- 6,386.44 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,494 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i
- for 36 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 708 |
|---|---|
| This Contract (CAD/month) | 507 |
| Monthly Difference | 202 CAD/month |
| Remaining Term | x 47 months |
| Total Monthly Difference | = 9,494 CAD |
| Total Savings (CAD) | = 9,494 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,570 CAD
- Total Vehicle Debt: 46,077 CAD
- Paid so Far: 507 CAD (1% Paid)
- Remaining Lease Payments: 23,822 CAD
- Residual Value: 21,748 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 507 CAD Total Vehicle Value: 46,077 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 23,822 CAD
Term Paid so Far: 507 CAD Residual Value: 21,748 CAD
Cost to Own
Already Paid: 507 CAD (1%)
Cash Incentive: 0 CAD Buyout Price Today: 45,570 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,570 CAD
- 4.9%Interest Rate x 48 months
- 1,047 CAD/month + tax
- Total Payable: 50,275 CAD
- Total Interest: 4,704 CAD
- 8.9%Interest Rate x 48 months
- 1,132 CAD/month + tax
- Total Payable: 54,329 CAD
- Total Interest: 8,759 CAD
- 14.9%Interest Rate x 48 months
- 1,266 CAD/month + tax
- Total Payable: 60,765 CAD
- Total Interest: 15,195 CAD
At the end of the Lease Contract
Residual Value: 21,748 CAD (in 47 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,993 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,928 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
140.13
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
83.47
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 458 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 22 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 31,636 km/year (2,636 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,017 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 9 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 68,000 km/year (5,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
SAVE ~11,200 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 621 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 7 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -85,714 km/year (-7,143 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 2,000 cash
2025 Ford
Bronco Badlands 2 door Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 667 CAD/month + tax
- Original Downpayment: 9,523 CAD
- Residual Value: 47,773 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,021 km total
- Available Now: 14,946 km/year (1,245 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Hyundai
Palisade Ultimate Caligraphy Automatic AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 5 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 38,500 km total
- Available Now: 22,800 km/year (1,900 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 453 CAD/month + tax
- Months to End: 24 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 34,000 km/year (2,833 per month)
- Excess Km Cost: 0.20 CAD/km
Featured in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 458 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 22 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 31,636 km/year (2,636 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,017 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 9 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 68,000 km/year (5,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 14 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,018 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 14 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 37,714 km/year (3,143 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~11,200 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 621 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 7 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -85,714 km/year (-7,143 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
pay 2,500 CAD
2025 Nissan
Rogue Automatic AWD
Payment Details
- Current Payment: 582 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 714 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 26,919 CAD
- Months to End: 19 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,900 km total
- Available Now: 27,221 km/year (2,268 per month)
+ 2,000 cash
2025 Ford
Bronco Badlands 2 door Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 667 CAD/month + tax
- Original Downpayment: 9,523 CAD
- Residual Value: 47,773 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,021 km total
- Available Now: 14,946 km/year (1,245 per month)
- Excess Km Cost: 0.16 CAD/km
2024 KIA
Telluride xline Automatic AWD
Payment Details
- Current Payment: 418 CAD/month + tax
- Residual Value: 38,976 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,500 km total
- Available Now: 31,500 km/year (2,625 per month)
2026 Nissan
Rouge S CVT AWD Winter Package
Payment Details
- Current Payment: 384 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 31 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 18,968 km/year (1,581 per month)
- Excess Km Cost: 0.20 CAD/km
Latest Calgary Listings
pay 2,500 CAD
2025 Nissan
Rogue Automatic AWD
Payment Details
- Current Payment: 582 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 714 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 26,919 CAD
- Months to End: 19 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,900 km total
- Available Now: 27,221 km/year (2,268 per month)
+ 2,000 cash
2025 Ford
Bronco Badlands 2 door Automatic AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 667 CAD/month + tax
- Original Downpayment: 9,523 CAD
- Residual Value: 47,773 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,021 km total
- Available Now: 14,946 km/year (1,245 per month)
- Excess Km Cost: 0.16 CAD/km
2024 KIA
Telluride xline Automatic AWD
Payment Details
- Current Payment: 418 CAD/month + tax
- Residual Value: 38,976 CAD
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,500 km total
- Available Now: 31,500 km/year (2,625 per month)
2026 Nissan
Rouge S CVT AWD Winter Package
Payment Details
- Current Payment: 384 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 31 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 18,968 km/year (1,581 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Subaru
WRX 4Dr Sports 6sp Manual AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,270 CAD
- Months to End: 16 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 28,500 km/year (2,375 per month)
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD Third Row Package
Payment Details
- Current Payment: 719 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,000 CAD
- Months to End: 14 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 54,480 km total
- Available Now: -14,126 km/year (-1,177 per month)
- Excess Km Cost: 0.12 CAD/km
2026 Nissan
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 43 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 17,581 km/year (1,465 per month)
