Vehicle Photos
Transfer Details
CAD/month x 18 months
2022 BMW X3 30i (ID: #48925)
805
Calgary
2022 BMW
X3 30i Automatic AWD Premium Essential and connected Communications Pro
Payment Details
- Current Payment: 805 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 31,900 CAD
- Months to End: 18 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 21,778 km/year (1,815 per month)
Payment Analysis
805.00CAD/monthin Calgary
- 805.00 CAD/month
- 371.54 CAD/bi-weekly
- 185.77 CAD/week
- 9,660.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 845.25 CAD/month
- 390.12 CAD/bi-weekly
- 195.06 CAD/week
- 10,143.00 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,390 CAD
- Total Vehicle Debt: 70,075 CAD
- Paid so Far: 23,685 CAD (33% Paid)
- Remaining Lease Payments: 14,490 CAD
- Residual Value: 31,900 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,685 CAD Total Vehicle Value: 70,075 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 14,490 CAD
Term Paid so Far: 13,685 CAD Residual Value: 31,900 CAD
Cost to Own
Already Paid: 23,685 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 46,390 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,390 CAD
- 4.9%Interest Rate x 48 months
- 1,066 CAD/month + tax
- Total Payable: 51,179 CAD
- Total Interest: 4,789 CAD
- 8.9%Interest Rate x 48 months
- 1,152 CAD/month + tax
- Total Payable: 55,306 CAD
- Total Interest: 8,916 CAD
- 14.9%Interest Rate x 48 months
- 1,289 CAD/month + tax
- Total Payable: 61,858 CAD
- Total Interest: 15,468 CAD
At the end of the Lease Contract
Residual Value: 31,900 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,193 CAD
- Total Interest: 3,293 CAD
- 8.9%Interest Rate x 48 months
- 792 CAD/month + tax
- Total Payable: 38,031 CAD
- Total Interest: 6,131 CAD
- 14.9%Interest Rate x 48 months
- 886 CAD/month + tax
- Total Payable: 42,537 CAD
- Total Interest: 10,637 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
44.36
- + tax
- + fuel
- + insurance
- 60.38CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
26.47
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
418.80
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2022)
Seller Contact Info
- Name: Nikhil Menon
- Location: Calgary
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Calgary
pay 3,000 CAD
SAVE ~15,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,597 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 27 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 14,444 km/year (1,204 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
pay 3,000 CAD
2022 Toyota
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 693 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 39 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 14,462 km/year (1,205 per month)
- Excess Km Cost: 0.15 CAD/km
2023 KIA
Seltos SX Turbo AWD Automatic AWD Winter Tires
Payment Details
- Current Payment: 531 CAD/month + tax
- Original Downpayment: 6,475 CAD
- Residual Value: 25,664 CAD
- Months to End: 23 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,860 km total
- Available Now: 26,160 km/year (2,180 per month)
- Excess Km Cost: 0.12 CAD/km
pay 20,000 CAD
2019 Land Rover
Range Rover Sport HST Automatic AWD
Payment Details
- Current Payment: 1,136 CAD/month + tax
- Required Payment: 20,000 CAD
- Payment Including Incentive: 2,312 CAD/month + tax
- Original Downpayment: 22,000 CAD
- Months to End: 17 months (May, 2025)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -6,353 km/year (-529 per month)
+ 500 cash
2013 Ford
Edge SEL Automatic AWD SEL
Payment Details
- Current Payment: 461 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 441 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 2,499 CAD
- Months to End: 25 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 150,000 km total
- Available Now: -34,400 km/year (-2,867 per month)
- Excess Km Cost: 0.20 CAD/km
2019 Land Rover
Range Rover Sport HST Automatic AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 22,400 CAD
- Months to End: 17 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 0 km/year (0 per month)
Featured in Calgary
pay 3,000 CAD
SAVE ~15,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,597 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 27 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 14,444 km/year (1,204 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
pay 14,000 CAD
2019 Chevrolet
Camaro SS 1LE Manual 2WD 1LE
Payment Details
- Current Payment: 895 CAD/month + tax
- Required Payment: 14,000 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Original Downpayment: 14,000 CAD
- Residual Value: 19,435 CAD
- Months to End: 31 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 45,346 km total
- Available Now: -134 km/year (-11 per month)
+ 1,000 cash
2024 Mazda
Mazda 3 Sport GT Turbo AWD Automatic AWD Protection Package
Payment Details
- Current Payment: 502 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 479 CAD/month + tax
- Residual Value: 20,927 CAD
- Months to End: 44 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,543 km total
- Available Now: 20,034 km/year (1,669 per month)
pay 3,000 CAD
2022 Toyota
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 693 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 39 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 14,462 km/year (1,205 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 36 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 17,000 km/year (1,417 per month)
- Excess Km Cost: 0.15 CAD/km
2023 KIA
Seltos SX Turbo AWD Automatic AWD Winter Tires
Payment Details
- Current Payment: 531 CAD/month + tax
- Original Downpayment: 6,475 CAD
- Residual Value: 25,664 CAD
- Months to End: 23 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,860 km total
- Available Now: 26,160 km/year (2,180 per month)
- Excess Km Cost: 0.12 CAD/km
+ 500 cash
2013 Ford
Edge SEL Automatic AWD SEL
Payment Details
- Current Payment: 461 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 441 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 2,499 CAD
- Months to End: 25 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 150,000 km total
- Available Now: -34,400 km/year (-2,867 per month)
- Excess Km Cost: 0.20 CAD/km
pay 20,000 CAD
2019 Land Rover
Range Rover Sport HST Automatic AWD
Payment Details
- Current Payment: 1,136 CAD/month + tax
- Required Payment: 20,000 CAD
- Payment Including Incentive: 2,312 CAD/month + tax
- Original Downpayment: 22,000 CAD
- Months to End: 17 months (May, 2025)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -6,353 km/year (-529 per month)
Latest Calgary Listings
pay 14,000 CAD
2019 Chevrolet
Camaro SS 1LE Manual 2WD 1LE
Payment Details
- Current Payment: 895 CAD/month + tax
- Required Payment: 14,000 CAD
- Payment Including Incentive: 1,347 CAD/month + tax
- Original Downpayment: 14,000 CAD
- Residual Value: 19,435 CAD
- Months to End: 31 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 45,346 km total
- Available Now: -134 km/year (-11 per month)
+ 1,000 cash
2024 Mazda
Mazda 3 Sport GT Turbo AWD Automatic AWD Protection Package
Payment Details
- Current Payment: 502 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 479 CAD/month + tax
- Residual Value: 20,927 CAD
- Months to End: 44 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,543 km total
- Available Now: 20,034 km/year (1,669 per month)
pay 3,000 CAD
2022 Toyota
Highlander Automatic AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 693 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 39 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 14,462 km/year (1,205 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Tesla
Model 3 Automatic 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 36 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 17,000 km/year (1,417 per month)
- Excess Km Cost: 0.15 CAD/km
2023 KIA
Seltos SX Turbo AWD Automatic AWD Winter Tires
Payment Details
- Current Payment: 531 CAD/month + tax
- Original Downpayment: 6,475 CAD
- Residual Value: 25,664 CAD
- Months to End: 23 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,860 km total
- Available Now: 26,160 km/year (2,180 per month)
- Excess Km Cost: 0.12 CAD/km
+ 500 cash
2013 Ford
Edge SEL Automatic AWD SEL
Payment Details
- Current Payment: 461 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 441 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 2,499 CAD
- Months to End: 25 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 150,000 km total
- Available Now: -34,400 km/year (-2,867 per month)
- Excess Km Cost: 0.20 CAD/km
pay 20,000 CAD
2019 Land Rover
Range Rover Sport HST Automatic AWD
Payment Details
- Current Payment: 1,136 CAD/month + tax
- Required Payment: 20,000 CAD
- Payment Including Incentive: 2,312 CAD/month + tax
- Original Downpayment: 22,000 CAD
- Months to End: 17 months (May, 2025)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -6,353 km/year (-529 per month)
