This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

Lease Takeover in Saskatoon, SK: 2018 BMW X3 xDrive 30i Automatic AWD
SAVE ~5,800 CAD
CAD/month x 28 months
2018 BMW X3 xDrive30i (ID: #3940)
814
Saskatoon, SK
2018 BMW

X3 xDrive30i Automatic AWD w/ M Sport Line Package + Premium Enhanced Package + Harman Kardon Stereo + Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 814 CAD/month + tax
  • Residual Value: 30,495 CAD
  • Months to End: 28 months (Dec, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,200 km total
  • Available Now: 28,200 km/year (2,350 per month)
  • Excess Km Cost: 0.15 CAD/km

Payment Analysis

814.00CAD/monthin Saskatoon, SK
    Before Taxes:
  • 814.00 CAD/month
  • 375.69 CAD/bi-weekly
  • 187.85 CAD/week
  • 9,768.00 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 903.54 CAD/month
  • 417.02 CAD/bi-weekly
  • 208.51 CAD/week
  • 10,842.48 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,796 CAD

compared to leasing a BRAND NEW:

  • BMW X3 w/ M Sport Line Package + Premium Enhanced Package
  • for 36 months
  • in Saskatoon
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,021
This Contract (CAD/month) 814
Monthly Difference 207 CAD/month
Remaining Term x 28 months
Total Monthly Difference = 5,796 CAD
Total Savings (CAD) = 5,796

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,287 CAD
  • Total Vehicle Debt: 67,125 CAD
  • Paid so Far: 13,838 CAD (20% Paid)
  • Remaining Lease Payments: 22,792 CAD
  • Residual Value: 30,495 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,838 CAD Total Vehicle Value: 67,125 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,792 CAD
Term Paid so Far: 13,838 CAD Residual Value: 30,495 CAD
0%
20%
34%
46%
Cost to Own
Already Paid: 13,838 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 53,287 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,287 CAD

  • 4.9%Interest Rate x 48 months
  • 1,225 CAD/month + tax
  • Total Payable: 58,788 CAD
  • Total Interest: 5,501 CAD
  • 8.9%Interest Rate x 48 months
  • 1,324 CAD/month + tax
  • Total Payable: 63,529 CAD
  • Total Interest: 10,242 CAD
  • 14.9%Interest Rate x 48 months
  • 1,480 CAD/month + tax
  • Total Payable: 71,055 CAD
  • Total Interest: 17,768 CAD

At the end of the Lease Contract

Residual Value: 30,495 CAD (in 28 months)

  • 4.9%Interest Rate x 48 months
  • 701 CAD/month + tax
  • Total Payable: 33,643 CAD
  • Total Interest: 3,148 CAD
  • 8.9%Interest Rate x 48 months
  • 757 CAD/month + tax
  • Total Payable: 36,356 CAD
  • Total Interest: 5,861 CAD
  • 14.9%Interest Rate x 48 months
  • 847 CAD/month + tax
  • Total Payable: 40,663 CAD
  • Total Interest: 10,168 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
34.64
  • + tax
  • + fuel
  • + insurance
(or 0.35CAD per km)
  • 48.84CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
26.76
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
542.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Mar, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Saskatoon

CAD/month x 5 months
2021 Cadillac XT6 (ID: #45472)
804
Saskatoon, SK
2021 Cadillac

XT6 Automatic AWD Sport

Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 5,383 CAD
  • Residual Value: 52,191 CAD
  • Months to End: 5 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,580 km total
  • Available Now: 29,808 km/year (2,484 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details

Featured in Saskatoon

CAD/month x 5 months
2021 Cadillac XT6 (ID: #45472)
804
Saskatoon, SK
2021 Cadillac

XT6 Automatic AWD Sport

Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 5,383 CAD
  • Residual Value: 52,191 CAD
  • Months to End: 5 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,580 km total
  • Available Now: 29,808 km/year (2,484 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details

Latest Saskatoon Listings

CAD/month x 5 months
2021 Cadillac XT6 (ID: #45472)
804
Saskatoon, SK
2021 Cadillac

XT6 Automatic AWD Sport

Payment Details
  • Current Payment: 804 CAD/month + tax
  • Original Downpayment: 5,383 CAD
  • Residual Value: 52,191 CAD
  • Months to End: 5 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 33,580 km total
  • Available Now: 29,808 km/year (2,484 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details