This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
SAVE ~9,100 CAD
CAD/month x 45 months
Transferred/Sold
2018 BMW X1 xDrive28i (ID: #11382)
507
Calgary, AB
2018 BMW
X1 xDrive28i Automatic AWD w/ Leather interior
Payment Details
- Current Payment: 507 CAD/month + tax
- Residual Value: 21,748 CAD
- Months to End: 45 months (Nov, 2022)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 4,533 km/year (378 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
506.86CAD/monthin Calgary, AB
- 506.86 CAD/month
- 233.94 CAD/bi-weekly
- 116.97 CAD/week
- 6,082.32 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 532.20 CAD/month
- 245.63 CAD/bi-weekly
- 122.82 CAD/week
- 6,386.44 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,090 CAD
compared to leasing a BRAND NEW:
- BMW X1 xDrive28i
- for 36 months
- in Alberta
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 708 |
|---|---|
| This Contract (CAD/month) | 507 |
| Monthly Difference | 202 CAD/month |
| Remaining Term | x 45 months |
| Total Monthly Difference | = 9,090 CAD |
| Total Savings (CAD) | = 9,090 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,557 CAD
- Total Vehicle Debt: 46,077 CAD
- Paid so Far: 1,521 CAD (3% Paid)
- Remaining Lease Payments: 22,809 CAD
- Residual Value: 21,748 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,521 CAD Total Vehicle Value: 46,077 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,809 CAD
Term Paid so Far: 1,521 CAD Residual Value: 21,748 CAD
Cost to Own
Already Paid: 1,521 CAD (3%)
Cash Incentive: 0 CAD Buyout Price Today: 44,557 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,557 CAD
- 4.9%Interest Rate x 48 months
- 1,024 CAD/month + tax
- Total Payable: 49,156 CAD
- Total Interest: 4,600 CAD
- 8.9%Interest Rate x 48 months
- 1,107 CAD/month + tax
- Total Payable: 53,121 CAD
- Total Interest: 8,564 CAD
- 14.9%Interest Rate x 48 months
- 1,238 CAD/month + tax
- Total Payable: 59,414 CAD
- Total Interest: 14,857 CAD
At the end of the Lease Contract
Residual Value: 21,748 CAD (in 45 months)
- 4.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,993 CAD
- Total Interest: 2,245 CAD
- 8.9%Interest Rate x 48 months
- 540 CAD/month + tax
- Total Payable: 25,928 CAD
- Total Interest: 4,180 CAD
- 14.9%Interest Rate x 48 months
- 604 CAD/month + tax
- Total Payable: 29,000 CAD
- Total Interest: 7,252 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
134.17
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
87.18
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 473 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 29,000 km/year (2,417 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,040 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 11 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 55,636 km/year (4,636 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,000 cash
SAVE ~13,900 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 652 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 9 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -66,667 km/year (-5,556 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 2,500 cash
2024 Hyundai
Palisade Ultimate Caligraphy Automatic AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 473 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 6 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 38,500 km total
- Available Now: 19,000 km/year (1,583 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 455 CAD/month + tax
- Months to End: 26 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 31,385 km/year (2,615 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 14 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 43,754 km/year (3,646 per month)
- Excess Km Cost: 0.20 CAD/km
Featured in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 473 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 24 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 29,000 km/year (2,417 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,040 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 11 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 55,636 km/year (4,636 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 16 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,029 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 16 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~13,900 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 652 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 9 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -66,667 km/year (-5,556 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD Third Row Package
Payment Details
- Current Payment: 719 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,000 CAD
- Months to End: 16 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 54,480 km total
- Available Now: -12,360 km/year (-1,030 per month)
- Excess Km Cost: 0.12 CAD/km
+ 10,000 cash
2025 Mercedes-Benz
C300 Automatic AWD
Payment Details
- Current Payment: 961 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 675 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 34,005 CAD
- Months to End: 35 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 20,400 km/year (1,700 per month)
- Excess Km Cost: 0.20 CAD/km
2026 Nissan
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 45 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 16,800 km/year (1,400 per month)
2025 KIA
KIA K4 Automatic 2WD
Payment Details
- Current Payment: 386 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 10,119 CAD
- Months to End: 26 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,700 km total
- Available Now: 23,677 km/year (1,973 per month)
- Excess Km Cost: 0.12 CAD/km
Latest Calgary Listings
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD Third Row Package
Payment Details
- Current Payment: 719 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,000 CAD
- Months to End: 16 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 54,480 km total
- Available Now: -12,360 km/year (-1,030 per month)
- Excess Km Cost: 0.12 CAD/km
+ 10,000 cash
2025 Mercedes-Benz
C300 Automatic AWD
Payment Details
- Current Payment: 961 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 675 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 34,005 CAD
- Months to End: 35 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 20,400 km/year (1,700 per month)
- Excess Km Cost: 0.20 CAD/km
2026 Nissan
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 45 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 16,800 km/year (1,400 per month)
2025 KIA
KIA K4 Automatic 2WD
Payment Details
- Current Payment: 386 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 10,119 CAD
- Months to End: 26 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,700 km total
- Available Now: 23,677 km/year (1,973 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Kona Automatic 2WD
Payment Details
- Current Payment: 121 CAD/month + tax
- Original Downpayment: 4,300 CAD
- Residual Value: 17,500 CAD
- Months to End: 21 months (May, 2028)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 94,857 km/year (7,905 per month)
pay 4,000 CAD
2025 Ford
F150 XLT Automatic AWD All upgrades possible
Payment Details
- Current Payment: 940 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,940 CAD/month + tax
- Original Downpayment: 7,500 CAD
- Residual Value: 57,000 CAD
- Months to End: 4 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,500 cash
2024 Hyundai
Palisade Ultimate Caligraphy Automatic AWD 3MM Protection
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 473 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 45,299 CAD
- Months to End: 6 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 38,500 km total
- Available Now: 19,000 km/year (1,583 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
