Vehicle Photos

Transfer Details

Lease Takeover Temporary Image
CAD/month x 18 months
2022 BMW X3 30i (ID: #48925)
805
Calgary
2022 BMW

X3 30i Automatic AWD Premium Essential and connected Communications Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 805 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 31,900 CAD
  • Months to End: 18 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 21,778 km/year (1,815 per month)

Payment Analysis

805.00CAD/monthin Calgary
    Before Taxes:
  • 805.00 CAD/month
  • 371.54 CAD/bi-weekly
  • 185.77 CAD/week
  • 9,660.00 CAD/year
Incl. Alberta Taxes (5%):
  • 845.25 CAD/month
  • 390.12 CAD/bi-weekly
  • 195.06 CAD/week
  • 10,143.00 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,390 CAD
  • Total Vehicle Debt: 70,075 CAD
  • Paid so Far: 23,685 CAD (33% Paid)
  • Remaining Lease Payments: 14,490 CAD
  • Residual Value: 31,900 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,685 CAD Total Vehicle Value: 70,075 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 14,490 CAD
Term Paid so Far: 13,685 CAD Residual Value: 31,900 CAD
13%
20%
20%
47%
Cost to Own
Already Paid: 23,685 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 46,390 CAD
33% Paid
0%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,390 CAD

  • 4.9%Interest Rate x 48 months
  • 1,066 CAD/month + tax
  • Total Payable: 51,179 CAD
  • Total Interest: 4,789 CAD
  • 8.9%Interest Rate x 48 months
  • 1,152 CAD/month + tax
  • Total Payable: 55,306 CAD
  • Total Interest: 8,916 CAD
  • 14.9%Interest Rate x 48 months
  • 1,289 CAD/month + tax
  • Total Payable: 61,858 CAD
  • Total Interest: 15,468 CAD

At the end of the Lease Contract

Residual Value: 31,900 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 733 CAD/month + tax
  • Total Payable: 35,193 CAD
  • Total Interest: 3,293 CAD
  • 8.9%Interest Rate x 48 months
  • 792 CAD/month + tax
  • Total Payable: 38,031 CAD
  • Total Interest: 6,131 CAD
  • 14.9%Interest Rate x 48 months
  • 886 CAD/month + tax
  • Total Payable: 42,537 CAD
  • Total Interest: 10,637 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
44.36
  • + tax
  • + fuel
  • + insurance
(or 0.44CAD per km)
  • 60.38CAD/100km (Original Contract back in Jun, 2022)
Time Analysis
Cost per day: (CAD)
26.47
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
418.80
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 307.69km/week (Contract Original back in Jun, 2022)

Seller Contact Info

  • Name: Nikhil Menon
  • Location: Calgary
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

For more details about this contract, please contact the seller.

Similar Listings in Calgary

pay 3,000 CAD
SAVE ~15,400 CAD
CAD/month x 27 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 1,597 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 27 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 14,444 km/year (1,204 per month)
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
pay 3,000 CAD
CAD/month x 39 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatic AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 693 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 39 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 14,462 km/year (1,205 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2023 KIA Seltos SX Turbo AWD (ID: #49340)
531
Calgary
2023 KIA

Seltos SX Turbo AWD Automatic AWD Winter Tires

  • Winter Tires Included
Payment Details
  • Current Payment: 531 CAD/month + tax
  • Original Downpayment: 6,475 CAD
  • Residual Value: 25,664 CAD
  • Months to End: 23 months (Nov, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,860 km total
  • Available Now: 26,160 km/year (2,180 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
pay 20,000 CAD
CAD/month x 17 months
2019 Land Rover Range Rover Sport HST (ID: #47451)
1,136
Calgary
2019 Land Rover

Range Rover Sport HST Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,136 CAD/month + tax
  • Required Payment: 20,000 CAD
  • Payment Including Incentive: 2,312 CAD/month + tax
  • Original Downpayment: 22,000 CAD
  • Months to End: 17 months (May, 2025)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -6,353 km/year (-529 per month)
See all Details
+ 500 cash
CAD/month x 25 months
2013 Ford Edge SEL (ID: #48012)
461
Calgary
2013 Ford

Edge SEL Automatic AWD SEL

  • Warranty Complete Term
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 441 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 2,499 CAD
  • Months to End: 25 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: -34,400 km/year (-2,867 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 17 months
2019 Land Rover Range Rover Sport HST (ID: #47180)
1,100
Calgary
2019 Land Rover

Range Rover Sport HST Automatic AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 22,400 CAD
  • Months to End: 17 months (May, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 72,000 km total
  • Available Now: 0 km/year (0 per month)
See all Details

Featured in Calgary

pay 3,000 CAD
SAVE ~15,400 CAD
CAD/month x 27 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 1,597 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 27 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 14,444 km/year (1,204 per month)
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
pay 14,000 CAD
CAD/month x 31 months
2019 Chevrolet Camaro SS 1LE (ID: #50253)
895
Calgary
2019 Chevrolet

Camaro SS 1LE Manual 2WD 1LE

Payment Details
  • Current Payment: 895 CAD/month + tax
  • Required Payment: 14,000 CAD
  • Payment Including Incentive: 1,347 CAD/month + tax
  • Original Downpayment: 14,000 CAD
  • Residual Value: 19,435 CAD
  • Months to End: 31 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 45,346 km total
  • Available Now: -134 km/year (-11 per month)
See all Details
+ 1,000 cash
CAD/month x 44 months
2024 Mazda Mazda 3 Sport GT Turbo AWD (ID: #49783)
502
Calgary, AB
2024 Mazda

Mazda 3 Sport GT Turbo AWD Automatic AWD Protection Package

Payment Details
  • Current Payment: 502 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 479 CAD/month + tax
  • Residual Value: 20,927 CAD
  • Months to End: 44 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,543 km total
  • Available Now: 20,034 km/year (1,669 per month)
See all Details
pay 3,000 CAD
CAD/month x 39 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatic AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 693 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 39 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 14,462 km/year (1,205 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 36 months
2023 Tesla Model 3 (ID: #49571)
892
Calgary, AB
2023 Tesla

Model 3 Automatic 2WD

Payment Details
  • Current Payment: 892 CAD/month + tax
  • Months to End: 36 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 17,000 km/year (1,417 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2023 KIA Seltos SX Turbo AWD (ID: #49340)
531
Calgary
2023 KIA

Seltos SX Turbo AWD Automatic AWD Winter Tires

  • Winter Tires Included
Payment Details
  • Current Payment: 531 CAD/month + tax
  • Original Downpayment: 6,475 CAD
  • Residual Value: 25,664 CAD
  • Months to End: 23 months (Nov, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,860 km total
  • Available Now: 26,160 km/year (2,180 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 25 months
2013 Ford Edge SEL (ID: #48012)
461
Calgary
2013 Ford

Edge SEL Automatic AWD SEL

  • Warranty Complete Term
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 441 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 2,499 CAD
  • Months to End: 25 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: -34,400 km/year (-2,867 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
pay 20,000 CAD
CAD/month x 17 months
2019 Land Rover Range Rover Sport HST (ID: #47451)
1,136
Calgary
2019 Land Rover

Range Rover Sport HST Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,136 CAD/month + tax
  • Required Payment: 20,000 CAD
  • Payment Including Incentive: 2,312 CAD/month + tax
  • Original Downpayment: 22,000 CAD
  • Months to End: 17 months (May, 2025)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -6,353 km/year (-529 per month)
See all Details

Latest Calgary Listings

pay 14,000 CAD
CAD/month x 31 months
2019 Chevrolet Camaro SS 1LE (ID: #50253)
895
Calgary
2019 Chevrolet

Camaro SS 1LE Manual 2WD 1LE

Payment Details
  • Current Payment: 895 CAD/month + tax
  • Required Payment: 14,000 CAD
  • Payment Including Incentive: 1,347 CAD/month + tax
  • Original Downpayment: 14,000 CAD
  • Residual Value: 19,435 CAD
  • Months to End: 31 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 45,346 km total
  • Available Now: -134 km/year (-11 per month)
See all Details
+ 1,000 cash
CAD/month x 44 months
2024 Mazda Mazda 3 Sport GT Turbo AWD (ID: #49783)
502
Calgary, AB
2024 Mazda

Mazda 3 Sport GT Turbo AWD Automatic AWD Protection Package

Payment Details
  • Current Payment: 502 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 479 CAD/month + tax
  • Residual Value: 20,927 CAD
  • Months to End: 44 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,543 km total
  • Available Now: 20,034 km/year (1,669 per month)
See all Details
pay 3,000 CAD
CAD/month x 39 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatic AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 693 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 39 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 14,462 km/year (1,205 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 36 months
2023 Tesla Model 3 (ID: #49571)
892
Calgary, AB
2023 Tesla

Model 3 Automatic 2WD

Payment Details
  • Current Payment: 892 CAD/month + tax
  • Months to End: 36 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 17,000 km/year (1,417 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2023 KIA Seltos SX Turbo AWD (ID: #49340)
531
Calgary
2023 KIA

Seltos SX Turbo AWD Automatic AWD Winter Tires

  • Winter Tires Included
Payment Details
  • Current Payment: 531 CAD/month + tax
  • Original Downpayment: 6,475 CAD
  • Residual Value: 25,664 CAD
  • Months to End: 23 months (Nov, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,860 km total
  • Available Now: 26,160 km/year (2,180 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 25 months
2013 Ford Edge SEL (ID: #48012)
461
Calgary
2013 Ford

Edge SEL Automatic AWD SEL

  • Warranty Complete Term
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 441 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 2,499 CAD
  • Months to End: 25 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 150,000 km total
  • Available Now: -34,400 km/year (-2,867 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
pay 20,000 CAD
CAD/month x 17 months
2019 Land Rover Range Rover Sport HST (ID: #47451)
1,136
Calgary
2019 Land Rover

Range Rover Sport HST Automatic AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,136 CAD/month + tax
  • Required Payment: 20,000 CAD
  • Payment Including Incentive: 2,312 CAD/month + tax
  • Original Downpayment: 22,000 CAD
  • Months to End: 17 months (May, 2025)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -6,353 km/year (-529 per month)
See all Details