This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
X5 xDrive35i Automatic AWD w/ M Sport Line, Driver Assistance Package, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy + No Charge Scheduled Maintenance 4yr/80k & Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Residual Value: 39,672 CAD
- Months to End: 52 months (Oct, 2021)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 15,923 km/year (1,327 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
Payment Analysis
- 1,152.24 CAD/month
- 531.80 CAD/bi-weekly
- 265.90 CAD/week
- 13,826.88 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,209.85 CAD/month
- 558.39 CAD/bi-weekly
- 279.20 CAD/week
- 14,518.22 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- 2018 BMW X5 xDrive35i w/ M Sport Line, Premium Package Enhanced, Smartphone Connectivity Package, LED Lighting Package, 20inch M Double-Spoke LT Alloy, Mixed Tires, Fineline Oak Wood Trim, Driving Assistant
- for 36 months
- in Alberta
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,447 |
|---|---|
| This Contract (CAD/month) | 1,152 |
| Monthly Difference | 295 CAD/month |
| Remaining Term | x 52 months |
| Total Monthly Difference | = 15,340 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 16,140 ~ 17,040 |
For Buyout Purposes
- Total Vehicle Debt: 94,980 CAD
- Paid so Far: -4,609 CAD (-5% Paid)
- Remaining Lease Payments: 59,916 CAD
- Residual Value: 39,672 CAD
- Cash Incentive: 0 CAD
Paid so far: -4,609 CAD Total Vehicle Value: 94,980 CAD
Downpayment: 0 CAD Remaining Term: 59,916 CAD
Term Paid so Far: -4,609 CAD Residual Value: 39,672 CAD
Already Paid: -4,609 CAD (-5%)
Cash Incentive: 0 CAD Buyout Price Today: 99,588 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 99,588 CAD
- 4.9%Interest Rate x 48 months
- 2,289 CAD/month + tax
- Total Payable: 109,869 CAD
- Total Interest: 10,281 CAD
- 8.9%Interest Rate x 48 months
- 2,474 CAD/month + tax
- Total Payable: 118,730 CAD
- Total Interest: 19,141 CAD
- 14.9%Interest Rate x 48 months
- 2,767 CAD/month + tax
- Total Payable: 132,796 CAD
- Total Interest: 33,207 CAD
At the end of the Lease Contract
Residual Value: 39,672 CAD (in 52 months)
- 4.9%Interest Rate x 48 months
- 912 CAD/month + tax
- Total Payable: 43,767 CAD
- Total Interest: 4,095 CAD
- 8.9%Interest Rate x 48 months
- 985 CAD/month + tax
- Total Payable: 47,297 CAD
- Total Interest: 7,625 CAD
- 14.9%Interest Rate x 48 months
- 1,102 CAD/month + tax
- Total Payable: 52,900 CAD
- Total Interest: 13,228 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
Time Analysis
- + tax
- + insurance
- + km driven & fuel
Remaining Km
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 771 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 19,000 km/year (1,583 per month)
- Excess Km Cost: 0.12 CAD/km
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,077 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 17 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.20 CAD/km
Trax Automatic 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 458 CAD/month + tax
- Months to End: 32 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.20 CAD/km
TERRAIN 4DR WGN STL Automatic AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 19 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 32,240 km/year (2,687 per month)
- Excess Km Cost: 0.20 CAD/km
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 866 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 47,000 km/year (3,917 per month)
- Excess Km Cost: 0.15 CAD/km
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
Featured in Calgary
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 771 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 19,000 km/year (1,583 per month)
- Excess Km Cost: 0.12 CAD/km
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,077 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 17 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.20 CAD/km
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,048 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 22 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
Lariat Automatic AWD 502A night package
Payment Details
- Current Payment: 1,018 CAD/month + tax
- Residual Value: 61,428 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,462 km total
- Available Now: 22,581 km/year (1,882 per month)
- Excess Km Cost: 0.16 CAD/km
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 23 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 16,957 km/year (1,413 per month)
- Excess Km Cost: 0.10 CAD/km
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 29 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 23,342 km/year (1,945 per month)
Latest Calgary Listings
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
CX-90 MHEV Automatic AWD Signature
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 41,072 CAD
- Months to End: 16 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 27,750 km/year (2,313 per month)
- Excess Km Cost: 0.12 CAD/km
Lariat Automatic AWD 502A night package
Payment Details
- Current Payment: 1,018 CAD/month + tax
- Residual Value: 61,428 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,462 km total
- Available Now: 22,581 km/year (1,882 per month)
- Excess Km Cost: 0.16 CAD/km
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 23 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 16,957 km/year (1,413 per month)
- Excess Km Cost: 0.10 CAD/km
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatic AWD Highline R-Line
Payment Details
- Current Payment: 938 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 771 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 19,000 km/year (1,583 per month)
- Excess Km Cost: 0.12 CAD/km
C43 AMG Automatic AWD
Payment Details
- Current Payment: 1,128 CAD/month + tax
- Months to End: 29 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,591 km total
- Available Now: 23,342 km/year (1,945 per month)
Pilot Trailsport Automatic AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 20 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 18,940 km/year (1,578 per month)


